vs
Side-by-side financial comparison of RESIDEO TECHNOLOGIES, INC. (REZI) and SEALED AIR CORP (SEE). Click either name above to swap in a different company.
RESIDEO TECHNOLOGIES, INC. is the larger business by last-quarter revenue ($1.9B vs $1.4B, roughly 1.4× SEALED AIR CORP). RESIDEO TECHNOLOGIES, INC. runs the higher net margin — 7.2% vs 3.1%, a 4.0% gap on every dollar of revenue. On growth, SEALED AIR CORP posted the faster year-over-year revenue change (2.6% vs 2.0%). RESIDEO TECHNOLOGIES, INC. produced more free cash flow last quarter ($262.0M vs $257.7M). Over the past eight quarters, RESIDEO TECHNOLOGIES, INC.'s revenue compounded faster (12.9% CAGR vs 2.7%).
Resideo Technologies, Inc. is an American multinational company that was formed in 2018 out of a spin-off from Honeywell. It provides room air temperature, quality, and humidity control and security systems primarily in residential dwellings in the U.S. and internationally. The company operates in two segments: products and distribution. It manufactures and distributes smart-home and software products, including temperature and lighting control, security, and water and air monitoring. The com...
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
REZI vs SEE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.9B | $1.4B |
| Net Profit | $136.0M | $43.8M |
| Gross Margin | 29.6% | 28.6% |
| Operating Margin | 7.4% | 11.4% |
| Net Margin | 7.2% | 3.1% |
| Revenue YoY | 2.0% | 2.6% |
| Net Profit YoY | 491.3% | 700.0% |
| EPS (diluted) | $0.99 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.9B | $1.4B | ||
| Q3 25 | $1.9B | $1.3B | ||
| Q2 25 | $1.9B | $1.3B | ||
| Q1 25 | $1.8B | $1.3B | ||
| Q4 24 | $1.9B | $1.4B | ||
| Q3 24 | $1.8B | $1.3B | ||
| Q2 24 | $1.6B | $1.3B | ||
| Q1 24 | $1.5B | $1.3B |
| Q4 25 | $136.0M | $43.8M | ||
| Q3 25 | $156.0M | $255.1M | ||
| Q2 25 | $-825.0M | $93.1M | ||
| Q1 25 | $6.0M | $113.5M | ||
| Q4 24 | $23.0M | $-7.3M | ||
| Q3 24 | $20.0M | $91.7M | ||
| Q2 24 | $30.0M | $98.3M | ||
| Q1 24 | $43.0M | $82.0M |
| Q4 25 | 29.6% | 28.6% | ||
| Q3 25 | 29.8% | 29.8% | ||
| Q2 25 | 29.3% | 30.7% | ||
| Q1 25 | 28.9% | 30.9% | ||
| Q4 24 | 28.5% | 30.0% | ||
| Q3 24 | 28.7% | 30.1% | ||
| Q2 24 | 28.1% | 31.2% | ||
| Q1 24 | 26.9% | 30.3% |
| Q4 25 | 7.4% | 11.4% | ||
| Q3 25 | 8.3% | 13.8% | ||
| Q2 25 | 9.1% | 15.0% | ||
| Q1 25 | 7.7% | 14.5% | ||
| Q4 24 | 7.8% | 11.7% | ||
| Q3 24 | 6.9% | 13.9% | ||
| Q2 24 | 7.7% | 15.4% | ||
| Q1 24 | 8.6% | 14.0% |
| Q4 25 | 7.2% | 3.1% | ||
| Q3 25 | 8.4% | 19.0% | ||
| Q2 25 | -42.5% | 7.0% | ||
| Q1 25 | 0.3% | 9.0% | ||
| Q4 24 | 1.2% | -0.5% | ||
| Q3 24 | 1.1% | 6.9% | ||
| Q2 24 | 1.9% | 7.4% | ||
| Q1 24 | 2.9% | 6.2% |
| Q4 25 | $0.99 | $0.30 | ||
| Q3 25 | $0.85 | $1.73 | ||
| Q2 25 | $-5.59 | $0.63 | ||
| Q1 25 | $-0.02 | $0.77 | ||
| Q4 24 | $0.06 | $-0.05 | ||
| Q3 24 | $0.07 | $0.63 | ||
| Q2 24 | $0.19 | $0.67 | ||
| Q1 24 | $0.29 | $0.56 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $661.0M | $344.0M |
| Total DebtLower is stronger | $3.2B | $3.3B |
| Stockholders' EquityBook value | $2.9B | $1.2B |
| Total Assets | $8.4B | $7.0B |
| Debt / EquityLower = less leverage | 1.11× | 2.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $661.0M | $344.0M | ||
| Q3 25 | $345.0M | $282.5M | ||
| Q2 25 | $753.0M | $354.4M | ||
| Q1 25 | $577.0M | $335.2M | ||
| Q4 24 | $692.0M | $371.8M | ||
| Q3 24 | $531.0M | $386.0M | ||
| Q2 24 | $413.0M | $388.6M | ||
| Q1 24 | $603.0M | $352.8M |
| Q4 25 | $3.2B | $3.3B | ||
| Q3 25 | $3.2B | $4.0B | ||
| Q2 25 | $2.0B | $4.0B | ||
| Q1 25 | $2.0B | $4.2B | ||
| Q4 24 | $2.0B | $4.2B | ||
| Q3 24 | $2.0B | $4.3B | ||
| Q2 24 | $2.0B | $4.4B | ||
| Q1 24 | $1.4B | $4.5B |
| Q4 25 | $2.9B | $1.2B | ||
| Q3 25 | $2.8B | $1.2B | ||
| Q2 25 | $2.6B | $953.1M | ||
| Q1 25 | $3.3B | $797.9M | ||
| Q4 24 | $3.3B | $624.5M | ||
| Q3 24 | $3.4B | $771.2M | ||
| Q2 24 | $3.3B | $650.1M | ||
| Q1 24 | $2.8B | $598.3M |
| Q4 25 | $8.4B | $7.0B | ||
| Q3 25 | $8.2B | $7.1B | ||
| Q2 25 | $8.5B | $7.2B | ||
| Q1 25 | $8.1B | $7.0B | ||
| Q4 24 | $8.2B | $7.0B | ||
| Q3 24 | $8.1B | $7.3B | ||
| Q2 24 | $8.0B | $7.3B | ||
| Q1 24 | $6.5B | $7.2B |
| Q4 25 | 1.11× | 2.65× | ||
| Q3 25 | 1.17× | 3.34× | ||
| Q2 25 | 0.77× | 4.18× | ||
| Q1 25 | 0.60× | 5.26× | ||
| Q4 24 | 0.61× | 6.72× | ||
| Q3 24 | 0.60× | 5.62× | ||
| Q2 24 | 0.61× | 6.81× | ||
| Q1 24 | 0.51× | 7.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $299.0M | $293.6M |
| Free Cash FlowOCF − Capex | $262.0M | $257.7M |
| FCF MarginFCF / Revenue | 13.8% | 18.5% |
| Capex IntensityCapex / Revenue | 2.0% | 2.6% |
| Cash ConversionOCF / Net Profit | 2.20× | 6.70× |
| TTM Free Cash FlowTrailing 4 quarters | $-1.3B | $458.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $299.0M | $293.6M | ||
| Q3 25 | $-1.6B | $165.9M | ||
| Q2 25 | $200.0M | $136.6M | ||
| Q1 25 | $-65.0M | $31.9M | ||
| Q4 24 | $203.0M | $244.2M | ||
| Q3 24 | $147.0M | $170.5M | ||
| Q2 24 | $92.0M | $188.2M | ||
| Q1 24 | $2.0M | $125.1M |
| Q4 25 | $262.0M | $257.7M | ||
| Q3 25 | $-1.6B | $119.6M | ||
| Q2 25 | $180.0M | $93.2M | ||
| Q1 25 | $-96.0M | $-12.0M | ||
| Q4 24 | $181.0M | $185.1M | ||
| Q3 24 | $125.0M | $115.2M | ||
| Q2 24 | $77.0M | $129.5M | ||
| Q1 24 | $-19.0M | $78.0M |
| Q4 25 | 13.8% | 18.5% | ||
| Q3 25 | -85.8% | 8.9% | ||
| Q2 25 | 9.3% | 7.0% | ||
| Q1 25 | -5.4% | -0.9% | ||
| Q4 24 | 9.7% | 13.6% | ||
| Q3 24 | 6.8% | 8.6% | ||
| Q2 24 | 4.8% | 9.7% | ||
| Q1 24 | -1.3% | 5.9% |
| Q4 25 | 2.0% | 2.6% | ||
| Q3 25 | 1.5% | 3.4% | ||
| Q2 25 | 1.0% | 3.3% | ||
| Q1 25 | 1.8% | 3.5% | ||
| Q4 24 | 1.2% | 4.4% | ||
| Q3 24 | 1.2% | 4.1% | ||
| Q2 24 | 0.9% | 4.4% | ||
| Q1 24 | 1.4% | 3.6% |
| Q4 25 | 2.20× | 6.70× | ||
| Q3 25 | -10.07× | 0.65× | ||
| Q2 25 | — | 1.47× | ||
| Q1 25 | -10.83× | 0.28× | ||
| Q4 24 | 8.83× | — | ||
| Q3 24 | 7.35× | 1.86× | ||
| Q2 24 | 3.07× | 1.91× | ||
| Q1 24 | 0.05× | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
REZI
| ADI Global Distribution Segment | $1.2B | 62% |
| Safety And Security | $257.0M | 14% |
| Air | $211.0M | 11% |
| Energy Service | $153.0M | 8% |
| Public Utilities Inventory Water | $91.0M | 5% |
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
