vs
Side-by-side financial comparison of Purple Innovation, Inc. (PRPL) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $140.7M, roughly 1.5× Purple Innovation, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs -2.3%, a 21.1% gap on every dollar of revenue. On growth, Purple Innovation, Inc. posted the faster year-over-year revenue change (9.1% vs 8.6%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs 8.3%).
Purple Carrot is a Needham, Massachusetts-based, and 100% plant-based meal kit company. Founded by Andy Levitt, it offers both prepared meals as well as meal kits to subscribers weekly. As stated in a 2022 article in Cosmopolitan, “each Purple Carrot meal kit results in 72% less carbon being released into the atmosphere as compared to the standard American meal.”
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
PRPL vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $140.7M | $212.2M |
| Net Profit | $-3.2M | $39.9M |
| Gross Margin | 41.9% | 71.9% |
| Operating Margin | -1.6% | 18.6% |
| Net Margin | -2.3% | 18.8% |
| Revenue YoY | 9.1% | 8.6% |
| Net Profit YoY | 62.1% | 255.7% |
| EPS (diluted) | $0.03 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $140.7M | $212.2M | ||
| Q3 25 | $118.8M | $199.8M | ||
| Q2 25 | $105.1M | $194.8M | ||
| Q1 25 | $104.2M | $188.7M | ||
| Q4 24 | $129.0M | $195.4M | ||
| Q3 24 | $118.6M | $185.5M | ||
| Q2 24 | $120.3M | $176.0M | ||
| Q1 24 | $120.0M | $171.9M |
| Q4 25 | $-3.2M | $39.9M | ||
| Q3 25 | $-11.7M | $27.4M | ||
| Q2 25 | $-17.3M | $7.7M | ||
| Q1 25 | $-19.1M | $-6.3M | ||
| Q4 24 | $-8.5M | $11.2M | ||
| Q3 24 | $-39.2M | $1.7M | ||
| Q2 24 | $27.0K | $-7.5M | ||
| Q1 24 | $-50.2M | $-5.4M |
| Q4 25 | 41.9% | 71.9% | ||
| Q3 25 | 42.8% | 70.2% | ||
| Q2 25 | 35.9% | 70.1% | ||
| Q1 25 | 39.4% | 69.3% | ||
| Q4 24 | 42.9% | 71.9% | ||
| Q3 24 | 29.7% | 72.4% | ||
| Q2 24 | 40.7% | 70.6% | ||
| Q1 24 | 34.8% | 72.2% |
| Q4 25 | -1.6% | 18.6% | ||
| Q3 25 | -10.2% | 10.7% | ||
| Q2 25 | -13.5% | 3.7% | ||
| Q1 25 | -13.9% | -6.1% | ||
| Q4 24 | -6.0% | 7.5% | ||
| Q3 24 | -39.5% | 4.0% | ||
| Q2 24 | -12.1% | -3.0% | ||
| Q1 24 | -19.3% | -8.3% |
| Q4 25 | -2.3% | 18.8% | ||
| Q3 25 | -9.9% | 13.7% | ||
| Q2 25 | -16.5% | 4.0% | ||
| Q1 25 | -18.4% | -3.3% | ||
| Q4 24 | -6.6% | 5.7% | ||
| Q3 24 | -33.1% | 0.9% | ||
| Q2 24 | 0.0% | -4.3% | ||
| Q1 24 | -41.8% | -3.1% |
| Q4 25 | $0.03 | $0.62 | ||
| Q3 25 | $0.11 | $0.42 | ||
| Q2 25 | $0.16 | $0.12 | ||
| Q1 25 | $0.18 | $-0.10 | ||
| Q4 24 | $0.08 | $0.17 | ||
| Q3 24 | $0.36 | $0.03 | ||
| Q2 24 | $0.00 | $-0.11 | ||
| Q1 24 | $0.47 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $24.3M | $403.4M |
| Total DebtLower is stronger | $126.7M | — |
| Stockholders' EquityBook value | $-29.7M | $962.3M |
| Total Assets | $296.3M | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $24.3M | $403.4M | ||
| Q3 25 | $32.4M | $376.9M | ||
| Q2 25 | $34.2M | $371.1M | ||
| Q1 25 | $21.6M | $420.8M | ||
| Q4 24 | $29.0M | $384.3M | ||
| Q3 24 | $23.4M | $348.4M | ||
| Q2 24 | $23.4M | $342.7M | ||
| Q1 24 | $34.5M | $368.9M |
| Q4 25 | $126.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $70.7M | — | ||
| Q3 24 | $50.8M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-29.7M | $962.3M | ||
| Q3 25 | $-26.9M | $943.8M | ||
| Q2 25 | $-15.6M | $947.8M | ||
| Q1 25 | $1.3M | $948.9M | ||
| Q4 24 | $20.2M | $957.7M | ||
| Q3 24 | $28.0M | $932.1M | ||
| Q2 24 | $66.4M | $951.9M | ||
| Q1 24 | $65.5M | $949.1M |
| Q4 25 | $296.3M | $1.3B | ||
| Q3 25 | $302.1M | $1.2B | ||
| Q2 25 | $303.8M | $1.2B | ||
| Q1 25 | $293.8M | $1.3B | ||
| Q4 24 | $307.8M | $1.3B | ||
| Q3 24 | $309.3M | $1.2B | ||
| Q2 24 | $362.1M | $1.2B | ||
| Q1 24 | $382.1M | $1.2B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.50× | — | ||
| Q3 24 | 1.82× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-5.8M | — |
| Free Cash FlowOCF − Capex | $-7.8M | — |
| FCF MarginFCF / Revenue | -5.5% | — |
| Capex IntensityCapex / Revenue | 1.4% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-41.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-5.8M | — | ||
| Q3 25 | $-968.0K | $57.4M | ||
| Q2 25 | $-4.0M | $-15.8M | ||
| Q1 25 | $-23.1M | — | ||
| Q4 24 | $6.8M | $45.1M | ||
| Q3 24 | $1.1M | $55.6M | ||
| Q2 24 | $-8.9M | $-9.3M | ||
| Q1 24 | $-16.8M | — |
| Q4 25 | $-7.8M | — | ||
| Q3 25 | $-1.8M | $56.8M | ||
| Q2 25 | $-7.0M | $-16.2M | ||
| Q1 25 | $-25.3M | — | ||
| Q4 24 | $5.7M | $44.8M | ||
| Q3 24 | $101.0K | $55.4M | ||
| Q2 24 | $-11.0M | $-9.6M | ||
| Q1 24 | $-19.9M | — |
| Q4 25 | -5.5% | — | ||
| Q3 25 | -1.5% | 28.4% | ||
| Q2 25 | -6.6% | -8.3% | ||
| Q1 25 | -24.3% | — | ||
| Q4 24 | 4.4% | 22.9% | ||
| Q3 24 | 0.1% | 29.8% | ||
| Q2 24 | -9.2% | -5.4% | ||
| Q1 24 | -16.5% | — |
| Q4 25 | 1.4% | 0.1% | ||
| Q3 25 | 0.7% | 0.3% | ||
| Q2 25 | 2.8% | 0.2% | ||
| Q1 25 | 2.2% | 0.2% | ||
| Q4 24 | 0.8% | 0.1% | ||
| Q3 24 | 0.9% | 0.1% | ||
| Q2 24 | 1.7% | 0.1% | ||
| Q1 24 | 2.5% | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | -330.22× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
RAMP
Segment breakdown not available.
