vs
Side-by-side financial comparison of RH (RH) and SEALED AIR CORP (SEE). Click either name above to swap in a different company.
SEALED AIR CORP is the larger business by last-quarter revenue ($1.4B vs $883.8M, roughly 1.6× RH). RH runs the higher net margin — 4.1% vs 3.1%, a 1.0% gap on every dollar of revenue. On growth, RH posted the faster year-over-year revenue change (8.9% vs 2.6%). SEALED AIR CORP produced more free cash flow last quarter ($257.7M vs $83.0M). Over the past eight quarters, RH's revenue compounded faster (9.4% CAGR vs 2.7%).
RH is an upscale American home-furnishings company headquartered in Corte Madera, California. The company sells its merchandise through its retail stores, catalog, and online. As of August 2018, the company operated a total of 70 galleries, 18 full-line design galleries, and 3 baby-and-child galleries. The company also has 36 outlet stores in the United States and Canada.
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
RH vs SEE — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $883.8M | $1.4B |
| Net Profit | $36.3M | $43.8M |
| Gross Margin | 44.1% | 28.6% |
| Operating Margin | 12.0% | 11.4% |
| Net Margin | 4.1% | 3.1% |
| Revenue YoY | 8.9% | 2.6% |
| Net Profit YoY | 9.3% | 700.0% |
| EPS (diluted) | $1.83 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $883.8M | $1.4B | ||
| Q3 25 | $899.2M | $1.3B | ||
| Q2 25 | $814.0M | $1.3B | ||
| Q1 25 | $812.4M | $1.3B | ||
| Q4 24 | $811.7M | $1.4B | ||
| Q3 24 | $829.7M | $1.3B | ||
| Q2 24 | $727.0M | $1.3B | ||
| Q1 24 | $738.3M | $1.3B |
| Q4 25 | $36.3M | $43.8M | ||
| Q3 25 | $51.7M | $255.1M | ||
| Q2 25 | $8.0M | $93.1M | ||
| Q1 25 | $13.9M | $113.5M | ||
| Q4 24 | $33.2M | $-7.3M | ||
| Q3 24 | $29.0M | $91.7M | ||
| Q2 24 | $-3.6M | $98.3M | ||
| Q1 24 | $11.4M | $82.0M |
| Q4 25 | 44.1% | 28.6% | ||
| Q3 25 | 45.5% | 29.8% | ||
| Q2 25 | 43.7% | 30.7% | ||
| Q1 25 | 44.7% | 30.9% | ||
| Q4 24 | 44.5% | 30.0% | ||
| Q3 24 | 45.2% | 30.1% | ||
| Q2 24 | 43.5% | 31.2% | ||
| Q1 24 | 43.5% | 30.3% |
| Q4 25 | 12.0% | 11.4% | ||
| Q3 25 | 14.3% | 13.8% | ||
| Q2 25 | 6.9% | 15.0% | ||
| Q1 25 | 8.7% | 14.5% | ||
| Q4 24 | 12.5% | 11.7% | ||
| Q3 24 | 11.6% | 13.9% | ||
| Q2 24 | 7.5% | 15.4% | ||
| Q1 24 | 8.7% | 14.0% |
| Q4 25 | 4.1% | 3.1% | ||
| Q3 25 | 5.8% | 19.0% | ||
| Q2 25 | 1.0% | 7.0% | ||
| Q1 25 | 1.7% | 9.0% | ||
| Q4 24 | 4.1% | -0.5% | ||
| Q3 24 | 3.5% | 6.9% | ||
| Q2 24 | -0.5% | 7.4% | ||
| Q1 24 | 1.5% | 6.2% |
| Q4 25 | $1.83 | $0.30 | ||
| Q3 25 | $2.62 | $1.73 | ||
| Q2 25 | $0.40 | $0.63 | ||
| Q1 25 | $0.71 | $0.77 | ||
| Q4 24 | $1.66 | $-0.05 | ||
| Q3 24 | $1.45 | $0.63 | ||
| Q2 24 | $-0.20 | $0.67 | ||
| Q1 24 | $0.91 | $0.56 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $43.1M | $344.0M |
| Total DebtLower is stronger | — | $3.3B |
| Stockholders' EquityBook value | $3.3M | $1.2B |
| Total Assets | $4.8B | $7.0B |
| Debt / EquityLower = less leverage | — | 2.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $43.1M | $344.0M | ||
| Q3 25 | $34.6M | $282.5M | ||
| Q2 25 | $46.1M | $354.4M | ||
| Q1 25 | $30.4M | $335.2M | ||
| Q4 24 | $87.0M | $371.8M | ||
| Q3 24 | $78.3M | $386.0M | ||
| Q2 24 | $101.8M | $388.6M | ||
| Q1 24 | $123.7M | $352.8M |
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | $4.0B | ||
| Q2 25 | — | $4.0B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.4B | ||
| Q1 24 | — | $4.5B |
| Q4 25 | $3.3M | $1.2B | ||
| Q3 25 | $-40.9M | $1.2B | ||
| Q2 25 | $-110.8M | $953.1M | ||
| Q1 25 | $-163.6M | $797.9M | ||
| Q4 24 | $-183.0M | $624.5M | ||
| Q3 24 | $-234.7M | $771.2M | ||
| Q2 24 | $-289.9M | $650.1M | ||
| Q1 24 | $-297.4M | $598.3M |
| Q4 25 | $4.8B | $7.0B | ||
| Q3 25 | $4.7B | $7.1B | ||
| Q2 25 | $4.7B | $7.2B | ||
| Q1 25 | $4.6B | $7.0B | ||
| Q4 24 | $4.5B | $7.0B | ||
| Q3 24 | $4.4B | $7.3B | ||
| Q2 24 | $4.2B | $7.3B | ||
| Q1 24 | $4.1B | $7.2B |
| Q4 25 | — | 2.65× | ||
| Q3 25 | — | 3.34× | ||
| Q2 25 | — | 4.18× | ||
| Q1 25 | — | 5.26× | ||
| Q4 24 | — | 6.72× | ||
| Q3 24 | — | 5.62× | ||
| Q2 24 | — | 6.81× | ||
| Q1 24 | — | 7.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $131.9M | $293.6M |
| Free Cash FlowOCF − Capex | $83.0M | $257.7M |
| FCF MarginFCF / Revenue | 9.4% | 18.5% |
| Capex IntensityCapex / Revenue | 5.5% | 2.6% |
| Cash ConversionOCF / Net Profit | 3.64× | 6.70× |
| TTM Free Cash FlowTrailing 4 quarters | $128.1M | $458.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $131.9M | $293.6M | ||
| Q3 25 | $137.7M | $165.9M | ||
| Q2 25 | $86.6M | $136.6M | ||
| Q1 25 | $-18.8M | $31.9M | ||
| Q4 24 | $-31.4M | $244.2M | ||
| Q3 24 | $11.2M | $170.5M | ||
| Q2 24 | $56.1M | $188.2M | ||
| Q1 24 | $-114.0M | $125.1M |
| Q4 25 | $83.0M | $257.7M | ||
| Q3 25 | $80.7M | $119.6M | ||
| Q2 25 | $34.1M | $93.2M | ||
| Q1 25 | $-69.7M | $-12.0M | ||
| Q4 24 | $-96.0M | $185.1M | ||
| Q3 24 | $-37.9M | $115.2M | ||
| Q2 24 | $-10.1M | $129.5M | ||
| Q1 24 | $-251.5M | $78.0M |
| Q4 25 | 9.4% | 18.5% | ||
| Q3 25 | 9.0% | 8.9% | ||
| Q2 25 | 4.2% | 7.0% | ||
| Q1 25 | -8.6% | -0.9% | ||
| Q4 24 | -11.8% | 13.6% | ||
| Q3 24 | -4.6% | 8.6% | ||
| Q2 24 | -1.4% | 9.7% | ||
| Q1 24 | -34.1% | 5.9% |
| Q4 25 | 5.5% | 2.6% | ||
| Q3 25 | 6.3% | 3.4% | ||
| Q2 25 | 6.5% | 3.3% | ||
| Q1 25 | 6.3% | 3.5% | ||
| Q4 24 | 8.0% | 4.4% | ||
| Q3 24 | 5.9% | 4.1% | ||
| Q2 24 | 9.1% | 4.4% | ||
| Q1 24 | 18.6% | 3.6% |
| Q4 25 | 3.64× | 6.70× | ||
| Q3 25 | 2.66× | 0.65× | ||
| Q2 25 | 10.78× | 1.47× | ||
| Q1 25 | -1.35× | 0.28× | ||
| Q4 24 | -0.95× | — | ||
| Q3 24 | 0.39× | 1.86× | ||
| Q2 24 | — | 1.91× | ||
| Q1 24 | -10.01× | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RH
| RH Segment | $835.8M | 95% |
| Waterworks Segment | $48.0M | 5% |
| Gift Card And Merchandise Credit | $4.5M | 1% |
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
