vs
Side-by-side financial comparison of REGIS CORP (RGS) and SYPRIS SOLUTIONS INC (SYPR). Click either name above to swap in a different company.
REGIS CORP is the larger business by last-quarter revenue ($57.1M vs $30.3M, roughly 1.9× SYPRIS SOLUTIONS INC). REGIS CORP runs the higher net margin — 0.8% vs -12.9%, a 13.7% gap on every dollar of revenue. On growth, REGIS CORP posted the faster year-over-year revenue change (22.3% vs -9.5%). REGIS CORP produced more free cash flow last quarter ($891.0K vs $-1.5M). Over the past eight quarters, REGIS CORP's revenue compounded faster (7.8% CAGR vs -7.7%).
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
Sypris Solutions Inc. is a U.S.-headquartered provider of highly engineered components and specialized technical services, primarily serving aerospace, defense, automotive and commercial industrial markets. It delivers custom manufacturing, performance testing, and value-added engineering support for mission-critical systems and parts for global enterprise clients.
RGS vs SYPR — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $57.1M | $30.3M |
| Net Profit | $456.0K | $-3.9M |
| Gross Margin | — | 4.6% |
| Operating Margin | 10.8% | -10.9% |
| Net Margin | 0.8% | -12.9% |
| Revenue YoY | 22.3% | -9.5% |
| Net Profit YoY | -94.0% | -2992.6% |
| EPS (diluted) | $0.16 | $-0.17 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $57.1M | $30.3M | ||
| Q3 25 | $59.0M | $28.7M | ||
| Q2 25 | $60.4M | $31.4M | ||
| Q1 25 | $57.0M | $29.5M | ||
| Q4 24 | $46.7M | $33.4M | ||
| Q3 24 | $46.1M | $35.7M | ||
| Q2 24 | $49.4M | $35.5M | ||
| Q1 24 | $49.2M | $35.6M |
| Q4 25 | $456.0K | $-3.9M | ||
| Q3 25 | $1.4M | $517.0K | ||
| Q2 25 | $116.5M | $-2.1M | ||
| Q1 25 | $250.0K | $-899.0K | ||
| Q4 24 | $7.6M | $135.0K | ||
| Q3 24 | $-853.0K | $390.0K | ||
| Q2 24 | $91.2M | $16.0K | ||
| Q1 24 | $-2.3M | $-2.2M |
| Q4 25 | — | 4.6% | ||
| Q3 25 | — | 7.2% | ||
| Q2 25 | — | 8.2% | ||
| Q1 25 | — | 11.4% | ||
| Q4 24 | — | 16.1% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 15.9% | ||
| Q1 24 | — | 8.1% |
| Q4 25 | 10.8% | -10.9% | ||
| Q3 25 | 10.0% | -6.1% | ||
| Q2 25 | 12.1% | -4.6% | ||
| Q1 25 | 8.8% | -0.4% | ||
| Q4 24 | 11.8% | 3.9% | ||
| Q3 24 | 4.6% | 4.8% | ||
| Q2 24 | — | 3.6% | ||
| Q1 24 | 8.3% | -3.9% |
| Q4 25 | 0.8% | -12.9% | ||
| Q3 25 | 2.3% | 1.8% | ||
| Q2 25 | 192.9% | -6.5% | ||
| Q1 25 | 0.4% | -3.0% | ||
| Q4 24 | 16.4% | 0.4% | ||
| Q3 24 | -1.9% | 1.1% | ||
| Q2 24 | 184.7% | 0.0% | ||
| Q1 24 | -4.7% | -6.2% |
| Q4 25 | $0.16 | $-0.17 | ||
| Q3 25 | $0.49 | $0.02 | ||
| Q2 25 | $43.67 | $-0.09 | ||
| Q1 25 | $0.08 | $-0.04 | ||
| Q4 24 | $2.71 | $0.00 | ||
| Q3 24 | $-0.36 | $0.02 | ||
| Q2 24 | $38.40 | $0.00 | ||
| Q1 24 | $-1.00 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $18.4M | — |
| Total DebtLower is stronger | $113.3M | — |
| Stockholders' EquityBook value | $188.7M | $17.8M |
| Total Assets | $588.3M | $107.8M |
| Debt / EquityLower = less leverage | 0.60× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.4M | — | ||
| Q3 25 | $16.6M | — | ||
| Q2 25 | $17.0M | — | ||
| Q1 25 | $13.3M | — | ||
| Q4 24 | $10.2M | — | ||
| Q3 24 | $6.3M | — | ||
| Q2 24 | $10.1M | — | ||
| Q1 24 | $5.9M | — |
| Q4 25 | $113.3M | — | ||
| Q3 25 | $111.3M | — | ||
| Q2 25 | $110.8M | — | ||
| Q1 25 | $112.0M | — | ||
| Q4 24 | $111.5M | — | ||
| Q3 24 | $95.2M | — | ||
| Q2 24 | $99.5M | — | ||
| Q1 24 | $179.7M | — |
| Q4 25 | $188.7M | $17.8M | ||
| Q3 25 | $187.6M | $20.0M | ||
| Q2 25 | $185.6M | $18.7M | ||
| Q1 25 | $68.6M | $19.0M | ||
| Q4 24 | $66.7M | $19.6M | ||
| Q3 24 | $56.4M | $18.2M | ||
| Q2 24 | $56.8M | $19.0M | ||
| Q1 24 | $-35.8M | $20.8M |
| Q4 25 | $588.3M | $107.8M | ||
| Q3 25 | $592.1M | $112.5M | ||
| Q2 25 | $599.0M | $105.8M | ||
| Q1 25 | $511.2M | $110.2M | ||
| Q4 24 | $530.1M | $119.4M | ||
| Q3 24 | $508.9M | $121.6M | ||
| Q2 24 | $530.5M | $124.2M | ||
| Q1 24 | $543.7M | $129.0M |
| Q4 25 | 0.60× | — | ||
| Q3 25 | 0.59× | — | ||
| Q2 25 | 0.60× | — | ||
| Q1 25 | 1.63× | — | ||
| Q4 24 | 1.67× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.75× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.7M | $-1.1M |
| Free Cash FlowOCF − Capex | $891.0K | $-1.5M |
| FCF MarginFCF / Revenue | 1.6% | -5.0% |
| Capex IntensityCapex / Revenue | 1.4% | 1.3% |
| Cash ConversionOCF / Net Profit | 3.65× | — |
| TTM Free Cash FlowTrailing 4 quarters | $14.9M | $-6.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | $-1.1M | ||
| Q3 25 | $2.3M | $-178.0K | ||
| Q2 25 | $6.8M | $1.1M | ||
| Q1 25 | $6.2M | $-5.5M | ||
| Q4 24 | $2.1M | $2.3M | ||
| Q3 24 | $-1.3M | $-4.8M | ||
| Q2 24 | $5.1M | $6.2M | ||
| Q1 24 | $-277.0K | $-1.7M |
| Q4 25 | $891.0K | $-1.5M | ||
| Q3 25 | $1.9M | $-390.0K | ||
| Q2 25 | $6.2M | $941.0K | ||
| Q1 25 | $5.9M | $-5.5M | ||
| Q4 24 | $1.7M | $1.9M | ||
| Q3 24 | $-1.4M | $-4.9M | ||
| Q2 24 | $5.1M | $6.0M | ||
| Q1 24 | $-326.0K | $-2.0M |
| Q4 25 | 1.6% | -5.0% | ||
| Q3 25 | 3.2% | -1.4% | ||
| Q2 25 | 10.3% | 3.0% | ||
| Q1 25 | 10.3% | -18.8% | ||
| Q4 24 | 3.6% | 5.7% | ||
| Q3 24 | -3.0% | -13.8% | ||
| Q2 24 | 10.3% | 16.8% | ||
| Q1 24 | -0.7% | -5.7% |
| Q4 25 | 1.4% | 1.3% | ||
| Q3 25 | 0.7% | 0.7% | ||
| Q2 25 | 0.9% | 0.5% | ||
| Q1 25 | 0.6% | 0.0% | ||
| Q4 24 | 0.9% | 1.2% | ||
| Q3 24 | 0.0% | 0.4% | ||
| Q2 24 | 0.0% | 0.5% | ||
| Q1 24 | 0.1% | 0.9% |
| Q4 25 | 3.65× | — | ||
| Q3 25 | 1.68× | -0.34× | ||
| Q2 25 | 0.06× | — | ||
| Q1 25 | 24.80× | — | ||
| Q4 24 | 0.28× | 17.13× | ||
| Q3 24 | — | -12.21× | ||
| Q2 24 | 0.06× | 385.25× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
SYPR
| Sypris Electronics | $17.7M | 59% |
| Transferred At Point In Time | $12.5M | 41% |
