vs
Side-by-side financial comparison of Perma-Pipe International Holdings, Inc. (PPIH) and REGIS CORP (RGS). Click either name above to swap in a different company.
Perma-Pipe International Holdings, Inc. is the larger business by last-quarter revenue ($61.1M vs $57.1M, roughly 1.1× REGIS CORP). Perma-Pipe International Holdings, Inc. runs the higher net margin — 10.3% vs 0.8%, a 9.5% gap on every dollar of revenue. On growth, Perma-Pipe International Holdings, Inc. posted the faster year-over-year revenue change (47.1% vs 22.3%). Perma-Pipe International Holdings, Inc. produced more free cash flow last quarter ($12.4M vs $891.0K). Over the past eight quarters, Perma-Pipe International Holdings, Inc.'s revenue compounded faster (23.4% CAGR vs 7.8%).
Perma-Pipe International Holdings, Inc. designs, manufactures and supplies pre-insulated piping systems and integrated leak detection solutions. Its offerings cater to oil & gas, district heating and cooling, industrial, and municipal infrastructure segments, with a global footprint spanning North America, the Middle East, Europe and Asia.
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
PPIH vs RGS — Head-to-Head
Income Statement — Q3 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $61.1M | $57.1M |
| Net Profit | $6.3M | $456.0K |
| Gross Margin | 34.4% | — |
| Operating Margin | 18.6% | 10.8% |
| Net Margin | 10.3% | 0.8% |
| Revenue YoY | 47.1% | 22.3% |
| Net Profit YoY | 153.5% | -94.0% |
| EPS (diluted) | $0.77 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.1M | $57.1M | ||
| Q3 25 | $47.9M | $59.0M | ||
| Q2 25 | $46.7M | $60.4M | ||
| Q1 25 | $45.0M | $57.0M | ||
| Q4 24 | $41.6M | $46.7M | ||
| Q3 24 | $37.5M | $46.1M | ||
| Q2 24 | $34.3M | $49.4M | ||
| Q1 24 | $40.2M | $49.2M |
| Q4 25 | $6.3M | $456.0K | ||
| Q3 25 | $851.0K | $1.4M | ||
| Q2 25 | $5.0M | $116.5M | ||
| Q1 25 | $1.8M | $250.0K | ||
| Q4 24 | $2.5M | $7.6M | ||
| Q3 24 | $3.3M | $-853.0K | ||
| Q2 24 | $1.4M | $91.2M | ||
| Q1 24 | $8.6M | $-2.3M |
| Q4 25 | 34.4% | — | ||
| Q3 25 | 30.1% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 33.7% | — | ||
| Q4 24 | 33.9% | — | ||
| Q3 24 | 35.9% | — | ||
| Q2 24 | 30.6% | — | ||
| Q1 24 | 30.0% | — |
| Q4 25 | 18.6% | 10.8% | ||
| Q3 25 | 6.7% | 10.0% | ||
| Q2 25 | 16.9% | 12.1% | ||
| Q1 25 | 12.1% | 8.8% | ||
| Q4 24 | 13.4% | 11.8% | ||
| Q3 24 | 16.4% | 4.6% | ||
| Q2 24 | 9.1% | — | ||
| Q1 24 | 11.3% | 8.3% |
| Q4 25 | 10.3% | 0.8% | ||
| Q3 25 | 1.8% | 2.3% | ||
| Q2 25 | 10.6% | 192.9% | ||
| Q1 25 | 3.9% | 0.4% | ||
| Q4 24 | 6.0% | 16.4% | ||
| Q3 24 | 8.8% | -1.9% | ||
| Q2 24 | 4.2% | 184.7% | ||
| Q1 24 | 21.5% | -4.7% |
| Q4 25 | $0.77 | $0.16 | ||
| Q3 25 | $0.10 | $0.49 | ||
| Q2 25 | $0.61 | $43.67 | ||
| Q1 25 | $0.23 | $0.08 | ||
| Q4 24 | $0.31 | $2.71 | ||
| Q3 24 | $0.40 | $-0.36 | ||
| Q2 24 | $0.18 | $38.40 | ||
| Q1 24 | $1.07 | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $27.2M | $18.4M |
| Total DebtLower is stronger | $12.7M | $113.3M |
| Stockholders' EquityBook value | $85.8M | $188.7M |
| Total Assets | $217.0M | $588.3M |
| Debt / EquityLower = less leverage | 0.15× | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $27.2M | $18.4M | ||
| Q3 25 | $17.3M | $16.6M | ||
| Q2 25 | $18.8M | $17.0M | ||
| Q1 25 | $15.7M | $13.3M | ||
| Q4 24 | $13.3M | $10.2M | ||
| Q3 24 | $9.5M | $6.3M | ||
| Q2 24 | $7.7M | $10.1M | ||
| Q1 24 | $5.8M | $5.9M |
| Q4 25 | $12.7M | $113.3M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | $15.2M | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | $15.2M | $179.7M |
| Q4 25 | $85.8M | $188.7M | ||
| Q3 25 | $80.2M | $187.6M | ||
| Q2 25 | $77.9M | $185.6M | ||
| Q1 25 | $72.1M | $68.6M | ||
| Q4 24 | $71.2M | $66.7M | ||
| Q3 24 | $68.6M | $56.4M | ||
| Q2 24 | $65.5M | $56.8M | ||
| Q1 24 | $65.7M | $-35.8M |
| Q4 25 | $217.0M | $588.3M | ||
| Q3 25 | $189.0M | $592.1M | ||
| Q2 25 | $178.3M | $599.0M | ||
| Q1 25 | $165.2M | $511.2M | ||
| Q4 24 | $160.7M | $530.1M | ||
| Q3 24 | $157.8M | $508.9M | ||
| Q2 24 | $155.7M | $530.5M | ||
| Q1 24 | $155.7M | $543.7M |
| Q4 25 | 0.15× | 0.60× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | 0.21× | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | 0.23× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $17.3M | $1.7M |
| Free Cash FlowOCF − Capex | $12.4M | $891.0K |
| FCF MarginFCF / Revenue | 20.2% | 1.6% |
| Capex IntensityCapex / Revenue | 8.1% | 1.4% |
| Cash ConversionOCF / Net Profit | 2.74× | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | $12.3M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $17.3M | $1.7M | ||
| Q3 25 | $-2.0M | $2.3M | ||
| Q2 25 | $733.0K | $6.8M | ||
| Q1 25 | $6.0M | $6.2M | ||
| Q4 24 | $5.2M | $2.1M | ||
| Q3 24 | $2.8M | $-1.3M | ||
| Q2 24 | $-73.0K | $5.1M | ||
| Q1 24 | $7.1M | $-277.0K |
| Q4 25 | $12.4M | $891.0K | ||
| Q3 25 | $-4.6M | $1.9M | ||
| Q2 25 | $-194.0K | $6.2M | ||
| Q1 25 | $4.7M | $5.9M | ||
| Q4 24 | $4.8M | $1.7M | ||
| Q3 24 | $2.2M | $-1.4M | ||
| Q2 24 | $-662.0K | $5.1M | ||
| Q1 24 | $4.2M | $-326.0K |
| Q4 25 | 20.2% | 1.6% | ||
| Q3 25 | -9.6% | 3.2% | ||
| Q2 25 | -0.4% | 10.3% | ||
| Q1 25 | 10.5% | 10.3% | ||
| Q4 24 | 11.6% | 3.6% | ||
| Q3 24 | 5.8% | -3.0% | ||
| Q2 24 | -1.9% | 10.3% | ||
| Q1 24 | 10.5% | -0.7% |
| Q4 25 | 8.1% | 1.4% | ||
| Q3 25 | 5.3% | 0.7% | ||
| Q2 25 | 2.0% | 0.9% | ||
| Q1 25 | 2.9% | 0.6% | ||
| Q4 24 | 0.8% | 0.9% | ||
| Q3 24 | 1.7% | 0.0% | ||
| Q2 24 | 1.7% | 0.0% | ||
| Q1 24 | 7.2% | 0.1% |
| Q4 25 | 2.74× | 3.65× | ||
| Q3 25 | -2.40× | 1.68× | ||
| Q2 25 | 0.15× | 0.06× | ||
| Q1 25 | 3.42× | 24.80× | ||
| Q4 24 | 2.07× | 0.28× | ||
| Q3 24 | 0.86× | — | ||
| Q2 24 | -0.05× | 0.06× | ||
| Q1 24 | 0.82× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PPIH
Segment breakdown not available.
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
