vs
Side-by-side financial comparison of Purple Innovation, Inc. (PRPL) and Xometry, Inc. (XMTR). Click either name above to swap in a different company.
Xometry, Inc. is the larger business by last-quarter revenue ($192.4M vs $140.7M, roughly 1.4× Purple Innovation, Inc.). Purple Innovation, Inc. runs the higher net margin — -2.3% vs -4.5%, a 2.2% gap on every dollar of revenue. On growth, Xometry, Inc. posted the faster year-over-year revenue change (29.5% vs 9.1%). Xometry, Inc. produced more free cash flow last quarter ($-5.9M vs $-7.8M). Over the past eight quarters, Xometry, Inc.'s revenue compounded faster (25.2% CAGR vs 8.3%).
Purple Carrot is a Needham, Massachusetts-based, and 100% plant-based meal kit company. Founded by Andy Levitt, it offers both prepared meals as well as meal kits to subscribers weekly. As stated in a 2022 article in Cosmopolitan, “each Purple Carrot meal kit results in 72% less carbon being released into the atmosphere as compared to the standard American meal.”
Xometry is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
PRPL vs XMTR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $140.7M | $192.4M |
| Net Profit | $-3.2M | $-8.6M |
| Gross Margin | 41.9% | 39.1% |
| Operating Margin | -1.6% | -4.6% |
| Net Margin | -2.3% | -4.5% |
| Revenue YoY | 9.1% | 29.5% |
| Net Profit YoY | 62.1% | 12.7% |
| EPS (diluted) | $0.03 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $140.7M | $192.4M | ||
| Q3 25 | $118.8M | $180.7M | ||
| Q2 25 | $105.1M | $162.5M | ||
| Q1 25 | $104.2M | $151.0M | ||
| Q4 24 | $129.0M | $148.5M | ||
| Q3 24 | $118.6M | $141.7M | ||
| Q2 24 | $120.3M | $132.6M | ||
| Q1 24 | $120.0M | $122.7M |
| Q4 25 | $-3.2M | $-8.6M | ||
| Q3 25 | $-11.7M | $-11.6M | ||
| Q2 25 | $-17.3M | $-26.4M | ||
| Q1 25 | $-19.1M | $-15.1M | ||
| Q4 24 | $-8.5M | $-9.9M | ||
| Q3 24 | $-39.2M | $-10.2M | ||
| Q2 24 | $27.0K | $-13.7M | ||
| Q1 24 | $-50.2M | $-16.6M |
| Q4 25 | 41.9% | 39.1% | ||
| Q3 25 | 42.8% | 39.9% | ||
| Q2 25 | 35.9% | 40.1% | ||
| Q1 25 | 39.4% | 37.3% | ||
| Q4 24 | 42.9% | 39.7% | ||
| Q3 24 | 29.7% | 39.4% | ||
| Q2 24 | 40.7% | 39.9% | ||
| Q1 24 | 34.8% | 39.0% |
| Q4 25 | -1.6% | -4.6% | ||
| Q3 25 | -10.2% | -6.1% | ||
| Q2 25 | -13.5% | -6.3% | ||
| Q1 25 | -13.9% | -10.2% | ||
| Q4 24 | -6.0% | -7.8% | ||
| Q3 24 | -39.5% | -8.1% | ||
| Q2 24 | -12.1% | -11.5% | ||
| Q1 24 | -19.3% | -14.6% |
| Q4 25 | -2.3% | -4.5% | ||
| Q3 25 | -9.9% | -6.4% | ||
| Q2 25 | -16.5% | -16.3% | ||
| Q1 25 | -18.4% | -10.0% | ||
| Q4 24 | -6.6% | -6.7% | ||
| Q3 24 | -33.1% | -7.2% | ||
| Q2 24 | 0.0% | -10.3% | ||
| Q1 24 | -41.8% | -13.5% |
| Q4 25 | $0.03 | — | ||
| Q3 25 | $0.11 | — | ||
| Q2 25 | $0.16 | — | ||
| Q1 25 | $0.18 | — | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $0.36 | — | ||
| Q2 24 | $0.00 | — | ||
| Q1 24 | $0.47 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $24.3M | $219.1M |
| Total DebtLower is stronger | $126.7M | — |
| Stockholders' EquityBook value | $-29.7M | $275.6M |
| Total Assets | $296.3M | $703.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $24.3M | $219.1M | ||
| Q3 25 | $32.4M | $224.5M | ||
| Q2 25 | $34.2M | $225.8M | ||
| Q1 25 | $21.6M | $231.4M | ||
| Q4 24 | $29.0M | $239.8M | ||
| Q3 24 | $23.4M | $234.0M | ||
| Q2 24 | $23.4M | $240.9M | ||
| Q1 24 | $34.5M | $253.8M |
| Q4 25 | $126.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $70.7M | — | ||
| Q3 24 | $50.8M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-29.7M | $275.6M | ||
| Q3 25 | $-26.9M | $272.0M | ||
| Q2 25 | $-15.6M | $270.4M | ||
| Q1 25 | $1.3M | $309.9M | ||
| Q4 24 | $20.2M | $314.5M | ||
| Q3 24 | $28.0M | $315.2M | ||
| Q2 24 | $66.4M | $315.8M | ||
| Q1 24 | $65.5M | $320.4M |
| Q4 25 | $296.3M | $703.7M | ||
| Q3 25 | $302.1M | $698.9M | ||
| Q2 25 | $303.8M | $687.0M | ||
| Q1 25 | $293.8M | $690.1M | ||
| Q4 24 | $307.8M | $680.1M | ||
| Q3 24 | $309.3M | $678.2M | ||
| Q2 24 | $362.1M | $678.6M | ||
| Q1 24 | $382.1M | $692.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.50× | — | ||
| Q3 24 | 1.82× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-5.8M | $4.4M |
| Free Cash FlowOCF − Capex | $-7.8M | $-5.9M |
| FCF MarginFCF / Revenue | -5.5% | -3.0% |
| Capex IntensityCapex / Revenue | 1.4% | 5.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-41.9M | $-24.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-5.8M | $4.4M | ||
| Q3 25 | $-968.0K | $5.8M | ||
| Q2 25 | $-4.0M | $-427.0K | ||
| Q1 25 | $-23.1M | $-3.7M | ||
| Q4 24 | $6.8M | $9.1M | ||
| Q3 24 | $1.1M | $-3.6M | ||
| Q2 24 | $-8.9M | $-9.1M | ||
| Q1 24 | $-16.8M | $-11.7M |
| Q4 25 | $-7.8M | $-5.9M | ||
| Q3 25 | $-1.8M | $-1.7M | ||
| Q2 25 | $-7.0M | $-7.4M | ||
| Q1 25 | $-25.3M | $-9.2M | ||
| Q4 24 | $5.7M | $4.5M | ||
| Q3 24 | $101.0K | $-8.4M | ||
| Q2 24 | $-11.0M | $-13.5M | ||
| Q1 24 | $-19.9M | $-16.1M |
| Q4 25 | -5.5% | -3.0% | ||
| Q3 25 | -1.5% | -0.9% | ||
| Q2 25 | -6.6% | -4.5% | ||
| Q1 25 | -24.3% | -6.1% | ||
| Q4 24 | 4.4% | 3.1% | ||
| Q3 24 | 0.1% | -6.0% | ||
| Q2 24 | -9.2% | -10.2% | ||
| Q1 24 | -16.5% | -13.1% |
| Q4 25 | 1.4% | 5.3% | ||
| Q3 25 | 0.7% | 4.1% | ||
| Q2 25 | 2.8% | 4.3% | ||
| Q1 25 | 2.2% | 3.6% | ||
| Q4 24 | 0.8% | 3.1% | ||
| Q3 24 | 0.9% | 3.4% | ||
| Q2 24 | 1.7% | 3.3% | ||
| Q1 24 | 2.5% | 3.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -330.22× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
