vs
Side-by-side financial comparison of REGIS CORP (RGS) and SITIME Corp (SITM). Click either name above to swap in a different company.
SITIME Corp is the larger business by last-quarter revenue ($113.3M vs $57.1M, roughly 2.0× REGIS CORP). SITIME Corp runs the higher net margin — 8.1% vs 0.8%, a 7.3% gap on every dollar of revenue. On growth, SITIME Corp posted the faster year-over-year revenue change (66.3% vs 22.3%). SITIME Corp produced more free cash flow last quarter ($13.0M vs $891.0K). Over the past eight quarters, SITIME Corp's revenue compounded faster (85.2% CAGR vs 7.8%).
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
SiTime Corporation is a publicly traded fabless chipmaker based in Santa Clara, California that develops micro-electromechanical systems (MEMS), used for timing devices in electronics.
RGS vs SITM — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $57.1M | $113.3M |
| Net Profit | $456.0K | $9.2M |
| Gross Margin | — | 56.4% |
| Operating Margin | 10.8% | 1.6% |
| Net Margin | 0.8% | 8.1% |
| Revenue YoY | 22.3% | 66.3% |
| Net Profit YoY | -94.0% | 148.7% |
| EPS (diluted) | $0.16 | $0.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $57.1M | $113.3M | ||
| Q3 25 | $59.0M | $83.6M | ||
| Q2 25 | $60.4M | $69.5M | ||
| Q1 25 | $57.0M | $60.3M | ||
| Q4 24 | $46.7M | $68.1M | ||
| Q3 24 | $46.1M | $57.7M | ||
| Q2 24 | $49.4M | $43.9M | ||
| Q1 24 | $49.2M | $33.0M |
| Q4 25 | $456.0K | $9.2M | ||
| Q3 25 | $1.4M | $-8.0M | ||
| Q2 25 | $116.5M | $-20.2M | ||
| Q1 25 | $250.0K | $-23.9M | ||
| Q4 24 | $7.6M | $-18.8M | ||
| Q3 24 | $-853.0K | $-19.3M | ||
| Q2 24 | $91.2M | $-26.8M | ||
| Q1 24 | $-2.3M | $-28.7M |
| Q4 25 | — | 56.4% | ||
| Q3 25 | — | 53.5% | ||
| Q2 25 | — | 51.9% | ||
| Q1 25 | — | 50.3% | ||
| Q4 24 | — | 52.6% | ||
| Q3 24 | — | 51.1% | ||
| Q2 24 | — | 49.1% | ||
| Q1 24 | — | 53.5% |
| Q4 25 | 10.8% | 1.6% | ||
| Q3 25 | 10.0% | -19.2% | ||
| Q2 25 | 12.1% | -35.4% | ||
| Q1 25 | 8.8% | -46.6% | ||
| Q4 24 | 11.8% | -33.8% | ||
| Q3 24 | 4.6% | -43.1% | ||
| Q2 24 | — | -73.7% | ||
| Q1 24 | 8.3% | -106.1% |
| Q4 25 | 0.8% | 8.1% | ||
| Q3 25 | 2.3% | -9.6% | ||
| Q2 25 | 192.9% | -29.0% | ||
| Q1 25 | 0.4% | -39.6% | ||
| Q4 24 | 16.4% | -27.6% | ||
| Q3 24 | -1.9% | -33.5% | ||
| Q2 24 | 184.7% | -61.0% | ||
| Q1 24 | -4.7% | -86.9% |
| Q4 25 | $0.16 | $0.44 | ||
| Q3 25 | $0.49 | $-0.31 | ||
| Q2 25 | $43.67 | $-0.84 | ||
| Q1 25 | $0.08 | $-1.01 | ||
| Q4 24 | $2.71 | $-0.80 | ||
| Q3 24 | $-0.36 | $-0.83 | ||
| Q2 24 | $38.40 | $-1.16 | ||
| Q1 24 | $-1.00 | $-1.26 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $18.4M | — |
| Total DebtLower is stronger | $113.3M | — |
| Stockholders' EquityBook value | $188.7M | $1.2B |
| Total Assets | $588.3M | $1.3B |
| Debt / EquityLower = less leverage | 0.60× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.4M | — | ||
| Q3 25 | $16.6M | — | ||
| Q2 25 | $17.0M | — | ||
| Q1 25 | $13.3M | — | ||
| Q4 24 | $10.2M | — | ||
| Q3 24 | $6.3M | — | ||
| Q2 24 | $10.1M | — | ||
| Q1 24 | $5.9M | — |
| Q4 25 | $113.3M | — | ||
| Q3 25 | $111.3M | — | ||
| Q2 25 | $110.8M | — | ||
| Q1 25 | $112.0M | — | ||
| Q4 24 | $111.5M | — | ||
| Q3 24 | $95.2M | — | ||
| Q2 24 | $99.5M | — | ||
| Q1 24 | $179.7M | — |
| Q4 25 | $188.7M | $1.2B | ||
| Q3 25 | $187.6M | $1.1B | ||
| Q2 25 | $185.6M | $1.1B | ||
| Q1 25 | $68.6M | $692.5M | ||
| Q4 24 | $66.7M | $699.7M | ||
| Q3 24 | $56.4M | $696.2M | ||
| Q2 24 | $56.8M | $692.5M | ||
| Q1 24 | $-35.8M | $696.2M |
| Q4 25 | $588.3M | $1.3B | ||
| Q3 25 | $592.1M | $1.3B | ||
| Q2 25 | $599.0M | $1.3B | ||
| Q1 25 | $511.2M | $872.1M | ||
| Q4 24 | $530.1M | $885.0M | ||
| Q3 24 | $508.9M | $877.9M | ||
| Q2 24 | $530.5M | $878.6M | ||
| Q1 24 | $543.7M | $942.6M |
| Q4 25 | 0.60× | — | ||
| Q3 25 | 0.59× | — | ||
| Q2 25 | 0.60× | — | ||
| Q1 25 | 1.63× | — | ||
| Q4 24 | 1.67× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.75× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.7M | $25.4M |
| Free Cash FlowOCF − Capex | $891.0K | $13.0M |
| FCF MarginFCF / Revenue | 1.6% | 11.5% |
| Capex IntensityCapex / Revenue | 1.4% | 10.9% |
| Cash ConversionOCF / Net Profit | 3.65× | 2.77× |
| TTM Free Cash FlowTrailing 4 quarters | $14.9M | $35.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | $25.4M | ||
| Q3 25 | $2.3M | $31.4M | ||
| Q2 25 | $6.8M | $15.3M | ||
| Q1 25 | $6.2M | $15.0M | ||
| Q4 24 | $2.1M | $13.5M | ||
| Q3 24 | $-1.3M | $8.2M | ||
| Q2 24 | $5.1M | $-181.0K | ||
| Q1 24 | $-277.0K | $1.7M |
| Q4 25 | $891.0K | $13.0M | ||
| Q3 25 | $1.9M | $26.3M | ||
| Q2 25 | $6.2M | $-2.9M | ||
| Q1 25 | $5.9M | $-1.3M | ||
| Q4 24 | $1.7M | $-2.4M | ||
| Q3 24 | $-1.4M | $-6.7M | ||
| Q2 24 | $5.1M | $-2.7M | ||
| Q1 24 | $-326.0K | $-1.2M |
| Q4 25 | 1.6% | 11.5% | ||
| Q3 25 | 3.2% | 31.5% | ||
| Q2 25 | 10.3% | -4.2% | ||
| Q1 25 | 10.3% | -2.1% | ||
| Q4 24 | 3.6% | -3.5% | ||
| Q3 24 | -3.0% | -11.6% | ||
| Q2 24 | 10.3% | -6.3% | ||
| Q1 24 | -0.7% | -3.6% |
| Q4 25 | 1.4% | 10.9% | ||
| Q3 25 | 0.7% | 6.1% | ||
| Q2 25 | 0.9% | 26.2% | ||
| Q1 25 | 0.6% | 27.0% | ||
| Q4 24 | 0.9% | 23.3% | ||
| Q3 24 | 0.0% | 25.7% | ||
| Q2 24 | 0.0% | 5.8% | ||
| Q1 24 | 0.1% | 8.8% |
| Q4 25 | 3.65× | 2.77× | ||
| Q3 25 | 1.68× | — | ||
| Q2 25 | 0.06× | — | ||
| Q1 25 | 24.80× | — | ||
| Q4 24 | 0.28× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.06× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
SITM
Segment breakdown not available.
