vs
Side-by-side financial comparison of RAYONIER INC (RYN) and Sprout Social, Inc. (SPT). Click either name above to swap in a different company.
Sprout Social, Inc. is the larger business by last-quarter revenue ($120.9M vs $117.5M, roughly 1.0× RAYONIER INC). On growth, Sprout Social, Inc. posted the faster year-over-year revenue change (12.9% vs -81.9%). Over the past eight quarters, Sprout Social, Inc.'s revenue compounded faster (11.8% CAGR vs 1.7%).
Rayonier Inc., headquartered in Wildlight, Florida is a timberland real estate investment trust ("REIT") with assets located in softwood timber growing regions in the United States and New Zealand. Its core business segments are timber and real estate.
Sprout Social, Inc. is a technology company that runs a social media management platform. A public company headquartered in Chicago, it was founded in 2010 by Justyn Howard, Aaron Rankin, Gil Lara, and Peter Soung.
RYN vs SPT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $117.5M | $120.9M |
| Net Profit | $25.9M | — |
| Gross Margin | 41.9% | 77.6% |
| Operating Margin | 23.0% | -9.0% |
| Net Margin | 22.1% | — |
| Revenue YoY | -81.9% | 12.9% |
| Net Profit YoY | -92.1% | — |
| EPS (diluted) | $0.14 | $-0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $117.5M | $120.9M | ||
| Q3 25 | $177.5M | $115.6M | ||
| Q2 25 | $106.5M | $111.8M | ||
| Q1 25 | $82.9M | $109.3M | ||
| Q4 24 | $650.5M | $107.1M | ||
| Q3 24 | $124.1M | $102.6M | ||
| Q2 24 | $99.6M | $99.4M | ||
| Q1 24 | $113.7M | $96.8M |
| Q4 25 | $25.9M | — | ||
| Q3 25 | $43.2M | $-9.4M | ||
| Q2 25 | $408.7M | $-12.0M | ||
| Q1 25 | $-3.4M | $-11.2M | ||
| Q4 24 | $327.1M | — | ||
| Q3 24 | $28.8M | $-17.1M | ||
| Q2 24 | $1.9M | $-16.9M | ||
| Q1 24 | $1.4M | $-13.6M |
| Q4 25 | 41.9% | 77.6% | ||
| Q3 25 | 32.9% | 77.7% | ||
| Q2 25 | 29.7% | 77.7% | ||
| Q1 25 | 21.7% | 77.3% | ||
| Q4 24 | 53.8% | 78.1% | ||
| Q3 24 | 30.4% | 77.4% | ||
| Q2 24 | 25.4% | 77.5% | ||
| Q1 24 | 24.3% | 76.8% |
| Q4 25 | 23.0% | -9.0% | ||
| Q3 25 | 23.5% | -7.9% | ||
| Q2 25 | 13.7% | -11.0% | ||
| Q1 25 | 0.1% | -10.2% | ||
| Q4 24 | 47.7% | -12.8% | ||
| Q3 24 | 15.2% | -16.4% | ||
| Q2 24 | 4.6% | -16.6% | ||
| Q1 24 | 7.6% | -13.7% |
| Q4 25 | 22.1% | — | ||
| Q3 25 | 24.3% | -8.1% | ||
| Q2 25 | 383.6% | -10.7% | ||
| Q1 25 | -4.1% | -10.3% | ||
| Q4 24 | 45.1% | — | ||
| Q3 24 | 23.2% | -16.6% | ||
| Q2 24 | 1.9% | -17.0% | ||
| Q1 24 | 1.2% | -14.0% |
| Q4 25 | $0.14 | $-0.18 | ||
| Q3 25 | $0.28 | $-0.16 | ||
| Q2 25 | $2.63 | $-0.21 | ||
| Q1 25 | $-0.02 | $-0.19 | ||
| Q4 24 | $2.18 | $-0.25 | ||
| Q3 24 | $0.19 | $-0.30 | ||
| Q2 24 | $0.01 | $-0.30 | ||
| Q1 24 | $0.01 | $-0.24 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $842.9M | $95.3M |
| Total DebtLower is stronger | $845.3M | $40.0M |
| Stockholders' EquityBook value | $2.2B | $203.4M |
| Total Assets | $3.4B | $523.1M |
| Debt / EquityLower = less leverage | 0.38× | 0.20× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $842.9M | $95.3M | ||
| Q3 25 | $919.6M | $90.6M | ||
| Q2 25 | $892.3M | $101.5M | ||
| Q1 25 | $216.2M | $100.9M | ||
| Q4 24 | $303.1M | $86.4M | ||
| Q3 24 | $51.9M | $82.9M | ||
| Q2 24 | $120.2M | $80.9M | ||
| Q1 24 | $142.1M | $69.2M |
| Q4 25 | $845.3M | $40.0M | ||
| Q3 25 | $845.1M | — | ||
| Q2 25 | $844.9M | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.0B | $25.0M | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $2.2B | $203.4M | ||
| Q3 25 | $2.3B | $194.1M | ||
| Q2 25 | $2.3B | $184.6M | ||
| Q1 25 | $1.9B | $175.3M | ||
| Q4 24 | $1.8B | $166.6M | ||
| Q3 24 | $1.8B | $158.1M | ||
| Q2 24 | $1.8B | $152.1M | ||
| Q1 24 | $1.8B | $147.3M |
| Q4 25 | $3.4B | $523.1M | ||
| Q3 25 | $3.5B | $481.4M | ||
| Q2 25 | $3.5B | $422.9M | ||
| Q1 25 | $3.4B | $424.7M | ||
| Q4 24 | $3.5B | $428.3M | ||
| Q3 24 | $3.5B | $388.8M | ||
| Q2 24 | $3.5B | $393.6M | ||
| Q1 24 | $3.6B | $389.9M |
| Q4 25 | 0.38× | 0.20× | ||
| Q3 25 | 0.37× | — | ||
| Q2 25 | 0.37× | — | ||
| Q1 25 | 0.55× | — | ||
| Q4 24 | 0.59× | 0.15× | ||
| Q3 24 | 0.72× | — | ||
| Q2 24 | 0.75× | — | ||
| Q1 24 | 0.74× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $256.7M | $10.9M |
| Free Cash FlowOCF − Capex | — | $9.9M |
| FCF MarginFCF / Revenue | — | 8.2% |
| Capex IntensityCapex / Revenue | — | 0.9% |
| Cash ConversionOCF / Net Profit | 9.91× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $39.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $256.7M | $10.9M | ||
| Q3 25 | $116.2M | $9.3M | ||
| Q2 25 | $61.0M | $5.1M | ||
| Q1 25 | $27.7M | $18.1M | ||
| Q4 24 | $261.6M | $4.1M | ||
| Q3 24 | $66.2M | $9.0M | ||
| Q2 24 | $55.3M | $2.1M | ||
| Q1 24 | $52.3M | $11.2M |
| Q4 25 | — | $9.9M | ||
| Q3 25 | $99.9M | $8.5M | ||
| Q2 25 | — | $4.2M | ||
| Q1 25 | — | $16.7M | ||
| Q4 24 | — | $3.3M | ||
| Q3 24 | $42.2M | $8.5M | ||
| Q2 24 | — | $1.6M | ||
| Q1 24 | — | $10.1M |
| Q4 25 | — | 8.2% | ||
| Q3 25 | 56.3% | 7.4% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | 15.3% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | 34.0% | 8.3% | ||
| Q2 24 | — | 1.6% | ||
| Q1 24 | — | 10.4% |
| Q4 25 | — | 0.9% | ||
| Q3 25 | 9.2% | 0.7% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | 19.3% | 0.5% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 1.1% |
| Q4 25 | 9.91× | — | ||
| Q3 25 | 2.69× | — | ||
| Q2 25 | 0.15× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.80× | — | ||
| Q3 24 | 2.30× | — | ||
| Q2 24 | 29.07× | — | ||
| Q1 24 | 38.54× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RYN
| Real Estate Segment | $42.3M | 36% |
| Pacific Northwest Timber Segment | $19.8M | 17% |
| Stumpage Pay As Cut | $19.3M | 16% |
| Improved Development | $14.8M | 13% |
| Nontimber | $13.2M | 11% |
| License Revenue Primarily From Hunting | $5.3M | 4% |
| Land Based Solutions | $2.9M | 2% |
SPT
Segment breakdown not available.
