vs
Side-by-side financial comparison of Relay Therapeutics, Inc. (RLAY) and Stabilis Solutions, Inc. (SLNG). Click either name above to swap in a different company.
Stabilis Solutions, Inc. is the larger business by last-quarter revenue ($13.3M vs $7.0M, roughly 1.9× Relay Therapeutics, Inc.). Stabilis Solutions, Inc. produced more free cash flow last quarter ($-2.5M vs $-235.9M).
Relay Therapeutics is a clinical-stage biotechnology company focused on developing precision oncology therapies. It leverages advanced computational modeling of protein dynamics, paired with cutting-edge experimental biology, to design targeted medicines for previously intractable cancer types, serving global oncology care markets and patient populations.
Stabilis Solutions, Inc.SLNGEarnings & Financial Report
Stabilis Solutions, Inc. is a leading North American small-scale liquefied natural gas (LNG) producer and distributor. It supplies LNG fuel, cryogenic services, and full-cycle energy solutions to industrial, remote power, transportation, and commercial clients across the United States and Canada, advancing low-emission energy transition efforts.
RLAY vs SLNG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $7.0M | $13.3M |
| Net Profit | — | $-262.0K |
| Gross Margin | — | 24.7% |
| Operating Margin | — | -2.4% |
| Net Margin | — | -2.0% |
| Revenue YoY | — | -23.3% |
| Net Profit YoY | — | -112.4% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $7.0M | $13.3M | ||
| Q3 25 | $0 | $20.3M | ||
| Q2 25 | — | $17.3M | ||
| Q1 25 | $7.7M | $17.3M | ||
| Q4 24 | $0 | $17.3M | ||
| Q3 24 | $0 | $17.6M | ||
| Q2 24 | $0 | $18.6M | ||
| Q1 24 | $10.0M | $19.8M |
| Q4 25 | — | $-262.0K | ||
| Q3 25 | $-74.1M | $1.1M | ||
| Q2 25 | — | $-613.0K | ||
| Q1 25 | $-77.1M | $-1.6M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | $-88.1M | $997.0K | ||
| Q2 24 | $-92.2M | $27.0K | ||
| Q1 24 | $-81.4M | $1.5M |
| Q4 25 | — | 24.7% | ||
| Q3 25 | — | 27.6% | ||
| Q2 25 | — | 26.5% | ||
| Q1 25 | — | 26.2% | ||
| Q4 24 | — | 28.5% | ||
| Q3 24 | — | 28.3% | ||
| Q2 24 | — | 27.1% | ||
| Q1 24 | — | 31.6% |
| Q4 25 | — | -2.4% | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | — | -2.4% | ||
| Q1 25 | -1105.2% | -9.7% | ||
| Q4 24 | — | 12.8% | ||
| Q3 24 | — | 5.0% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | -903.0% | 7.8% |
| Q4 25 | — | -2.0% | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | — | -3.5% | ||
| Q1 25 | -1003.6% | -9.2% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | -813.3% | 7.4% |
| Q4 25 | — | — | ||
| Q3 25 | $-0.43 | $0.06 | ||
| Q2 25 | — | $-0.03 | ||
| Q1 25 | $-0.46 | $-0.09 | ||
| Q4 24 | — | $0.12 | ||
| Q3 24 | $-0.63 | $0.05 | ||
| Q2 24 | $-0.69 | $0.00 | ||
| Q1 24 | $-0.62 | $0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $84.0M | $7.5M |
| Total DebtLower is stronger | — | $7.9M |
| Stockholders' EquityBook value | $567.1M | $66.7M |
| Total Assets | $621.3M | $83.1M |
| Debt / EquityLower = less leverage | — | 0.12× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $84.0M | $7.5M | ||
| Q3 25 | $91.6M | $10.3M | ||
| Q2 25 | — | $12.2M | ||
| Q1 25 | $93.5M | $9.0M | ||
| Q4 24 | $124.3M | $9.0M | ||
| Q3 24 | $152.4M | $12.4M | ||
| Q2 24 | $134.1M | $11.5M | ||
| Q1 24 | $152.9M | $8.3M |
| Q4 25 | — | $7.9M | ||
| Q3 25 | — | $8.3M | ||
| Q2 25 | — | $7.6M | ||
| Q1 25 | — | $8.3M | ||
| Q4 24 | — | $8.9M | ||
| Q3 24 | — | $9.3M | ||
| Q2 24 | — | $8.6M | ||
| Q1 24 | — | $9.1M |
| Q4 25 | $567.1M | $66.7M | ||
| Q3 25 | $607.7M | $66.7M | ||
| Q2 25 | — | $65.5M | ||
| Q1 25 | $721.1M | $65.9M | ||
| Q4 24 | $777.8M | $67.0M | ||
| Q3 24 | $838.9M | $65.4M | ||
| Q2 24 | $681.7M | $63.7M | ||
| Q1 24 | $745.8M | $63.2M |
| Q4 25 | $621.3M | $83.1M | ||
| Q3 25 | $670.0M | $87.1M | ||
| Q2 25 | — | $83.2M | ||
| Q1 25 | $799.4M | $83.1M | ||
| Q4 24 | $871.3M | $85.6M | ||
| Q3 24 | $930.1M | $89.3M | ||
| Q2 24 | $772.5M | $82.6M | ||
| Q1 24 | $841.4M | $80.6M |
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.12× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.13× | ||
| Q1 24 | — | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-235.5M | $669.0K |
| Free Cash FlowOCF − Capex | $-235.9M | $-2.5M |
| FCF MarginFCF / Revenue | -3370.0% | -18.6% |
| Capex IntensityCapex / Revenue | 5.9% | 23.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-622.7M | $462.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-235.5M | $669.0K | ||
| Q3 25 | $-62.1M | $2.4M | ||
| Q2 25 | — | $4.5M | ||
| Q1 25 | $-73.2M | $1.0M | ||
| Q4 24 | $-249.1M | $2.2M | ||
| Q3 24 | $-75.1M | $2.6M | ||
| Q2 24 | $-65.8M | $5.0M | ||
| Q1 24 | $-50.3M | $3.9M |
| Q4 25 | $-235.9M | $-2.5M | ||
| Q3 25 | $-62.1M | $-1.5M | ||
| Q2 25 | — | $3.9M | ||
| Q1 25 | $-73.6M | $538.0K | ||
| Q4 24 | $-251.1M | $-3.4M | ||
| Q3 24 | $-75.3M | $1.2M | ||
| Q2 24 | $-65.8M | $3.7M | ||
| Q1 24 | $-52.1M | $3.1M |
| Q4 25 | -3370.0% | -18.6% | ||
| Q3 25 | — | -7.3% | ||
| Q2 25 | — | 22.4% | ||
| Q1 25 | -958.4% | 3.1% | ||
| Q4 24 | — | -19.7% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 19.7% | ||
| Q1 24 | -520.7% | 15.5% |
| Q4 25 | 5.9% | 23.7% | ||
| Q3 25 | — | 19.1% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | 5.0% | 2.8% | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | — | 7.4% | ||
| Q2 24 | — | 7.4% | ||
| Q1 24 | 17.8% | 4.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.14× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.03× | ||
| Q3 24 | — | 2.56× | ||
| Q2 24 | — | 186.59× | ||
| Q1 24 | — | 2.67× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RLAY
Segment breakdown not available.
SLNG
| Natural Gas Gathering Transportation Marketing And Processing | $11.1M | 84% |
| Other | $1.3M | 10% |
| Services | $897.0K | 7% |
