vs
Side-by-side financial comparison of RESIDEO TECHNOLOGIES, INC. (REZI) and Molson Coors Beverage Company (TAP). Click either name above to swap in a different company.
Molson Coors Beverage Company is the larger business by last-quarter revenue ($2.7B vs $1.9B, roughly 1.4× RESIDEO TECHNOLOGIES, INC.). RESIDEO TECHNOLOGIES, INC. runs the higher net margin — 7.2% vs 5.5%, a 1.7% gap on every dollar of revenue. On growth, Molson Coors Beverage Company posted the faster year-over-year revenue change (2.0% vs 2.0%). RESIDEO TECHNOLOGIES, INC. produced more free cash flow last quarter ($262.0M vs $-212.9M). Over the past eight quarters, RESIDEO TECHNOLOGIES, INC.'s revenue compounded faster (12.9% CAGR vs -15.8%).
Resideo Technologies, Inc. is an American multinational company that was formed in 2018 out of a spin-off from Honeywell. It provides room air temperature, quality, and humidity control and security systems primarily in residential dwellings in the U.S. and internationally. The company operates in two segments: products and distribution. It manufactures and distributes smart-home and software products, including temperature and lighting control, security, and water and air monitoring. The com...
Molson Coors Beverage Company is a Canadian-American multinational drink and brewing company headquartered in Chicago, Illinois and Montreal, Quebec.
REZI vs TAP — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.9B | $2.7B |
| Net Profit | $136.0M | $150.1M |
| Gross Margin | 29.6% | 33.0% |
| Operating Margin | 7.4% | — |
| Net Margin | 7.2% | 5.5% |
| Revenue YoY | 2.0% | 2.0% |
| Net Profit YoY | 491.3% | 25.0% |
| EPS (diluted) | $0.99 | $0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $2.7B | ||
| Q4 25 | $1.9B | $3.1B | ||
| Q3 25 | $1.9B | $3.5B | ||
| Q2 25 | $1.9B | $3.7B | ||
| Q1 25 | $1.8B | $2.7B | ||
| Q4 24 | $1.9B | $3.2B | ||
| Q3 24 | $1.8B | $3.6B | ||
| Q2 24 | $1.6B | $3.8B |
| Q1 26 | — | $150.1M | ||
| Q4 25 | $136.0M | $238.3M | ||
| Q3 25 | $156.0M | $-2.9B | ||
| Q2 25 | $-825.0M | $428.7M | ||
| Q1 25 | $6.0M | $121.0M | ||
| Q4 24 | $23.0M | $287.8M | ||
| Q3 24 | $20.0M | $199.8M | ||
| Q2 24 | $30.0M | $427.0M |
| Q1 26 | — | 33.0% | ||
| Q4 25 | 29.6% | 31.0% | ||
| Q3 25 | 29.8% | 33.7% | ||
| Q2 25 | 29.3% | 34.3% | ||
| Q1 25 | 28.9% | 31.6% | ||
| Q4 24 | 28.5% | 32.0% | ||
| Q3 24 | 28.7% | 33.4% | ||
| Q2 24 | 28.1% | 34.6% |
| Q1 26 | — | — | ||
| Q4 25 | 7.4% | 10.4% | ||
| Q3 25 | 8.3% | -98.5% | ||
| Q2 25 | 9.1% | 15.6% | ||
| Q1 25 | 7.7% | 6.9% | ||
| Q4 24 | 7.8% | 12.0% | ||
| Q3 24 | 6.9% | 12.5% | ||
| Q2 24 | 7.7% | 15.6% |
| Q1 26 | — | 5.5% | ||
| Q4 25 | 7.2% | 7.6% | ||
| Q3 25 | 8.4% | -84.0% | ||
| Q2 25 | -42.5% | 11.5% | ||
| Q1 25 | 0.3% | 4.5% | ||
| Q4 24 | 1.2% | 8.9% | ||
| Q3 24 | 1.1% | 5.5% | ||
| Q2 24 | 1.9% | 11.1% |
| Q1 26 | — | $0.80 | ||
| Q4 25 | $0.99 | $1.32 | ||
| Q3 25 | $0.85 | $-14.79 | ||
| Q2 25 | $-5.59 | $2.13 | ||
| Q1 25 | $-0.02 | $0.59 | ||
| Q4 24 | $0.06 | $1.39 | ||
| Q3 24 | $0.07 | $0.96 | ||
| Q2 24 | $0.19 | $2.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $661.0M | $382.6M |
| Total DebtLower is stronger | $3.2B | $3.8B |
| Stockholders' EquityBook value | $2.9B | $10.3B |
| Total Assets | $8.4B | $22.4B |
| Debt / EquityLower = less leverage | 1.11× | 0.38× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $382.6M | ||
| Q4 25 | $661.0M | $896.5M | ||
| Q3 25 | $345.0M | $950.2M | ||
| Q2 25 | $753.0M | $613.8M | ||
| Q1 25 | $577.0M | $412.7M | ||
| Q4 24 | $692.0M | $969.3M | ||
| Q3 24 | $531.0M | $1.0B | ||
| Q2 24 | $413.0M | $1.6B |
| Q1 26 | — | $3.8B | ||
| Q4 25 | $3.2B | $6.3B | ||
| Q3 25 | $3.2B | $6.3B | ||
| Q2 25 | $2.0B | $6.3B | ||
| Q1 25 | $2.0B | $6.2B | ||
| Q4 24 | $2.0B | $6.1B | ||
| Q3 24 | $2.0B | $6.2B | ||
| Q2 24 | $2.0B | $7.0B |
| Q1 26 | — | $10.3B | ||
| Q4 25 | $2.9B | $10.2B | ||
| Q3 25 | $2.8B | $10.3B | ||
| Q2 25 | $2.6B | $13.4B | ||
| Q1 25 | $3.3B | $13.1B | ||
| Q4 24 | $3.3B | $13.1B | ||
| Q3 24 | $3.4B | $13.3B | ||
| Q2 24 | $3.3B | $13.2B |
| Q1 26 | — | $22.4B | ||
| Q4 25 | $8.4B | $22.7B | ||
| Q3 25 | $8.2B | $22.9B | ||
| Q2 25 | $8.5B | $26.8B | ||
| Q1 25 | $8.1B | $25.9B | ||
| Q4 24 | $8.2B | $26.1B | ||
| Q3 24 | $8.1B | $26.6B | ||
| Q2 24 | $8.0B | $27.4B |
| Q1 26 | — | 0.38× | ||
| Q4 25 | 1.11× | 0.61× | ||
| Q3 25 | 1.17× | 0.61× | ||
| Q2 25 | 0.77× | 0.47× | ||
| Q1 25 | 0.60× | 0.47× | ||
| Q4 24 | 0.61× | 0.47× | ||
| Q3 24 | 0.60× | 0.47× | ||
| Q2 24 | 0.61× | 0.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $299.0M | — |
| Free Cash FlowOCF − Capex | $262.0M | $-212.9M |
| FCF MarginFCF / Revenue | 13.8% | -7.8% |
| Capex IntensityCapex / Revenue | 2.0% | — |
| Cash ConversionOCF / Net Profit | 2.20× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-1.3B | $1.2B |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $299.0M | $540.7M | ||
| Q3 25 | $-1.6B | $616.1M | ||
| Q2 25 | $200.0M | $718.3M | ||
| Q1 25 | $-65.0M | $-90.7M | ||
| Q4 24 | $203.0M | $494.5M | ||
| Q3 24 | $147.0M | $521.2M | ||
| Q2 24 | $92.0M | $869.2M |
| Q1 26 | — | $-212.9M | ||
| Q4 25 | $262.0M | $357.8M | ||
| Q3 25 | $-1.6B | $483.0M | ||
| Q2 25 | $180.0M | $555.0M | ||
| Q1 25 | $-96.0M | $-328.0M | ||
| Q4 24 | $181.0M | $383.4M | ||
| Q3 24 | $125.0M | $350.4M | ||
| Q2 24 | $77.0M | $691.7M |
| Q1 26 | — | -7.8% | ||
| Q4 25 | 13.8% | 11.4% | ||
| Q3 25 | -85.8% | 13.9% | ||
| Q2 25 | 9.3% | 14.8% | ||
| Q1 25 | -5.4% | -12.2% | ||
| Q4 24 | 9.7% | 11.8% | ||
| Q3 24 | 6.8% | 9.7% | ||
| Q2 24 | 4.8% | 18.0% |
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 5.9% | ||
| Q3 25 | 1.5% | 3.8% | ||
| Q2 25 | 1.0% | 4.4% | ||
| Q1 25 | 1.8% | 8.8% | ||
| Q4 24 | 1.2% | 3.4% | ||
| Q3 24 | 1.2% | 4.7% | ||
| Q2 24 | 0.9% | 4.6% |
| Q1 26 | — | — | ||
| Q4 25 | 2.20× | 2.27× | ||
| Q3 25 | -10.07× | — | ||
| Q2 25 | — | 1.68× | ||
| Q1 25 | -10.83× | -0.75× | ||
| Q4 24 | 8.83× | 1.72× | ||
| Q3 24 | 7.35× | 2.61× | ||
| Q2 24 | 3.07× | 2.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
REZI
| ADI Global Distribution Segment | $1.2B | 62% |
| Safety And Security | $257.0M | 14% |
| Air | $211.0M | 11% |
| Energy Service | $153.0M | 8% |
| Public Utilities Inventory Water | $91.0M | 5% |
TAP
Segment breakdown not available.
