vs
Side-by-side financial comparison of Purple Innovation, Inc. (PRPL) and SunOpta Inc. (STKL). Click either name above to swap in a different company.
SunOpta Inc. is the larger business by last-quarter revenue ($205.4M vs $140.7M, roughly 1.5× Purple Innovation, Inc.). SunOpta Inc. runs the higher net margin — 0.4% vs -2.3%, a 2.7% gap on every dollar of revenue. On growth, SunOpta Inc. posted the faster year-over-year revenue change (16.6% vs 9.1%). SunOpta Inc. produced more free cash flow last quarter ($12.1M vs $-7.8M). Over the past eight quarters, Purple Innovation, Inc.'s revenue compounded faster (8.3% CAGR vs 7.4%).
Purple Carrot is a Needham, Massachusetts-based, and 100% plant-based meal kit company. Founded by Andy Levitt, it offers both prepared meals as well as meal kits to subscribers weekly. As stated in a 2022 article in Cosmopolitan, “each Purple Carrot meal kit results in 72% less carbon being released into the atmosphere as compared to the standard American meal.”
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
PRPL vs STKL — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $140.7M | $205.4M |
| Net Profit | $-3.2M | $816.0K |
| Gross Margin | 41.9% | 12.4% |
| Operating Margin | -1.6% | 3.3% |
| Net Margin | -2.3% | 0.4% |
| Revenue YoY | 9.1% | 16.6% |
| Net Profit YoY | 62.1% | 113.1% |
| EPS (diluted) | $0.03 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $140.7M | — | ||
| Q3 25 | $118.8M | $205.4M | ||
| Q2 25 | $105.1M | $191.5M | ||
| Q1 25 | $104.2M | $201.6M | ||
| Q4 24 | $129.0M | $193.9M | ||
| Q3 24 | $118.6M | $175.9M | ||
| Q2 24 | $120.3M | $169.5M | ||
| Q1 24 | $120.0M | $184.4M |
| Q4 25 | $-3.2M | — | ||
| Q3 25 | $-11.7M | $816.0K | ||
| Q2 25 | $-17.3M | $4.4M | ||
| Q1 25 | $-19.1M | $4.8M | ||
| Q4 24 | $-8.5M | $-8.7M | ||
| Q3 24 | $-39.2M | $-6.2M | ||
| Q2 24 | $27.0K | $-5.3M | ||
| Q1 24 | $-50.2M | $2.9M |
| Q4 25 | 41.9% | — | ||
| Q3 25 | 42.8% | 12.4% | ||
| Q2 25 | 35.9% | 14.8% | ||
| Q1 25 | 39.4% | 15.0% | ||
| Q4 24 | 42.9% | 10.9% | ||
| Q3 24 | 29.7% | 13.0% | ||
| Q2 24 | 40.7% | 12.5% | ||
| Q1 24 | 34.8% | 16.8% |
| Q4 25 | -1.6% | — | ||
| Q3 25 | -10.2% | 3.3% | ||
| Q2 25 | -13.5% | 5.5% | ||
| Q1 25 | -13.9% | 5.2% | ||
| Q4 24 | -6.0% | 1.4% | ||
| Q3 24 | -39.5% | 0.5% | ||
| Q2 24 | -12.1% | 1.2% | ||
| Q1 24 | -19.3% | 5.5% |
| Q4 25 | -2.3% | — | ||
| Q3 25 | -9.9% | 0.4% | ||
| Q2 25 | -16.5% | 2.3% | ||
| Q1 25 | -18.4% | 2.4% | ||
| Q4 24 | -6.6% | -4.5% | ||
| Q3 24 | -33.1% | -3.5% | ||
| Q2 24 | 0.0% | -3.1% | ||
| Q1 24 | -41.8% | 1.6% |
| Q4 25 | $0.03 | — | ||
| Q3 25 | $0.11 | $0.01 | ||
| Q2 25 | $0.16 | $0.03 | ||
| Q1 25 | $0.18 | $0.04 | ||
| Q4 24 | $0.08 | $-0.08 | ||
| Q3 24 | $0.36 | $-0.05 | ||
| Q2 24 | $0.00 | $-0.04 | ||
| Q1 24 | $0.47 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $24.3M | $2.2M |
| Total DebtLower is stronger | $126.7M | $250.8M |
| Stockholders' EquityBook value | $-29.7M | $162.8M |
| Total Assets | $296.3M | $694.1M |
| Debt / EquityLower = less leverage | — | 1.54× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $24.3M | — | ||
| Q3 25 | $32.4M | $2.2M | ||
| Q2 25 | $34.2M | $2.2M | ||
| Q1 25 | $21.6M | $2.3M | ||
| Q4 24 | $29.0M | $1.6M | ||
| Q3 24 | $23.4M | $2.9M | ||
| Q2 24 | $23.4M | $3.2M | ||
| Q1 24 | $34.5M | $1.5M |
| Q4 25 | $126.7M | — | ||
| Q3 25 | — | $250.8M | ||
| Q2 25 | — | $263.3M | ||
| Q1 25 | — | $260.6M | ||
| Q4 24 | $70.7M | $265.2M | ||
| Q3 24 | $50.8M | $289.9M | ||
| Q2 24 | — | $303.1M | ||
| Q1 24 | — | $258.8M |
| Q4 25 | $-29.7M | — | ||
| Q3 25 | $-26.9M | $162.8M | ||
| Q2 25 | $-15.6M | $159.8M | ||
| Q1 25 | $1.3M | $154.8M | ||
| Q4 24 | $20.2M | $148.6M | ||
| Q3 24 | $28.0M | $155.0M | ||
| Q2 24 | $66.4M | $158.8M | ||
| Q1 24 | $65.5M | $163.6M |
| Q4 25 | $296.3M | — | ||
| Q3 25 | $302.1M | $694.1M | ||
| Q2 25 | $303.8M | $704.9M | ||
| Q1 25 | $293.8M | $690.7M | ||
| Q4 24 | $307.8M | $668.5M | ||
| Q3 24 | $309.3M | $699.3M | ||
| Q2 24 | $362.1M | $704.7M | ||
| Q1 24 | $382.1M | $671.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.54× | ||
| Q2 25 | — | 1.65× | ||
| Q1 25 | — | 1.68× | ||
| Q4 24 | 3.50× | 1.78× | ||
| Q3 24 | 1.82× | 1.87× | ||
| Q2 24 | — | 1.91× | ||
| Q1 24 | — | 1.58× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-5.8M | $16.3M |
| Free Cash FlowOCF − Capex | $-7.8M | $12.1M |
| FCF MarginFCF / Revenue | -5.5% | 5.9% |
| Capex IntensityCapex / Revenue | 1.4% | 2.1% |
| Cash ConversionOCF / Net Profit | — | 20.03× |
| TTM Free Cash FlowTrailing 4 quarters | $-41.9M | $36.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-5.8M | — | ||
| Q3 25 | $-968.0K | $16.3M | ||
| Q2 25 | $-4.0M | $-4.5M | ||
| Q1 25 | $-23.1M | $22.3M | ||
| Q4 24 | $6.8M | $33.1M | ||
| Q3 24 | $1.1M | $17.2M | ||
| Q2 24 | $-8.9M | $-5.6M | ||
| Q1 24 | $-16.8M | $5.3M |
| Q4 25 | $-7.8M | — | ||
| Q3 25 | $-1.8M | $12.1M | ||
| Q2 25 | $-7.0M | $-9.2M | ||
| Q1 25 | $-25.3M | $9.5M | ||
| Q4 24 | $5.7M | $24.0M | ||
| Q3 24 | $101.0K | $11.7M | ||
| Q2 24 | $-11.0M | $-15.3M | ||
| Q1 24 | $-19.9M | $-2.3M |
| Q4 25 | -5.5% | — | ||
| Q3 25 | -1.5% | 5.9% | ||
| Q2 25 | -6.6% | -4.8% | ||
| Q1 25 | -24.3% | 4.7% | ||
| Q4 24 | 4.4% | 12.4% | ||
| Q3 24 | 0.1% | 6.6% | ||
| Q2 24 | -9.2% | -9.0% | ||
| Q1 24 | -16.5% | -1.2% |
| Q4 25 | 1.4% | — | ||
| Q3 25 | 0.7% | 2.1% | ||
| Q2 25 | 2.8% | 2.5% | ||
| Q1 25 | 2.2% | 6.3% | ||
| Q4 24 | 0.8% | 4.7% | ||
| Q3 24 | 0.9% | 3.2% | ||
| Q2 24 | 1.7% | 5.7% | ||
| Q1 24 | 2.5% | 4.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | 20.03× | ||
| Q2 25 | — | -1.03× | ||
| Q1 25 | — | 4.63× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -330.22× | — | ||
| Q1 24 | — | 1.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
