vs
Side-by-side financial comparison of RE/MAX Holdings, Inc. (RMAX) and SITIME Corp (SITM). Click either name above to swap in a different company.
SITIME Corp is the larger business by last-quarter revenue ($113.6M vs $71.1M, roughly 1.6× RE/MAX Holdings, Inc.). On growth, SITIME Corp posted the faster year-over-year revenue change (88.3% vs -1.8%). Over the past eight quarters, SITIME Corp's revenue compounded faster (60.9% CAGR vs -4.7%).
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
SiTime Corporation is a publicly traded fabless chipmaker based in Santa Clara, California that develops micro-electromechanical systems (MEMS), used for timing devices in electronics.
RMAX vs SITM — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $71.1M | $113.6M |
| Net Profit | $1.4M | — |
| Gross Margin | — | 59.0% |
| Operating Margin | 13.1% | 30.2% |
| Net Margin | 2.0% | — |
| Revenue YoY | -1.8% | 88.3% |
| Net Profit YoY | -75.2% | — |
| EPS (diluted) | — | $-0.20 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $113.6M | ||
| Q4 25 | $71.1M | $113.3M | ||
| Q3 25 | $73.2M | $83.6M | ||
| Q2 25 | $72.8M | $69.5M | ||
| Q1 25 | $74.5M | $60.3M | ||
| Q4 24 | $72.5M | $68.1M | ||
| Q3 24 | $78.5M | $57.7M | ||
| Q2 24 | $78.5M | $43.9M |
| Q1 26 | — | — | ||
| Q4 25 | $1.4M | $9.2M | ||
| Q3 25 | $4.0M | $-8.0M | ||
| Q2 25 | $4.7M | $-20.2M | ||
| Q1 25 | $-2.0M | $-23.9M | ||
| Q4 24 | $5.8M | $-18.8M | ||
| Q3 24 | $966.0K | $-19.3M | ||
| Q2 24 | $3.7M | $-26.8M |
| Q1 26 | — | 59.0% | ||
| Q4 25 | — | 56.4% | ||
| Q3 25 | — | 53.5% | ||
| Q2 25 | — | 51.9% | ||
| Q1 25 | — | 50.3% | ||
| Q4 24 | — | 52.6% | ||
| Q3 24 | — | 51.1% | ||
| Q2 24 | — | 49.1% |
| Q1 26 | — | 30.2% | ||
| Q4 25 | 13.1% | 1.6% | ||
| Q3 25 | 25.0% | -19.2% | ||
| Q2 25 | 19.3% | -35.4% | ||
| Q1 25 | 7.2% | -46.6% | ||
| Q4 24 | 5.9% | -33.8% | ||
| Q3 24 | 19.4% | -43.1% | ||
| Q2 24 | 20.6% | -73.7% |
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 8.1% | ||
| Q3 25 | 5.4% | -9.6% | ||
| Q2 25 | 6.4% | -29.0% | ||
| Q1 25 | -2.6% | -39.6% | ||
| Q4 24 | 8.0% | -27.6% | ||
| Q3 24 | 1.2% | -33.5% | ||
| Q2 24 | 4.7% | -61.0% |
| Q1 26 | — | $-0.20 | ||
| Q4 25 | — | $0.44 | ||
| Q3 25 | — | $-0.31 | ||
| Q2 25 | — | $-0.84 | ||
| Q1 25 | — | $-1.01 | ||
| Q4 24 | — | $-0.80 | ||
| Q3 24 | — | $-0.83 | ||
| Q2 24 | — | $-1.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $118.7M | $498.5M |
| Total DebtLower is stronger | $432.2M | — |
| Stockholders' EquityBook value | $452.4M | $1.2B |
| Total Assets | $582.5M | $1.3B |
| Debt / EquityLower = less leverage | 0.96× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $498.5M | ||
| Q4 25 | $118.7M | — | ||
| Q3 25 | $107.5M | — | ||
| Q2 25 | $94.3M | — | ||
| Q1 25 | $89.1M | — | ||
| Q4 24 | $96.6M | — | ||
| Q3 24 | $83.8M | — | ||
| Q2 24 | $66.1M | — |
| Q1 26 | — | — | ||
| Q4 25 | $432.2M | — | ||
| Q3 25 | $433.3M | — | ||
| Q2 25 | $434.4M | — | ||
| Q1 25 | $435.3M | — | ||
| Q4 24 | $436.2M | — | ||
| Q3 24 | $437.2M | — | ||
| Q2 24 | $438.1M | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $452.4M | $1.2B | ||
| Q3 25 | $448.1M | $1.1B | ||
| Q2 25 | $442.4M | $1.1B | ||
| Q1 25 | $433.5M | $692.5M | ||
| Q4 24 | $429.5M | $699.7M | ||
| Q3 24 | $423.1M | $696.2M | ||
| Q2 24 | $418.4M | $692.5M |
| Q1 26 | — | $1.3B | ||
| Q4 25 | $582.5M | $1.3B | ||
| Q3 25 | $582.2M | $1.3B | ||
| Q2 25 | $574.8M | $1.3B | ||
| Q1 25 | $571.4M | $872.1M | ||
| Q4 24 | $581.6M | $885.0M | ||
| Q3 24 | $578.6M | $877.9M | ||
| Q2 24 | $571.4M | $878.6M |
| Q1 26 | — | — | ||
| Q4 25 | 0.96× | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 1.00× | — | ||
| Q4 24 | 1.02× | — | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 1.05× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $40.9M | — |
| Free Cash FlowOCF − Capex | $33.5M | — |
| FCF MarginFCF / Revenue | 47.1% | — |
| Capex IntensityCapex / Revenue | 10.4% | — |
| Cash ConversionOCF / Net Profit | 28.39× | — |
| TTM Free Cash FlowTrailing 4 quarters | $56.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $40.9M | $25.4M | ||
| Q3 25 | $17.7M | $31.4M | ||
| Q2 25 | $4.6M | $15.3M | ||
| Q1 25 | $5.7M | $15.0M | ||
| Q4 24 | $59.7M | $13.5M | ||
| Q3 24 | $17.6M | $8.2M | ||
| Q2 24 | $15.9M | $-181.0K |
| Q1 26 | — | — | ||
| Q4 25 | $33.5M | $13.0M | ||
| Q3 25 | $16.4M | $26.3M | ||
| Q2 25 | $2.9M | $-2.9M | ||
| Q1 25 | $4.0M | $-1.3M | ||
| Q4 24 | $53.0M | $-2.4M | ||
| Q3 24 | $16.3M | $-6.7M | ||
| Q2 24 | $14.0M | $-2.7M |
| Q1 26 | — | — | ||
| Q4 25 | 47.1% | 11.5% | ||
| Q3 25 | 22.4% | 31.5% | ||
| Q2 25 | 4.0% | -4.2% | ||
| Q1 25 | 5.3% | -2.1% | ||
| Q4 24 | 73.2% | -3.5% | ||
| Q3 24 | 20.8% | -11.6% | ||
| Q2 24 | 17.8% | -6.3% |
| Q1 26 | — | — | ||
| Q4 25 | 10.4% | 10.9% | ||
| Q3 25 | 1.8% | 6.1% | ||
| Q2 25 | 2.2% | 26.2% | ||
| Q1 25 | 2.3% | 27.0% | ||
| Q4 24 | 9.1% | 23.3% | ||
| Q3 24 | 1.7% | 25.7% | ||
| Q2 24 | 2.4% | 5.8% |
| Q1 26 | — | — | ||
| Q4 25 | 28.39× | 2.77× | ||
| Q3 25 | 4.45× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 10.28× | — | ||
| Q3 24 | 18.22× | — | ||
| Q2 24 | 4.29× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
SITM
Segment breakdown not available.
