vs
Side-by-side financial comparison of Roblox Corp (RBLX) and SCANSOURCE, INC. (SCSC). Click either name above to swap in a different company.
Roblox Corp is the larger business by last-quarter revenue ($1.4B vs $766.5M, roughly 1.8× SCANSOURCE, INC.). SCANSOURCE, INC. runs the higher net margin — 2.2% vs -22.3%, a 24.5% gap on every dollar of revenue. On growth, Roblox Corp posted the faster year-over-year revenue change (43.2% vs 2.5%). Roblox Corp produced more free cash flow last quarter ($308.6M vs $28.9M). Over the past eight quarters, Roblox Corp's revenue compounded faster (32.9% CAGR vs 0.9%).
Roblox Corporation is an American video game developer based in San Mateo, California. Founded in 2004 by David Baszucki and Erik Cassel, the company is the developer of Roblox, a game platform, which was released in 2006. As of December 31, 2024, the company employs over 2,400 people.
ScanSource, Inc. is a leading global specialty technology distributor offering a broad portfolio of solutions including point-of-sale systems, barcode scanning tools, cybersecurity products, cloud services and communication solutions. It primarily serves value-added resellers, managed service providers and enterprise clients across North America, Latin America and Europe, covering retail, healthcare, industrial and public sector core segments.
RBLX vs SCSC — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $766.5M |
| Net Profit | $-316.0M | $16.5M |
| Gross Margin | 77.7% | 13.4% |
| Operating Margin | -25.3% | 2.3% |
| Net Margin | -22.3% | 2.2% |
| Revenue YoY | 43.2% | 2.5% |
| Net Profit YoY | -43.9% | -3.3% |
| EPS (diluted) | $-0.44 | $0.75 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.4B | $766.5M | ||
| Q3 25 | $1.4B | $739.6M | ||
| Q2 25 | $1.1B | $812.9M | ||
| Q1 25 | $1.0B | $704.8M | ||
| Q4 24 | $988.2M | $747.5M | ||
| Q3 24 | $919.0M | $775.6M | ||
| Q2 24 | $893.5M | $746.1M | ||
| Q1 24 | $801.3M | $752.6M |
| Q4 25 | $-316.0M | $16.5M | ||
| Q3 25 | $-255.6M | $19.9M | ||
| Q2 25 | $-278.4M | $20.1M | ||
| Q1 25 | $-215.1M | $17.4M | ||
| Q4 24 | $-219.6M | $17.1M | ||
| Q3 24 | $-239.3M | $17.0M | ||
| Q2 24 | $-205.9M | $16.1M | ||
| Q1 24 | $-270.6M | $12.8M |
| Q4 25 | 77.7% | 13.4% | ||
| Q3 25 | 78.2% | 14.5% | ||
| Q2 25 | 78.2% | 12.9% | ||
| Q1 25 | 78.3% | 14.2% | ||
| Q4 24 | 77.9% | 13.6% | ||
| Q3 24 | 77.7% | 13.1% | ||
| Q2 24 | 77.8% | 13.0% | ||
| Q1 24 | 77.7% | 12.6% |
| Q4 25 | -25.3% | 2.3% | ||
| Q3 25 | -21.8% | 3.5% | ||
| Q2 25 | -29.8% | 3.3% | ||
| Q1 25 | -24.6% | 3.2% | ||
| Q4 24 | -24.7% | 2.5% | ||
| Q3 24 | -30.4% | 2.3% | ||
| Q2 24 | -26.6% | 2.9% | ||
| Q1 24 | -37.7% | 2.3% |
| Q4 25 | -22.3% | 2.2% | ||
| Q3 25 | -18.8% | 2.7% | ||
| Q2 25 | -25.8% | 2.5% | ||
| Q1 25 | -20.8% | 2.5% | ||
| Q4 24 | -22.2% | 2.3% | ||
| Q3 24 | -26.0% | 2.2% | ||
| Q2 24 | -23.0% | 2.2% | ||
| Q1 24 | -33.8% | 1.7% |
| Q4 25 | $-0.44 | $0.75 | ||
| Q3 25 | $-0.37 | $0.89 | ||
| Q2 25 | $-0.41 | $0.87 | ||
| Q1 25 | $-0.32 | $0.74 | ||
| Q4 24 | $-0.32 | $0.70 | ||
| Q3 24 | $-0.37 | $0.69 | ||
| Q2 24 | $-0.32 | $0.66 | ||
| Q1 24 | $-0.43 | $0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.1B | $83.5M |
| Total DebtLower is stronger | $1.2B | — |
| Stockholders' EquityBook value | $394.5M | $910.9M |
| Total Assets | $9.6B | $1.7B |
| Debt / EquityLower = less leverage | 2.98× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.1B | $83.5M | ||
| Q3 25 | $2.9B | $124.9M | ||
| Q2 25 | $2.6B | $126.2M | ||
| Q1 25 | $2.7B | $146.3M | ||
| Q4 24 | $2.4B | $110.5M | ||
| Q3 24 | $2.3B | $145.0M | ||
| Q2 24 | $2.4B | $185.5M | ||
| Q1 24 | $2.4B | $159.1M |
| Q4 25 | $1.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $394.5M | $910.9M | ||
| Q3 25 | $407.6M | $914.0M | ||
| Q2 25 | $353.2M | $906.4M | ||
| Q1 25 | $310.7M | $901.7M | ||
| Q4 24 | $221.4M | $900.7M | ||
| Q3 24 | $189.9M | $920.9M | ||
| Q2 24 | $121.5M | $924.3M | ||
| Q1 24 | $71.6M | $944.1M |
| Q4 25 | $9.6B | $1.7B | ||
| Q3 25 | $8.6B | $1.7B | ||
| Q2 25 | $7.8B | $1.8B | ||
| Q1 25 | $7.5B | $1.7B | ||
| Q4 24 | $7.2B | $1.7B | ||
| Q3 24 | $6.7B | $1.8B | ||
| Q2 24 | $6.5B | $1.8B | ||
| Q1 24 | $6.3B | $1.8B |
| Q4 25 | 2.98× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 5.48× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $607.0M | $30.8M |
| Free Cash FlowOCF − Capex | $308.6M | $28.9M |
| FCF MarginFCF / Revenue | 21.8% | 3.8% |
| Capex IntensityCapex / Revenue | 21.1% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.87× |
| TTM Free Cash FlowTrailing 4 quarters | $1.4B | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $607.0M | $30.8M | ||
| Q3 25 | $546.2M | $23.2M | ||
| Q2 25 | $199.3M | — | ||
| Q1 25 | $443.9M | $66.1M | ||
| Q4 24 | $184.5M | $-6.2M | ||
| Q3 24 | $247.4M | $44.8M | ||
| Q2 24 | $151.4M | — | ||
| Q1 24 | $238.9M | $160.2M |
| Q4 25 | $308.6M | $28.9M | ||
| Q3 25 | $443.6M | $20.8M | ||
| Q2 25 | $176.7M | — | ||
| Q1 25 | $426.5M | $64.6M | ||
| Q4 24 | $120.6M | $-8.2M | ||
| Q3 24 | $218.0M | $42.5M | ||
| Q2 24 | $111.7M | — | ||
| Q1 24 | $192.3M | $157.7M |
| Q4 25 | 21.8% | 3.8% | ||
| Q3 25 | 32.6% | 2.8% | ||
| Q2 25 | 16.3% | — | ||
| Q1 25 | 41.2% | 9.2% | ||
| Q4 24 | 12.2% | -1.1% | ||
| Q3 24 | 23.7% | 5.5% | ||
| Q2 24 | 12.5% | — | ||
| Q1 24 | 24.0% | 21.0% |
| Q4 25 | 21.1% | 0.3% | ||
| Q3 25 | 7.5% | 0.3% | ||
| Q2 25 | 2.1% | 0.3% | ||
| Q1 25 | 1.7% | 0.2% | ||
| Q4 24 | 6.5% | 0.3% | ||
| Q3 24 | 3.2% | 0.3% | ||
| Q2 24 | 4.4% | 0.2% | ||
| Q1 24 | 5.8% | 0.3% |
| Q4 25 | — | 1.87× | ||
| Q3 25 | — | 1.17× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.79× | ||
| Q4 24 | — | -0.36× | ||
| Q3 24 | — | 2.64× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 12.51× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RBLX
Segment breakdown not available.
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
