vs

Side-by-side financial comparison of Prairie Operating Co. (PROP) and Urban Edge Properties (UE). Click either name above to swap in a different company.

Urban Edge Properties is the larger business by last-quarter revenue ($132.6M vs $77.7M, roughly 1.7× Prairie Operating Co.). Urban Edge Properties runs the higher net margin — 17.1% vs 1.7%, a 15.4% gap on every dollar of revenue. Over the past eight quarters, Prairie Operating Co.'s revenue compounded faster (9784.4% CAGR vs 11.6%).

Prairie Farms Dairy is a dairy cooperative founded in Carlinville, Illinois, and now headquartered in Edwardsville, Illinois. As a dairy cooperative, Prairie Farms receives milk from producers and converts it into many different products, including cheese, butter, ice cream, sour cream, cottage cheese, various dips, yogurt, and fluid milk. Prairie Farms also produces and sells juices, flavored drinks, and pre-made iced tea.

Urban Edge Properties is a publicly traded real estate investment trust (REIT) that owns, operates, and develops high-quality retail and mixed-use properties, primarily located in densely populated urban and suburban markets across the United States. Its portfolio covers grocery-anchored shopping centers, lifestyle outlets, and community-focused commercial assets.

PROP vs UE — Head-to-Head

Bigger by revenue
UE
UE
1.7× larger
UE
$132.6M
$77.7M
PROP
Higher net margin
UE
UE
15.4% more per $
UE
17.1%
1.7%
PROP
Faster 2-yr revenue CAGR
PROP
PROP
Annualised
PROP
9784.4%
11.6%
UE

Income Statement — Q3 FY2025 vs Q1 FY2026

Metric
PROP
PROP
UE
UE
Revenue
$77.7M
$132.6M
Net Profit
$1.3M
$22.6M
Gross Margin
Operating Margin
34.8%
Net Margin
1.7%
17.1%
Revenue YoY
12.2%
Net Profit YoY
111.3%
-6.7%
EPS (diluted)
$-0.44
$0.18

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
PROP
PROP
UE
UE
Q1 26
$132.6M
Q4 25
$119.6M
Q3 25
$77.7M
$120.1M
Q2 25
$68.1M
$114.1M
Q1 25
$13.6M
$118.2M
Q4 24
$116.4M
Q3 24
$0
$112.4M
Q2 24
$106.5M
Net Profit
PROP
PROP
UE
UE
Q1 26
$22.6M
Q4 25
$12.4M
Q3 25
$1.3M
$14.9M
Q2 25
$35.7M
$58.0M
Q1 25
$-2.6M
$8.2M
Q4 24
$30.1M
Q3 24
$-11.4M
$9.1M
Q2 24
$30.8M
Operating Margin
PROP
PROP
UE
UE
Q1 26
Q4 25
11.3%
Q3 25
34.8%
13.4%
Q2 25
27.8%
53.9%
Q1 25
12.9%
7.6%
Q4 24
27.6%
Q3 24
8.9%
Q2 24
30.6%
Net Margin
PROP
PROP
UE
UE
Q1 26
17.1%
Q4 25
10.4%
Q3 25
1.7%
12.4%
Q2 25
52.4%
50.8%
Q1 25
-19.3%
6.9%
Q4 24
25.9%
Q3 24
8.1%
Q2 24
28.9%
EPS (diluted)
PROP
PROP
UE
UE
Q1 26
$0.18
Q4 25
$0.09
Q3 25
$-0.44
$0.12
Q2 25
$0.18
$0.46
Q1 25
$-3.49
$0.07
Q4 24
$0.25
Q3 24
$-0.68
$0.07
Q2 24
$0.26

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
PROP
PROP
UE
UE
Cash + ST InvestmentsLiquidity on hand
$10.6M
$50.0M
Total DebtLower is stronger
Stockholders' EquityBook value
$101.8M
$1.4B
Total Assets
$939.8M
$3.4B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
PROP
PROP
UE
UE
Q1 26
$50.0M
Q4 25
$48.9M
Q3 25
$10.6M
$77.8M
Q2 25
$10.7M
$53.0M
Q1 25
$15.0M
$48.0M
Q4 24
$41.4M
Q3 24
$40.1M
$67.9M
Q2 24
$78.6M
Total Debt
PROP
PROP
UE
UE
Q1 26
Q4 25
Q3 25
Q2 25
$387.0M
Q1 25
$377.0M
Q4 24
Q3 24
Q2 24
Stockholders' Equity
PROP
PROP
UE
UE
Q1 26
$1.4B
Q4 25
$1.4B
Q3 25
$101.8M
$1.4B
Q2 25
$94.2M
$1.4B
Q1 25
$34.0M
$1.4B
Q4 24
$1.4B
Q3 24
$61.3M
$1.3B
Q2 24
$1.3B
Total Assets
PROP
PROP
UE
UE
Q1 26
$3.4B
Q4 25
$3.3B
Q3 25
$939.8M
$3.3B
Q2 25
$858.5M
$3.3B
Q1 25
$775.4M
$3.3B
Q4 24
$3.3B
Q3 24
$107.2M
$3.2B
Q2 24
$3.2B
Debt / Equity
PROP
PROP
UE
UE
Q1 26
Q4 25
Q3 25
Q2 25
4.11×
Q1 25
11.07×
Q4 24
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
PROP
PROP
UE
UE
Operating Cash FlowLast quarter
$57.7M
$39.1M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
1.5%
Cash ConversionOCF / Net Profit
44.80×
1.73×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
PROP
PROP
UE
UE
Q1 26
$39.1M
Q4 25
$182.7M
Q3 25
$57.7M
$55.7M
Q2 25
$-7.2M
$43.5M
Q1 25
$16.9M
$32.6M
Q4 24
$153.2M
Q3 24
$2.8M
$36.6M
Q2 24
$41.2M
Free Cash Flow
PROP
PROP
UE
UE
Q1 26
Q4 25
$81.8M
Q3 25
$26.1M
Q2 25
$19.6M
Q1 25
$11.9M
Q4 24
$42.5M
Q3 24
$12.2M
Q2 24
$19.9M
FCF Margin
PROP
PROP
UE
UE
Q1 26
Q4 25
68.4%
Q3 25
21.7%
Q2 25
17.2%
Q1 25
10.0%
Q4 24
36.6%
Q3 24
10.8%
Q2 24
18.6%
Capex Intensity
PROP
PROP
UE
UE
Q1 26
1.5%
Q4 25
84.4%
Q3 25
24.6%
Q2 25
20.9%
Q1 25
17.5%
Q4 24
95.1%
Q3 24
21.7%
Q2 24
20.1%
Cash Conversion
PROP
PROP
UE
UE
Q1 26
1.73×
Q4 25
14.71×
Q3 25
44.80×
3.73×
Q2 25
-0.20×
0.75×
Q1 25
3.97×
Q4 24
5.09×
Q3 24
4.03×
Q2 24
1.34×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

PROP
PROP

Crude Oil Sales$64.9M84%
Natural Gas Sales$7.6M10%
Natural Gas Liquids Reserves$5.2M7%

UE
UE

Rental revenue$124.2M94%
Other$8.4M6%

Related Comparisons