vs

Side-by-side financial comparison of Public Storage (PSA) and Sunrun Inc. (RUN). Click either name above to swap in a different company.

Public Storage is the larger business by last-quarter revenue ($1.2B vs $1.2B, roughly 1.0× Sunrun Inc.). Public Storage runs the higher net margin — 41.7% vs 8.9%, a 32.8% gap on every dollar of revenue. On growth, Sunrun Inc. posted the faster year-over-year revenue change (123.5% vs 3.3%). Over the past eight quarters, Sunrun Inc.'s revenue compounded faster (59.0% CAGR vs 2.5%).

Public Storage, headquartered in Glendale, California, is a real estate investment trust that invests in self storage. It is the largest brand of self-storage services in the US and owns approximately 9% of the self storage square footage in the U.S. As of December 31, 2024, the company operated 3,073 self-storage facilities containing an aggregate of 221 million net rentable square feet of space.

Sunrun Inc. is an American provider of photovoltaic systems and battery energy storage products, primarily for residential customers. The company was established in 2007 and is headquartered in San Francisco, California.

PSA vs RUN — Head-to-Head

Bigger by revenue
PSA
PSA
1.0× larger
PSA
$1.2B
$1.2B
RUN
Growing faster (revenue YoY)
RUN
RUN
+120.2% gap
RUN
123.5%
3.3%
PSA
Higher net margin
PSA
PSA
32.8% more per $
PSA
41.7%
8.9%
RUN
Faster 2-yr revenue CAGR
RUN
RUN
Annualised
RUN
59.0%
2.5%
PSA

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
PSA
PSA
RUN
RUN
Revenue
$1.2B
$1.2B
Net Profit
$507.1M
$103.6M
Gross Margin
Operating Margin
40.7%
8.4%
Net Margin
41.7%
8.9%
Revenue YoY
3.3%
123.5%
Net Profit YoY
-17.5%
103.7%
EPS (diluted)
$2.59
$0.38

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
PSA
PSA
RUN
RUN
Q4 25
$1.2B
$1.2B
Q3 25
$1.2B
$724.6M
Q2 25
$1.2B
$569.3M
Q1 25
$1.2B
$504.3M
Q4 24
$1.2B
$518.5M
Q3 24
$1.2B
$537.2M
Q2 24
$1.2B
$523.9M
Q1 24
$1.2B
$458.2M
Net Profit
PSA
PSA
RUN
RUN
Q4 25
$507.1M
$103.6M
Q3 25
$511.1M
$16.6M
Q2 25
$358.4M
$279.8M
Q1 25
$407.8M
$50.0M
Q4 24
$614.6M
$-2.8B
Q3 24
$430.3M
$-83.8M
Q2 24
$518.1M
$139.1M
Q1 24
$508.9M
$-87.8M
Operating Margin
PSA
PSA
RUN
RUN
Q4 25
40.7%
8.4%
Q3 25
42.3%
0.5%
Q2 25
30.4%
-19.7%
Q1 25
34.8%
-22.8%
Q4 24
52.4%
-628.0%
Q3 24
36.7%
-23.8%
Q2 24
44.6%
-24.4%
Q1 24
44.3%
-40.0%
Net Margin
PSA
PSA
RUN
RUN
Q4 25
41.7%
8.9%
Q3 25
41.8%
2.3%
Q2 25
29.8%
49.1%
Q1 25
34.5%
9.9%
Q4 24
52.2%
-542.7%
Q3 24
36.2%
-15.6%
Q2 24
44.2%
26.5%
Q1 24
44.0%
-19.2%
EPS (diluted)
PSA
PSA
RUN
RUN
Q4 25
$2.59
$0.38
Q3 25
$2.62
$0.06
Q2 25
$1.76
$1.07
Q1 25
$2.04
$0.20
Q4 24
$3.22
$-12.59
Q3 24
$2.16
$-0.37
Q2 24
$2.66
$0.55
Q1 24
$2.60
$-0.40

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
PSA
PSA
RUN
RUN
Cash + ST InvestmentsLiquidity on hand
$318.1M
Total DebtLower is stronger
$10.3B
$14.7B
Stockholders' EquityBook value
$9.2B
$3.1B
Total Assets
$20.2B
$22.6B
Debt / EquityLower = less leverage
1.11×
4.69×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
PSA
PSA
RUN
RUN
Q4 25
$318.1M
Q3 25
$296.5M
Q2 25
$1.1B
Q1 25
$287.2M
Q4 24
$447.4M
Q3 24
$599.0M
Q2 24
$542.3M
Q1 24
$271.6M
Total Debt
PSA
PSA
RUN
RUN
Q4 25
$10.3B
$14.7B
Q3 25
$10.0B
$14.6B
Q2 25
$10.4B
$14.0B
Q1 25
$9.4B
$13.6B
Q4 24
$9.4B
$12.9B
Q3 24
$9.5B
$12.5B
Q2 24
$9.4B
$12.0B
Q1 24
$9.1B
$11.1B
Stockholders' Equity
PSA
PSA
RUN
RUN
Q4 25
$9.2B
$3.1B
Q3 25
$9.3B
$3.0B
Q2 25
$9.4B
$2.9B
Q1 25
$9.6B
$2.6B
Q4 24
$9.7B
$2.6B
Q3 24
$9.6B
$5.3B
Q2 24
$9.7B
$5.4B
Q1 24
$9.9B
$5.2B
Total Assets
PSA
PSA
RUN
RUN
Q4 25
$20.2B
$22.6B
Q3 25
$20.1B
$22.2B
Q2 25
$20.5B
$21.2B
Q1 25
$19.6B
$20.4B
Q4 24
$19.8B
$19.9B
Q3 24
$19.8B
$22.1B
Q2 24
$19.8B
$21.4B
Q1 24
$19.6B
$20.8B
Debt / Equity
PSA
PSA
RUN
RUN
Q4 25
1.11×
4.69×
Q3 25
1.08×
4.90×
Q2 25
1.11×
4.80×
Q1 25
0.99×
5.19×
Q4 24
0.96×
5.05×
Q3 24
0.99×
2.36×
Q2 24
0.97×
2.23×
Q1 24
0.91×
2.15×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
PSA
PSA
RUN
RUN
Operating Cash FlowLast quarter
$733.6M
$96.9M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
1.45×
0.94×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
PSA
PSA
RUN
RUN
Q4 25
$733.6M
$96.9M
Q3 25
$875.1M
$-121.5M
Q2 25
$872.7M
$-292.7M
Q1 25
$705.1M
$-104.2M
Q4 24
$768.6M
$-258.4M
Q3 24
$798.8M
$-156.2M
Q2 24
$895.3M
$-208.5M
Q1 24
$665.6M
$-143.1M
Free Cash Flow
PSA
PSA
RUN
RUN
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
$-156.4M
Q2 24
Q1 24
FCF Margin
PSA
PSA
RUN
RUN
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
-29.1%
Q2 24
Q1 24
Capex Intensity
PSA
PSA
RUN
RUN
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
0.0%
Q2 24
Q1 24
Cash Conversion
PSA
PSA
RUN
RUN
Q4 25
1.45×
0.94×
Q3 25
1.71×
-7.33×
Q2 25
2.43×
-1.05×
Q1 25
1.73×
-2.08×
Q4 24
1.25×
Q3 24
1.86×
Q2 24
1.73×
-1.50×
Q1 24
1.31×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

PSA
PSA

Self Storage Operations$1.1B93%
Ancillary Operations$86.9M7%

RUN
RUN

Products$692.3M60%
Customer Agreements$435.2M38%
Manufactured Product Other$56.7M5%
Incentives$31.3M3%

Related Comparisons