vs
Side-by-side financial comparison of Public Storage (PSA) and RESIDEO TECHNOLOGIES, INC. (REZI). Click either name above to swap in a different company.
RESIDEO TECHNOLOGIES, INC. is the larger business by last-quarter revenue ($1.9B vs $1.2B, roughly 1.6× Public Storage). Public Storage runs the higher net margin — 41.7% vs 7.2%, a 34.5% gap on every dollar of revenue. On growth, Public Storage posted the faster year-over-year revenue change (3.3% vs 2.0%). Over the past eight quarters, RESIDEO TECHNOLOGIES, INC.'s revenue compounded faster (12.9% CAGR vs 2.5%).
Public Storage, headquartered in Glendale, California, is a real estate investment trust that invests in self storage. It is the largest brand of self-storage services in the US and owns approximately 9% of the self storage square footage in the U.S. As of December 31, 2024, the company operated 3,073 self-storage facilities containing an aggregate of 221 million net rentable square feet of space.
Resideo Technologies, Inc. is an American multinational company that was formed in 2018 out of a spin-off from Honeywell. It provides room air temperature, quality, and humidity control and security systems primarily in residential dwellings in the U.S. and internationally. The company operates in two segments: products and distribution. It manufactures and distributes smart-home and software products, including temperature and lighting control, security, and water and air monitoring. The com...
PSA vs REZI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.2B | $1.9B |
| Net Profit | $507.1M | $136.0M |
| Gross Margin | — | 29.6% |
| Operating Margin | 40.7% | 7.4% |
| Net Margin | 41.7% | 7.2% |
| Revenue YoY | 3.3% | 2.0% |
| Net Profit YoY | -17.5% | 491.3% |
| EPS (diluted) | $2.59 | $0.99 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.2B | $1.9B | ||
| Q3 25 | $1.2B | $1.9B | ||
| Q2 25 | $1.2B | $1.9B | ||
| Q1 25 | $1.2B | $1.8B | ||
| Q4 24 | $1.2B | $1.9B | ||
| Q3 24 | $1.2B | $1.8B | ||
| Q2 24 | $1.2B | $1.6B | ||
| Q1 24 | $1.2B | $1.5B |
| Q4 25 | $507.1M | $136.0M | ||
| Q3 25 | $511.1M | $156.0M | ||
| Q2 25 | $358.4M | $-825.0M | ||
| Q1 25 | $407.8M | $6.0M | ||
| Q4 24 | $614.6M | $23.0M | ||
| Q3 24 | $430.3M | $20.0M | ||
| Q2 24 | $518.1M | $30.0M | ||
| Q1 24 | $508.9M | $43.0M |
| Q4 25 | — | 29.6% | ||
| Q3 25 | — | 29.8% | ||
| Q2 25 | — | 29.3% | ||
| Q1 25 | — | 28.9% | ||
| Q4 24 | — | 28.5% | ||
| Q3 24 | — | 28.7% | ||
| Q2 24 | — | 28.1% | ||
| Q1 24 | — | 26.9% |
| Q4 25 | 40.7% | 7.4% | ||
| Q3 25 | 42.3% | 8.3% | ||
| Q2 25 | 30.4% | 9.1% | ||
| Q1 25 | 34.8% | 7.7% | ||
| Q4 24 | 52.4% | 7.8% | ||
| Q3 24 | 36.7% | 6.9% | ||
| Q2 24 | 44.6% | 7.7% | ||
| Q1 24 | 44.3% | 8.6% |
| Q4 25 | 41.7% | 7.2% | ||
| Q3 25 | 41.8% | 8.4% | ||
| Q2 25 | 29.8% | -42.5% | ||
| Q1 25 | 34.5% | 0.3% | ||
| Q4 24 | 52.2% | 1.2% | ||
| Q3 24 | 36.2% | 1.1% | ||
| Q2 24 | 44.2% | 1.9% | ||
| Q1 24 | 44.0% | 2.9% |
| Q4 25 | $2.59 | $0.99 | ||
| Q3 25 | $2.62 | $0.85 | ||
| Q2 25 | $1.76 | $-5.59 | ||
| Q1 25 | $2.04 | $-0.02 | ||
| Q4 24 | $3.22 | $0.06 | ||
| Q3 24 | $2.16 | $0.07 | ||
| Q2 24 | $2.66 | $0.19 | ||
| Q1 24 | $2.60 | $0.29 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $318.1M | $661.0M |
| Total DebtLower is stronger | $10.3B | $3.2B |
| Stockholders' EquityBook value | $9.2B | $2.9B |
| Total Assets | $20.2B | $8.4B |
| Debt / EquityLower = less leverage | 1.11× | 1.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $318.1M | $661.0M | ||
| Q3 25 | $296.5M | $345.0M | ||
| Q2 25 | $1.1B | $753.0M | ||
| Q1 25 | $287.2M | $577.0M | ||
| Q4 24 | $447.4M | $692.0M | ||
| Q3 24 | $599.0M | $531.0M | ||
| Q2 24 | $542.3M | $413.0M | ||
| Q1 24 | $271.6M | $603.0M |
| Q4 25 | $10.3B | $3.2B | ||
| Q3 25 | $10.0B | $3.2B | ||
| Q2 25 | $10.4B | $2.0B | ||
| Q1 25 | $9.4B | $2.0B | ||
| Q4 24 | $9.4B | $2.0B | ||
| Q3 24 | $9.5B | $2.0B | ||
| Q2 24 | $9.4B | $2.0B | ||
| Q1 24 | $9.1B | $1.4B |
| Q4 25 | $9.2B | $2.9B | ||
| Q3 25 | $9.3B | $2.8B | ||
| Q2 25 | $9.4B | $2.6B | ||
| Q1 25 | $9.6B | $3.3B | ||
| Q4 24 | $9.7B | $3.3B | ||
| Q3 24 | $9.6B | $3.4B | ||
| Q2 24 | $9.7B | $3.3B | ||
| Q1 24 | $9.9B | $2.8B |
| Q4 25 | $20.2B | $8.4B | ||
| Q3 25 | $20.1B | $8.2B | ||
| Q2 25 | $20.5B | $8.5B | ||
| Q1 25 | $19.6B | $8.1B | ||
| Q4 24 | $19.8B | $8.2B | ||
| Q3 24 | $19.8B | $8.1B | ||
| Q2 24 | $19.8B | $8.0B | ||
| Q1 24 | $19.6B | $6.5B |
| Q4 25 | 1.11× | 1.11× | ||
| Q3 25 | 1.08× | 1.17× | ||
| Q2 25 | 1.11× | 0.77× | ||
| Q1 25 | 0.99× | 0.60× | ||
| Q4 24 | 0.96× | 0.61× | ||
| Q3 24 | 0.99× | 0.60× | ||
| Q2 24 | 0.97× | 0.61× | ||
| Q1 24 | 0.91× | 0.51× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $733.6M | $299.0M |
| Free Cash FlowOCF − Capex | — | $262.0M |
| FCF MarginFCF / Revenue | — | 13.8% |
| Capex IntensityCapex / Revenue | — | 2.0% |
| Cash ConversionOCF / Net Profit | 1.45× | 2.20× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-1.3B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $733.6M | $299.0M | ||
| Q3 25 | $875.1M | $-1.6B | ||
| Q2 25 | $872.7M | $200.0M | ||
| Q1 25 | $705.1M | $-65.0M | ||
| Q4 24 | $768.6M | $203.0M | ||
| Q3 24 | $798.8M | $147.0M | ||
| Q2 24 | $895.3M | $92.0M | ||
| Q1 24 | $665.6M | $2.0M |
| Q4 25 | — | $262.0M | ||
| Q3 25 | — | $-1.6B | ||
| Q2 25 | — | $180.0M | ||
| Q1 25 | — | $-96.0M | ||
| Q4 24 | — | $181.0M | ||
| Q3 24 | — | $125.0M | ||
| Q2 24 | — | $77.0M | ||
| Q1 24 | — | $-19.0M |
| Q4 25 | — | 13.8% | ||
| Q3 25 | — | -85.8% | ||
| Q2 25 | — | 9.3% | ||
| Q1 25 | — | -5.4% | ||
| Q4 24 | — | 9.7% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | — | 4.8% | ||
| Q1 24 | — | -1.3% |
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 1.4% |
| Q4 25 | 1.45× | 2.20× | ||
| Q3 25 | 1.71× | -10.07× | ||
| Q2 25 | 2.43× | — | ||
| Q1 25 | 1.73× | -10.83× | ||
| Q4 24 | 1.25× | 8.83× | ||
| Q3 24 | 1.86× | 7.35× | ||
| Q2 24 | 1.73× | 3.07× | ||
| Q1 24 | 1.31× | 0.05× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PSA
| Self Storage Operations | $1.1B | 93% |
| Ancillary Operations | $86.9M | 7% |
REZI
| ADI Global Distribution Segment | $1.2B | 62% |
| Safety And Security | $257.0M | 14% |
| Air | $211.0M | 11% |
| Energy Service | $153.0M | 8% |
| Public Utilities Inventory Water | $91.0M | 5% |
