vs
Side-by-side financial comparison of Riley Exploration Permian, Inc. (REPX) and Beauty Health Co (SKIN). Click either name above to swap in a different company.
Riley Exploration Permian, Inc. is the larger business by last-quarter revenue ($113.9M vs $82.4M, roughly 1.4× Beauty Health Co). Beauty Health Co runs the higher net margin — -9.8% vs -61.8%, a 52.0% gap on every dollar of revenue. On growth, Riley Exploration Permian, Inc. posted the faster year-over-year revenue change (11.2% vs -1.3%). Riley Exploration Permian, Inc. produced more free cash flow last quarter ($24.6M vs $15.1M). Over the past eight quarters, Riley Exploration Permian, Inc.'s revenue compounded faster (3.9% CAGR vs 0.6%).
Riley Exploration Permian, Inc. is an independent energy company focused on exploration, development, and production of crude oil, natural gas, and natural gas liquids primarily in the US Permian Basin spanning Texas and New Mexico. It prioritizes cost-efficient onshore reserve development to supply reliable energy products to North American markets.
Rare Beauty is an American cosmetics company founded by singer and actress Selena Gomez. Launched on September 3, 2020, the brand takes its name from Gomez’s third studio album, Rare (2020). Rare Beauty is sold through its official website, Sephora And Ulta beauty stores in multiple regions, including North America, Europe, Asia, and the Middle East.
REPX vs SKIN — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $113.9M | $82.4M |
| Net Profit | $-70.4M | $-8.1M |
| Gross Margin | — | 64.4% |
| Operating Margin | 38.3% | 0.2% |
| Net Margin | -61.8% | -9.8% |
| Revenue YoY | 11.2% | -1.3% |
| Net Profit YoY | — | 21.5% |
| EPS (diluted) | $-3.38 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $113.9M | — | ||
| Q4 25 | $97.3M | $82.4M | ||
| Q3 25 | $106.9M | $70.7M | ||
| Q2 25 | $85.4M | $78.2M | ||
| Q1 25 | $102.5M | $69.6M | ||
| Q4 24 | $102.7M | $83.5M | ||
| Q3 24 | $102.3M | $78.8M | ||
| Q2 24 | $105.4M | $90.6M |
| Q1 26 | $-70.4M | — | ||
| Q4 25 | — | $-8.1M | ||
| Q3 25 | $16.3M | $-11.0M | ||
| Q2 25 | $30.5M | $19.7M | ||
| Q1 25 | $28.6M | $-10.1M | ||
| Q4 24 | — | $-10.3M | ||
| Q3 24 | $25.7M | $-18.3M | ||
| Q2 24 | $33.5M | $202.0K |
| Q1 26 | — | — | ||
| Q4 25 | — | 64.4% | ||
| Q3 25 | — | 64.6% | ||
| Q2 25 | — | 62.8% | ||
| Q1 25 | — | 69.8% | ||
| Q4 24 | — | 62.7% | ||
| Q3 24 | — | 51.6% | ||
| Q2 24 | — | 45.2% |
| Q1 26 | 38.3% | — | ||
| Q4 25 | 26.9% | 0.2% | ||
| Q3 25 | 27.0% | -8.8% | ||
| Q2 25 | 33.7% | -3.5% | ||
| Q1 25 | 48.3% | -17.3% | ||
| Q4 24 | 31.2% | -8.6% | ||
| Q3 24 | 17.1% | -27.3% | ||
| Q2 24 | 50.9% | -24.4% |
| Q1 26 | -61.8% | — | ||
| Q4 25 | — | -9.8% | ||
| Q3 25 | 15.3% | -15.6% | ||
| Q2 25 | 35.7% | 25.2% | ||
| Q1 25 | 27.9% | -14.5% | ||
| Q4 24 | — | -12.4% | ||
| Q3 24 | 25.1% | -23.2% | ||
| Q2 24 | 31.8% | 0.2% |
| Q1 26 | $-3.38 | — | ||
| Q4 25 | $4.02 | $-0.02 | ||
| Q3 25 | $0.77 | $-0.09 | ||
| Q2 25 | $1.44 | $0.03 | ||
| Q1 25 | $1.36 | $-0.08 | ||
| Q4 24 | $0.52 | $-0.01 | ||
| Q3 24 | $1.21 | $-0.15 | ||
| Q2 24 | $1.59 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $240.7M | — |
| Stockholders' EquityBook value | $553.4M | $61.1M |
| Total Assets | $1.2B | $499.8M |
| Debt / EquityLower = less leverage | 0.43× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $240.7M | — | ||
| Q4 25 | $247.9M | — | ||
| Q3 25 | $367.0M | $363.4M | ||
| Q2 25 | $275.2M | $363.1M | ||
| Q1 25 | $249.3M | — | ||
| Q4 24 | $269.5M | $552.2M | ||
| Q3 24 | $288.6M | — | ||
| Q2 24 | $322.7M | — |
| Q1 26 | $553.4M | — | ||
| Q4 25 | $634.2M | $61.1M | ||
| Q3 25 | $566.5M | $65.7M | ||
| Q2 25 | $556.9M | $74.0M | ||
| Q1 25 | $532.4M | $46.1M | ||
| Q4 24 | $510.6M | $51.8M | ||
| Q3 24 | $507.4M | $59.7M | ||
| Q2 24 | $489.0M | $69.2M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $499.8M | ||
| Q3 25 | $1.2B | $503.6M | ||
| Q2 25 | $1.0B | $507.6M | ||
| Q1 25 | $994.9M | $673.8M | ||
| Q4 24 | $993.5M | $685.7M | ||
| Q3 24 | $997.9M | $699.5M | ||
| Q2 24 | $1.0B | $711.8M |
| Q1 26 | 0.43× | — | ||
| Q4 25 | 0.39× | — | ||
| Q3 25 | 0.65× | 5.53× | ||
| Q2 25 | 0.49× | 4.91× | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.53× | 10.66× | ||
| Q3 24 | 0.57× | — | ||
| Q2 24 | 0.66× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $47.2M | $15.2M |
| Free Cash FlowOCF − Capex | $24.6M | $15.1M |
| FCF MarginFCF / Revenue | 21.6% | 18.3% |
| Capex IntensityCapex / Revenue | 41.3% | 0.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $37.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $47.2M | — | ||
| Q4 25 | $64.9M | $15.2M | ||
| Q3 25 | $63.6M | $9.6M | ||
| Q2 25 | $33.6M | $9.6M | ||
| Q1 25 | $50.4M | $3.0M | ||
| Q4 24 | $66.4M | $16.5M | ||
| Q3 24 | $72.1M | $10.3M | ||
| Q2 24 | $51.6M | $6.2M |
| Q1 26 | $24.6M | — | ||
| Q4 25 | — | $15.1M | ||
| Q3 25 | — | $9.6M | ||
| Q2 25 | — | $9.6M | ||
| Q1 25 | — | $3.0M | ||
| Q4 24 | — | $16.4M | ||
| Q3 24 | — | $10.3M | ||
| Q2 24 | — | $5.9M |
| Q1 26 | 21.6% | — | ||
| Q4 25 | — | 18.3% | ||
| Q3 25 | — | 13.6% | ||
| Q2 25 | — | 12.2% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 19.6% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 6.5% |
| Q1 26 | 41.3% | — | ||
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 3.90× | — | ||
| Q2 25 | 1.10× | 0.49× | ||
| Q1 25 | 1.76× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.81× | — | ||
| Q2 24 | 1.54× | 30.70× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
REPX
Segment breakdown not available.
SKIN
| Consumables | $57.7M | 70% |
| Delivery Systems | $24.7M | 30% |
