vs
Side-by-side financial comparison of Purple Innovation, Inc. (PRPL) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
TOMPKINS FINANCIAL CORP is the larger business by last-quarter revenue ($194.8M vs $140.7M, roughly 1.4× Purple Innovation, Inc.). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs -2.3%, a 51.7% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 9.1%). TOMPKINS FINANCIAL CORP produced more free cash flow last quarter ($31.9M vs $-7.8M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs 8.3%).
Purple Carrot is a Needham, Massachusetts-based, and 100% plant-based meal kit company. Founded by Andy Levitt, it offers both prepared meals as well as meal kits to subscribers weekly. As stated in a 2022 article in Cosmopolitan, “each Purple Carrot meal kit results in 72% less carbon being released into the atmosphere as compared to the standard American meal.”
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
PRPL vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $140.7M | $194.8M |
| Net Profit | $-3.2M | $96.2M |
| Gross Margin | 41.9% | — |
| Operating Margin | -1.6% | 71.7% |
| Net Margin | -2.3% | 49.4% |
| Revenue YoY | 9.1% | 152.7% |
| Net Profit YoY | 62.1% | 388.9% |
| EPS (diluted) | $0.03 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $140.7M | $194.8M | ||
| Q3 25 | $118.8M | $87.4M | ||
| Q2 25 | $105.1M | $82.6M | ||
| Q1 25 | $104.2M | $81.7M | ||
| Q4 24 | $129.0M | $77.1M | ||
| Q3 24 | $118.6M | $76.6M | ||
| Q2 24 | $120.3M | $72.7M | ||
| Q1 24 | $120.0M | $72.8M |
| Q4 25 | $-3.2M | $96.2M | ||
| Q3 25 | $-11.7M | $23.7M | ||
| Q2 25 | $-17.3M | $21.5M | ||
| Q1 25 | $-19.1M | $19.7M | ||
| Q4 24 | $-8.5M | $19.7M | ||
| Q3 24 | $-39.2M | $18.6M | ||
| Q2 24 | $27.0K | $15.7M | ||
| Q1 24 | $-50.2M | $16.9M |
| Q4 25 | 41.9% | — | ||
| Q3 25 | 42.8% | — | ||
| Q2 25 | 35.9% | — | ||
| Q1 25 | 39.4% | — | ||
| Q4 24 | 42.9% | — | ||
| Q3 24 | 29.7% | — | ||
| Q2 24 | 40.7% | — | ||
| Q1 24 | 34.8% | — |
| Q4 25 | -1.6% | 71.7% | ||
| Q3 25 | -10.2% | 35.6% | ||
| Q2 25 | -13.5% | 34.2% | ||
| Q1 25 | -13.9% | 31.6% | ||
| Q4 24 | -6.0% | 33.4% | ||
| Q3 24 | -39.5% | 32.0% | ||
| Q2 24 | -12.1% | 28.3% | ||
| Q1 24 | -19.3% | 30.4% |
| Q4 25 | -2.3% | 49.4% | ||
| Q3 25 | -9.9% | 27.1% | ||
| Q2 25 | -16.5% | 26.0% | ||
| Q1 25 | -18.4% | 24.1% | ||
| Q4 24 | -6.6% | 25.5% | ||
| Q3 24 | -33.1% | 24.3% | ||
| Q2 24 | 0.0% | 21.6% | ||
| Q1 24 | -41.8% | 23.2% |
| Q4 25 | $0.03 | $6.72 | ||
| Q3 25 | $0.11 | $1.65 | ||
| Q2 25 | $0.16 | $1.50 | ||
| Q1 25 | $0.18 | $1.37 | ||
| Q4 24 | $0.08 | $1.39 | ||
| Q3 24 | $0.36 | $1.30 | ||
| Q2 24 | $0.00 | $1.10 | ||
| Q1 24 | $0.47 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $24.3M | $132.8M |
| Total DebtLower is stronger | $126.7M | — |
| Stockholders' EquityBook value | $-29.7M | $938.4M |
| Total Assets | $296.3M | $8.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $24.3M | $132.8M | ||
| Q3 25 | $32.4M | $193.5M | ||
| Q2 25 | $34.2M | $212.6M | ||
| Q1 25 | $21.6M | $193.1M | ||
| Q4 24 | $29.0M | $134.4M | ||
| Q3 24 | $23.4M | $132.3M | ||
| Q2 24 | $23.4M | $70.9M | ||
| Q1 24 | $34.5M | $57.1M |
| Q4 25 | $126.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $70.7M | — | ||
| Q3 24 | $50.8M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-29.7M | $938.4M | ||
| Q3 25 | $-26.9M | $788.8M | ||
| Q2 25 | $-15.6M | $761.8M | ||
| Q1 25 | $1.3M | $741.4M | ||
| Q4 24 | $20.2M | $713.4M | ||
| Q3 24 | $28.0M | $719.9M | ||
| Q2 24 | $66.4M | $674.6M | ||
| Q1 24 | $65.5M | $667.9M |
| Q4 25 | $296.3M | $8.7B | ||
| Q3 25 | $302.1M | $8.5B | ||
| Q2 25 | $303.8M | $8.4B | ||
| Q1 25 | $293.8M | $8.2B | ||
| Q4 24 | $307.8M | $8.1B | ||
| Q3 24 | $309.3M | $8.0B | ||
| Q2 24 | $362.1M | $7.9B | ||
| Q1 24 | $382.1M | $7.8B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.50× | — | ||
| Q3 24 | 1.82× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-5.8M | $38.9M |
| Free Cash FlowOCF − Capex | $-7.8M | $31.9M |
| FCF MarginFCF / Revenue | -5.5% | 16.4% |
| Capex IntensityCapex / Revenue | 1.4% | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $-41.9M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-5.8M | $38.9M | ||
| Q3 25 | $-968.0K | $34.9M | ||
| Q2 25 | $-4.0M | $18.9M | ||
| Q1 25 | $-23.1M | $22.2M | ||
| Q4 24 | $6.8M | $95.0M | ||
| Q3 24 | $1.1M | $21.2M | ||
| Q2 24 | $-8.9M | $27.3M | ||
| Q1 24 | $-16.8M | $23.2M |
| Q4 25 | $-7.8M | $31.9M | ||
| Q3 25 | $-1.8M | $33.9M | ||
| Q2 25 | $-7.0M | $18.3M | ||
| Q1 25 | $-25.3M | $20.9M | ||
| Q4 24 | $5.7M | $88.8M | ||
| Q3 24 | $101.0K | $18.9M | ||
| Q2 24 | $-11.0M | $26.3M | ||
| Q1 24 | $-19.9M | $21.9M |
| Q4 25 | -5.5% | 16.4% | ||
| Q3 25 | -1.5% | 38.8% | ||
| Q2 25 | -6.6% | 22.1% | ||
| Q1 25 | -24.3% | 25.5% | ||
| Q4 24 | 4.4% | 115.1% | ||
| Q3 24 | 0.1% | 24.7% | ||
| Q2 24 | -9.2% | 36.2% | ||
| Q1 24 | -16.5% | 30.0% |
| Q4 25 | 1.4% | 3.6% | ||
| Q3 25 | 0.7% | 1.1% | ||
| Q2 25 | 2.8% | 0.8% | ||
| Q1 25 | 2.2% | 1.7% | ||
| Q4 24 | 0.8% | 8.1% | ||
| Q3 24 | 0.9% | 2.9% | ||
| Q2 24 | 1.7% | 1.3% | ||
| Q1 24 | 2.5% | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | -330.22× | 1.74× | ||
| Q1 24 | — | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
TMP
Segment breakdown not available.
