vs

Side-by-side financial comparison of Ralliant Corp (RAL) and StubHub Holdings, Inc. (STUB). Click either name above to swap in a different company.

Ralliant Corp is the larger business by last-quarter revenue ($529.1M vs $468.1M, roughly 1.1× StubHub Holdings, Inc.). Ralliant Corp runs the higher net margin — 7.5% vs -276.6%, a 284.1% gap on every dollar of revenue. On growth, StubHub Holdings, Inc. posted the faster year-over-year revenue change (7.9% vs -0.5%). StubHub Holdings, Inc. produced more free cash flow last quarter ($180.3M vs $126.6M).

StubHub Holdings operates a leading global online ticket marketplace for live entertainment events. It facilitates secure resale and direct purchase of tickets for concerts, sports matches, theater performances and other live experiences, serving consumers, event organizers and sellers across North America, Europe and Asia-Pacific.

RAL vs STUB — Head-to-Head

Bigger by revenue
RAL
RAL
1.1× larger
RAL
$529.1M
$468.1M
STUB
Growing faster (revenue YoY)
STUB
STUB
+8.4% gap
STUB
7.9%
-0.5%
RAL
Higher net margin
RAL
RAL
284.1% more per $
RAL
7.5%
-276.6%
STUB
More free cash flow
STUB
STUB
$53.7M more FCF
STUB
$180.3M
$126.6M
RAL

Income Statement — Q3 FY2025 vs Q3 FY2025

Metric
RAL
RAL
STUB
STUB
Revenue
$529.1M
$468.1M
Net Profit
$39.9M
$-1.3B
Gross Margin
50.8%
Operating Margin
9.8%
-292.3%
Net Margin
7.5%
-276.6%
Revenue YoY
-0.5%
7.9%
Net Profit YoY
-56.1%
-3821.6%
EPS (diluted)
$0.35
$-4.27

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
RAL
RAL
STUB
STUB
Q3 25
$529.1M
$468.1M
Q2 25
$503.3M
Q3 24
$531.7M
$433.8M
Q2 24
$533.7M
Net Profit
RAL
RAL
STUB
STUB
Q3 25
$39.9M
$-1.3B
Q2 25
$47.6M
Q3 24
$90.9M
$-33.0M
Q2 24
$64.8M
Gross Margin
RAL
RAL
STUB
STUB
Q3 25
50.8%
Q2 25
49.3%
Q3 24
52.6%
Q2 24
51.5%
Operating Margin
RAL
RAL
STUB
STUB
Q3 25
9.8%
-292.3%
Q2 25
11.7%
Q3 24
20.9%
2.8%
Q2 24
19.7%
Net Margin
RAL
RAL
STUB
STUB
Q3 25
7.5%
-276.6%
Q2 25
9.5%
Q3 24
17.1%
-7.6%
Q2 24
12.1%
EPS (diluted)
RAL
RAL
STUB
STUB
Q3 25
$0.35
$-4.27
Q2 25
$0.42
Q3 24
$0.81
$-0.15
Q2 24
$0.57

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
RAL
RAL
STUB
STUB
Cash + ST InvestmentsLiquidity on hand
$264.2M
$1.4B
Total DebtLower is stronger
$1.1B
$1.7B
Stockholders' EquityBook value
$3.0B
$1.7B
Total Assets
$5.3B
$5.6B
Debt / EquityLower = less leverage
0.39×
0.98×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
RAL
RAL
STUB
STUB
Q3 25
$264.2M
$1.4B
Q2 25
$198.6M
Q3 24
$1.1B
Q2 24
Total Debt
RAL
RAL
STUB
STUB
Q3 25
$1.1B
$1.7B
Q2 25
$1.1B
Q3 24
Q2 24
Stockholders' Equity
RAL
RAL
STUB
STUB
Q3 25
$3.0B
$1.7B
Q2 25
$3.0B
Q3 24
$4.0B
$815.9M
Q2 24
$4.0B
Total Assets
RAL
RAL
STUB
STUB
Q3 25
$5.3B
$5.6B
Q2 25
$5.2B
Q3 24
Q2 24
Debt / Equity
RAL
RAL
STUB
STUB
Q3 25
0.39×
0.98×
Q2 25
0.38×
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
RAL
RAL
STUB
STUB
Operating Cash FlowLast quarter
$138.6M
$181.4M
Free Cash FlowOCF − Capex
$126.6M
$180.3M
FCF MarginFCF / Revenue
23.9%
38.5%
Capex IntensityCapex / Revenue
2.3%
0.2%
Cash ConversionOCF / Net Profit
3.47×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
RAL
RAL
STUB
STUB
Q3 25
$138.6M
$181.4M
Q2 25
Q3 24
Q2 24
Free Cash Flow
RAL
RAL
STUB
STUB
Q3 25
$126.6M
$180.3M
Q2 25
Q3 24
Q2 24
FCF Margin
RAL
RAL
STUB
STUB
Q3 25
23.9%
38.5%
Q2 25
Q3 24
Q2 24
Capex Intensity
RAL
RAL
STUB
STUB
Q3 25
2.3%
0.2%
Q2 25
Q3 24
Q2 24
Cash Conversion
RAL
RAL
STUB
STUB
Q3 25
3.47×
Q2 25
Q3 24
Q2 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

RAL
RAL

Industrial Manufacturing$111.1M21%
Defense And Space$93.6M18%
Diversified Electronics$91.0M17%
Test And Measurement$76.8M15%
Communications$60.7M11%
Semiconductors$51.4M10%
Other Direct End Markets$44.4M8%

STUB
STUB

Transaction Fees$453.4M97%
Other$14.7M3%

Related Comparisons