vs
Side-by-side financial comparison of REGIS CORP (RGS) and TACTILE SYSTEMS TECHNOLOGY INC (TCMD). Click either name above to swap in a different company.
TACTILE SYSTEMS TECHNOLOGY INC is the larger business by last-quarter revenue ($103.6M vs $57.1M, roughly 1.8× REGIS CORP). TACTILE SYSTEMS TECHNOLOGY INC runs the higher net margin — 10.3% vs 0.8%, a 9.5% gap on every dollar of revenue. On growth, REGIS CORP posted the faster year-over-year revenue change (22.3% vs 21.0%). TACTILE SYSTEMS TECHNOLOGY INC produced more free cash flow last quarter ($16.8M vs $891.0K). Over the past eight quarters, TACTILE SYSTEMS TECHNOLOGY INC's revenue compounded faster (30.2% CAGR vs 7.8%).
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
Dominion Voting Systems Corporation was a North American company that produced and sold electronic voting hardware and software, including voting machines and tabulators, in Canada and the United States.
RGS vs TCMD — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $57.1M | $103.6M |
| Net Profit | $456.0K | $10.6M |
| Gross Margin | — | 78.2% |
| Operating Margin | 10.8% | 18.1% |
| Net Margin | 0.8% | 10.3% |
| Revenue YoY | 22.3% | 21.0% |
| Net Profit YoY | -94.0% | 9.4% |
| EPS (diluted) | $0.16 | $0.45 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $57.1M | $103.6M | ||
| Q3 25 | $59.0M | $85.8M | ||
| Q2 25 | $60.4M | $78.9M | ||
| Q1 25 | $57.0M | $61.3M | ||
| Q4 24 | $46.7M | $85.6M | ||
| Q3 24 | $46.1M | $73.1M | ||
| Q2 24 | $49.4M | $73.2M | ||
| Q1 24 | $49.2M | $61.1M |
| Q4 25 | $456.0K | $10.6M | ||
| Q3 25 | $1.4M | $8.2M | ||
| Q2 25 | $116.5M | $3.2M | ||
| Q1 25 | $250.0K | $-3.0M | ||
| Q4 24 | $7.6M | $9.7M | ||
| Q3 24 | $-853.0K | $5.2M | ||
| Q2 24 | $91.2M | $4.3M | ||
| Q1 24 | $-2.3M | $-2.2M |
| Q4 25 | — | 78.2% | ||
| Q3 25 | — | 75.8% | ||
| Q2 25 | — | 74.5% | ||
| Q1 25 | — | 74.0% | ||
| Q4 24 | — | 75.2% | ||
| Q3 24 | — | 75.0% | ||
| Q2 24 | — | 73.9% | ||
| Q1 24 | — | 71.1% |
| Q4 25 | 10.8% | 18.1% | ||
| Q3 25 | 10.0% | 12.8% | ||
| Q2 25 | 12.1% | 5.2% | ||
| Q1 25 | 8.8% | -7.4% | ||
| Q4 24 | 11.8% | 14.6% | ||
| Q3 24 | 4.6% | 9.3% | ||
| Q2 24 | — | 8.0% | ||
| Q1 24 | 8.3% | -4.9% |
| Q4 25 | 0.8% | 10.3% | ||
| Q3 25 | 2.3% | 9.6% | ||
| Q2 25 | 192.9% | 4.1% | ||
| Q1 25 | 0.4% | -4.9% | ||
| Q4 24 | 16.4% | 11.4% | ||
| Q3 24 | -1.9% | 7.1% | ||
| Q2 24 | 184.7% | 5.9% | ||
| Q1 24 | -4.7% | -3.6% |
| Q4 25 | $0.16 | $0.45 | ||
| Q3 25 | $0.49 | $0.36 | ||
| Q2 25 | $43.67 | $0.14 | ||
| Q1 25 | $0.08 | $-0.13 | ||
| Q4 24 | $2.71 | $0.40 | ||
| Q3 24 | $-0.36 | $0.21 | ||
| Q2 24 | $38.40 | $0.18 | ||
| Q1 24 | $-1.00 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $18.4M | $83.4M |
| Total DebtLower is stronger | $113.3M | $0 |
| Stockholders' EquityBook value | $188.7M | $218.9M |
| Total Assets | $588.3M | $273.9M |
| Debt / EquityLower = less leverage | 0.60× | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.4M | $83.4M | ||
| Q3 25 | $16.6M | $66.0M | ||
| Q2 25 | $17.0M | $81.5M | ||
| Q1 25 | $13.3M | $83.6M | ||
| Q4 24 | $10.2M | $94.4M | ||
| Q3 24 | $6.3M | $82.1M | ||
| Q2 24 | $10.1M | $73.6M | ||
| Q1 24 | $5.9M | $60.7M |
| Q4 25 | $113.3M | $0 | ||
| Q3 25 | $111.3M | $0 | ||
| Q2 25 | $110.8M | — | ||
| Q1 25 | $112.0M | — | ||
| Q4 24 | $111.5M | — | ||
| Q3 24 | $95.2M | $27.0M | ||
| Q2 24 | $99.5M | $27.8M | ||
| Q1 24 | $179.7M | $28.5M |
| Q4 25 | $188.7M | $218.9M | ||
| Q3 25 | $187.6M | $204.9M | ||
| Q2 25 | $185.6M | $194.9M | ||
| Q1 25 | $68.6M | $205.6M | ||
| Q4 24 | $66.7M | $216.6M | ||
| Q3 24 | $56.4M | $207.9M | ||
| Q2 24 | $56.8M | $200.7M | ||
| Q1 24 | $-35.8M | $193.5M |
| Q4 25 | $588.3M | $273.9M | ||
| Q3 25 | $592.1M | $259.2M | ||
| Q2 25 | $599.0M | $273.0M | ||
| Q1 25 | $511.2M | $280.2M | ||
| Q4 24 | $530.1M | $297.9M | ||
| Q3 24 | $508.9M | $287.7M | ||
| Q2 24 | $530.5M | $278.8M | ||
| Q1 24 | $543.7M | $272.0M |
| Q4 25 | 0.60× | 0.00× | ||
| Q3 25 | 0.59× | 0.00× | ||
| Q2 25 | 0.60× | — | ||
| Q1 25 | 1.63× | — | ||
| Q4 24 | 1.67× | — | ||
| Q3 24 | 1.69× | 0.13× | ||
| Q2 24 | 1.75× | 0.14× | ||
| Q1 24 | — | 0.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.7M | $17.3M |
| Free Cash FlowOCF − Capex | $891.0K | $16.8M |
| FCF MarginFCF / Revenue | 1.6% | 16.2% |
| Capex IntensityCapex / Revenue | 1.4% | 0.5% |
| Cash ConversionOCF / Net Profit | 3.65× | 1.63× |
| TTM Free Cash FlowTrailing 4 quarters | $14.9M | $40.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | $17.3M | ||
| Q3 25 | $2.3M | $10.3M | ||
| Q2 25 | $6.8M | $14.8M | ||
| Q1 25 | $6.2M | $417.0K | ||
| Q4 24 | $2.1M | $16.3M | ||
| Q3 24 | $-1.3M | $10.3M | ||
| Q2 24 | $5.1M | $13.1M | ||
| Q1 24 | $-277.0K | $924.0K |
| Q4 25 | $891.0K | $16.8M | ||
| Q3 25 | $1.9M | $9.2M | ||
| Q2 25 | $6.2M | $14.4M | ||
| Q1 25 | $5.9M | $38.0K | ||
| Q4 24 | $1.7M | $15.9M | ||
| Q3 24 | $-1.4M | $9.3M | ||
| Q2 24 | $5.1M | $12.6M | ||
| Q1 24 | $-326.0K | $442.0K |
| Q4 25 | 1.6% | 16.2% | ||
| Q3 25 | 3.2% | 10.8% | ||
| Q2 25 | 10.3% | 18.2% | ||
| Q1 25 | 10.3% | 0.1% | ||
| Q4 24 | 3.6% | 18.5% | ||
| Q3 24 | -3.0% | 12.7% | ||
| Q2 24 | 10.3% | 17.3% | ||
| Q1 24 | -0.7% | 0.7% |
| Q4 25 | 1.4% | 0.5% | ||
| Q3 25 | 0.7% | 1.3% | ||
| Q2 25 | 0.9% | 0.5% | ||
| Q1 25 | 0.6% | 0.6% | ||
| Q4 24 | 0.9% | 0.5% | ||
| Q3 24 | 0.0% | 1.3% | ||
| Q2 24 | 0.0% | 0.7% | ||
| Q1 24 | 0.1% | 0.8% |
| Q4 25 | 3.65× | 1.63× | ||
| Q3 25 | 1.68× | 1.26× | ||
| Q2 25 | 0.06× | 4.59× | ||
| Q1 25 | 24.80× | — | ||
| Q4 24 | 0.28× | 1.68× | ||
| Q3 24 | — | 1.99× | ||
| Q2 24 | 0.06× | 3.06× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
TCMD
| Private Insurers | $57.6M | 56% |
| Medicare | $24.6M | 24% |
| Durable Medical Equipment Distributors | $14.1M | 14% |
| Veterans Administration | $7.3M | 7% |
