vs
Side-by-side financial comparison of Safehold Inc. (SAFE) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
Safehold Inc. is the larger business by last-quarter revenue ($97.9M vs $93.5M, roughly 1.0× COMSCORE, INC.). Safehold Inc. runs the higher net margin — 28.5% vs 3.2%, a 25.2% gap on every dollar of revenue. On growth, Safehold Inc. posted the faster year-over-year revenue change (6.5% vs -1.5%). Over the past eight quarters, COMSCORE, INC.'s revenue compounded faster (3.8% CAGR vs 2.5%).
SAFE Investment Company Limited is a Chinese sovereign wealth fund based in Hong Kong.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
SAFE vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $97.9M | $93.5M |
| Net Profit | $27.9M | $3.0M |
| Gross Margin | 98.6% | 41.0% |
| Operating Margin | 27.4% | 7.0% |
| Net Margin | 28.5% | 3.2% |
| Revenue YoY | 6.5% | -1.5% |
| Net Profit YoY | 7.1% | -3.7% |
| EPS (diluted) | $0.38 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $97.9M | $93.5M | ||
| Q3 25 | $96.2M | $88.9M | ||
| Q2 25 | $93.8M | $89.4M | ||
| Q1 25 | $97.7M | $85.7M | ||
| Q4 24 | $91.9M | $94.9M | ||
| Q3 24 | $90.7M | $88.5M | ||
| Q2 24 | $89.9M | $85.8M | ||
| Q1 24 | $93.2M | $86.8M |
| Q4 25 | $27.9M | $3.0M | ||
| Q3 25 | $29.3M | $453.0K | ||
| Q2 25 | $27.9M | $-9.5M | ||
| Q1 25 | $29.4M | $-4.0M | ||
| Q4 24 | $26.0M | $3.1M | ||
| Q3 24 | $19.3M | $-60.6M | ||
| Q2 24 | $29.7M | $-1.7M | ||
| Q1 24 | $30.7M | $-1.1M |
| Q4 25 | 98.6% | 41.0% | ||
| Q3 25 | 98.5% | 40.6% | ||
| Q2 25 | 99.1% | 40.6% | ||
| Q1 25 | 98.8% | 39.6% | ||
| Q4 24 | 98.8% | 42.4% | ||
| Q3 24 | 98.8% | 41.2% | ||
| Q2 24 | 98.8% | 39.5% | ||
| Q1 24 | 98.8% | 42.3% |
| Q4 25 | 27.4% | 7.0% | ||
| Q3 25 | 25.9% | 1.9% | ||
| Q2 25 | 25.5% | -1.9% | ||
| Q1 25 | 25.9% | -2.4% | ||
| Q4 24 | 24.6% | 4.1% | ||
| Q3 24 | 17.5% | -67.4% | ||
| Q2 24 | 26.7% | -2.2% | ||
| Q1 24 | 26.4% | -2.2% |
| Q4 25 | 28.5% | 3.2% | ||
| Q3 25 | 30.5% | 0.5% | ||
| Q2 25 | 29.8% | -10.6% | ||
| Q1 25 | 30.1% | -4.7% | ||
| Q4 24 | 28.3% | 3.3% | ||
| Q3 24 | 21.3% | -68.5% | ||
| Q2 24 | 33.0% | -2.0% | ||
| Q1 24 | 33.0% | -1.2% |
| Q4 25 | $0.38 | $9.50 | ||
| Q3 25 | $0.41 | $-0.86 | ||
| Q2 25 | $0.39 | $-2.73 | ||
| Q1 25 | $0.41 | $-1.66 | ||
| Q4 24 | $0.36 | $-0.47 | ||
| Q3 24 | $0.27 | $-12.79 | ||
| Q2 24 | $0.42 | $-1.19 | ||
| Q1 24 | $0.43 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.7M | $23.6M |
| Total DebtLower is stronger | $4.6B | $41.5M |
| Stockholders' EquityBook value | $2.4B | $111.4M |
| Total Assets | $7.2B | $407.7M |
| Debt / EquityLower = less leverage | 1.90× | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.7M | $23.6M | ||
| Q3 25 | $12.1M | $26.7M | ||
| Q2 25 | $13.9M | $26.0M | ||
| Q1 25 | $17.3M | $31.0M | ||
| Q4 24 | $8.3M | $29.9M | ||
| Q3 24 | $15.6M | $20.0M | ||
| Q2 24 | $13.4M | $14.7M | ||
| Q1 24 | $11.3M | $18.7M |
| Q4 25 | $4.6B | $41.5M | ||
| Q3 25 | $4.5B | $41.4M | ||
| Q2 25 | $4.4B | $41.3M | ||
| Q1 25 | $4.3B | $41.3M | ||
| Q4 24 | $4.3B | $41.2M | ||
| Q3 24 | $4.3B | — | ||
| Q2 24 | $4.2B | — | ||
| Q1 24 | $4.1B | — |
| Q4 25 | $2.4B | $111.4M | ||
| Q3 25 | $2.4B | $-26.3M | ||
| Q2 25 | $2.4B | $-21.7M | ||
| Q1 25 | $2.4B | $-13.5M | ||
| Q4 24 | $2.3B | $-8.3M | ||
| Q3 24 | $2.3B | $-2.7M | ||
| Q2 24 | $2.3B | $45.8M | ||
| Q1 24 | $2.3B | $51.4M |
| Q4 25 | $7.2B | $407.7M | ||
| Q3 25 | $7.1B | $406.9M | ||
| Q2 25 | $7.1B | $415.9M | ||
| Q1 25 | $6.9B | $421.5M | ||
| Q4 24 | $6.9B | $430.2M | ||
| Q3 24 | $6.8B | $412.5M | ||
| Q2 24 | $6.8B | $474.1M | ||
| Q1 24 | $6.7B | $477.7M |
| Q4 25 | 1.90× | 0.37× | ||
| Q3 25 | 1.89× | — | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 1.85× | — | ||
| Q4 24 | 1.84× | — | ||
| Q3 24 | 1.88× | — | ||
| Q2 24 | 1.81× | — | ||
| Q1 24 | 1.81× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $47.8M | $3.2M |
| Free Cash FlowOCF − Capex | — | $2.9M |
| FCF MarginFCF / Revenue | — | 3.1% |
| Capex IntensityCapex / Revenue | — | 0.3% |
| Cash ConversionOCF / Net Profit | 1.72× | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | — | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $47.8M | $3.2M | ||
| Q3 25 | $-1.4M | $9.5M | ||
| Q2 25 | $28.0M | $932.0K | ||
| Q1 25 | $8.9M | $9.1M | ||
| Q4 24 | $37.9M | $-10.0M | ||
| Q3 24 | $8.3M | $12.5M | ||
| Q2 24 | $24.8M | $8.7M | ||
| Q1 24 | $-3.1M | $6.9M |
| Q4 25 | — | $2.9M | ||
| Q3 25 | — | $9.4M | ||
| Q2 25 | — | $787.0K | ||
| Q1 25 | — | $8.7M | ||
| Q4 24 | — | $-10.3M | ||
| Q3 24 | — | $12.4M | ||
| Q2 24 | — | $8.5M | ||
| Q1 24 | — | $6.6M |
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 10.5% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | -10.8% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | 10.0% | ||
| Q1 24 | — | 7.6% |
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.3% |
| Q4 25 | 1.72× | 1.07× | ||
| Q3 25 | -0.05× | 20.96× | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 0.30× | — | ||
| Q4 24 | 1.45× | -3.19× | ||
| Q3 24 | 0.43× | — | ||
| Q2 24 | 0.83× | — | ||
| Q1 24 | -0.10× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SAFE
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $60.3M | 62% |
| Other | $33.7M | 34% |
| Stabilized Properties | $3.8M | 4% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
