vs
Side-by-side financial comparison of SailPoint, Inc. (SAIL) and Soho House & Co Inc. (SHCO). Click either name above to swap in a different company.
Soho House & Co Inc. is the larger business by last-quarter revenue ($370.8M vs $281.9M, roughly 1.3× SailPoint, Inc.). Soho House & Co Inc. runs the higher net margin — -5.0% vs -12.8%, a 7.7% gap on every dollar of revenue. On growth, Soho House & Co Inc. posted the faster year-over-year revenue change (11.2% vs 6.7%). SailPoint, Inc. produced more free cash flow last quarter ($52.5M vs $3.5M).
Steel Authority of India Limited (SAIL) is an Indian public sector steel manufacturing corporation based in New Delhi designated as Maharatna CPSE. It is the largest government-owned steel producer, with an annual production of 18.29 million metric tons. Incorporated on 24 January 1973, SAIL has 51,351 employees and is under the administrative control of the Ministry of Steel.
Soho House is an international private members’ club with a focus on the media, arts and fashion industries.
SAIL vs SHCO — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $281.9M | $370.8M |
| Net Profit | $-36.0M | $-18.7M |
| Gross Margin | 66.3% | — |
| Operating Margin | -14.8% | -1.6% |
| Net Margin | -12.8% | -5.0% |
| Revenue YoY | 6.7% | 11.2% |
| Net Profit YoY | -240.9% | -10790.3% |
| EPS (diluted) | $-0.06 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $281.9M | — | ||
| Q3 25 | $264.4M | $370.8M | ||
| Q2 25 | $230.5M | $329.8M | ||
| Q1 25 | $240.1M | $282.9M | ||
| Q4 24 | — | $305.6M | ||
| Q3 24 | $198.6M | $333.4M | ||
| Q2 24 | $187.7M | $302.9M | ||
| Q1 24 | — | $261.9M |
| Q4 25 | $-36.0M | — | ||
| Q3 25 | $-10.6M | $-18.7M | ||
| Q2 25 | $-187.3M | $24.9M | ||
| Q1 25 | $-80.1M | $8.2M | ||
| Q4 24 | — | $-91.7M | ||
| Q3 24 | $-87.1M | $175.0K | ||
| Q2 24 | $-89.2M | $-29.9M | ||
| Q1 24 | — | $-41.6M |
| Q4 25 | 66.3% | — | ||
| Q3 25 | 67.3% | — | ||
| Q2 25 | 55.4% | — | ||
| Q1 25 | 66.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 62.1% | — | ||
| Q2 24 | 61.5% | — | ||
| Q1 24 | — | — |
| Q4 25 | -14.8% | — | ||
| Q3 25 | -15.4% | -1.6% | ||
| Q2 25 | -80.3% | 18.1% | ||
| Q1 25 | -12.6% | 12.3% | ||
| Q4 24 | — | -23.1% | ||
| Q3 24 | -33.2% | 11.4% | ||
| Q2 24 | -36.3% | -4.3% | ||
| Q1 24 | — | -9.3% |
| Q4 25 | -12.8% | — | ||
| Q3 25 | -4.0% | -5.0% | ||
| Q2 25 | -81.3% | 7.5% | ||
| Q1 25 | -33.4% | 2.9% | ||
| Q4 24 | — | -30.0% | ||
| Q3 24 | -43.9% | 0.1% | ||
| Q2 24 | -47.5% | -9.9% | ||
| Q1 24 | — | -15.9% |
| Q4 25 | $-0.06 | — | ||
| Q3 25 | $-0.02 | $-0.10 | ||
| Q2 25 | $-0.42 | $0.13 | ||
| Q1 25 | $-6.50 | $0.04 | ||
| Q4 24 | — | $-0.48 | ||
| Q3 24 | $-2.97 | $0.00 | ||
| Q2 24 | $-0.77 | $-0.15 | ||
| Q1 24 | — | $-0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $298.1M | $142.5M |
| Total DebtLower is stronger | $0 | $735.8M |
| Stockholders' EquityBook value | $6.8B | $-351.6M |
| Total Assets | $7.5B | $2.7B |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $298.1M | — | ||
| Q3 25 | $271.1M | $142.5M | ||
| Q2 25 | $228.1M | $150.3M | ||
| Q1 25 | $121.3M | $150.1M | ||
| Q4 24 | — | $152.7M | ||
| Q3 24 | $89.7M | $142.8M | ||
| Q2 24 | $146.8M | $148.5M | ||
| Q1 24 | — | $139.8M |
| Q4 25 | $0 | — | ||
| Q3 25 | $0 | $735.8M | ||
| Q2 25 | $0 | $729.8M | ||
| Q1 25 | $1.0B | $705.1M | ||
| Q4 24 | — | $691.5M | ||
| Q3 24 | — | $694.8M | ||
| Q2 24 | — | $682.1M | ||
| Q1 24 | — | $671.7M |
| Q4 25 | $6.8B | — | ||
| Q3 25 | $6.8B | $-351.6M | ||
| Q2 25 | $6.8B | $-348.6M | ||
| Q1 25 | $-5.6B | $-340.1M | ||
| Q4 24 | — | $-335.1M | ||
| Q3 24 | $-701.3M | $-279.4M | ||
| Q2 24 | $-622.5M | $-231.7M | ||
| Q1 24 | — | $-193.0M |
| Q4 25 | $7.5B | — | ||
| Q3 25 | $7.4B | $2.7B | ||
| Q2 25 | $7.4B | $2.6B | ||
| Q1 25 | $7.4B | $2.5B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | — | $2.6B | ||
| Q1 24 | — | $2.5B |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $53.6M | $34.9M |
| Free Cash FlowOCF − Capex | $52.5M | $3.5M |
| FCF MarginFCF / Revenue | 18.6% | 0.9% |
| Capex IntensityCapex / Revenue | 0.4% | 8.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $41.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $53.6M | — | ||
| Q3 25 | $49.9M | $34.9M | ||
| Q2 25 | $-96.8M | $41.0M | ||
| Q1 25 | — | $22.8M | ||
| Q4 24 | — | $26.9M | ||
| Q3 24 | — | $20.6M | ||
| Q2 24 | $-55.4M | $36.0M | ||
| Q1 24 | — | $6.2M |
| Q4 25 | $52.5M | — | ||
| Q3 25 | $49.0M | $3.5M | ||
| Q2 25 | $-99.0M | $12.4M | ||
| Q1 25 | — | $7.5M | ||
| Q4 24 | — | $18.5M | ||
| Q3 24 | — | $10.3M | ||
| Q2 24 | $-56.0M | $10.2M | ||
| Q1 24 | — | $-13.5M |
| Q4 25 | 18.6% | — | ||
| Q3 25 | 18.5% | 0.9% | ||
| Q2 25 | -43.0% | 3.8% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | -29.8% | 3.4% | ||
| Q1 24 | — | -5.2% |
| Q4 25 | 0.4% | — | ||
| Q3 25 | 0.4% | 8.5% | ||
| Q2 25 | 1.0% | 8.7% | ||
| Q1 25 | — | 5.4% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | 0.3% | 8.5% | ||
| Q1 24 | — | 7.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.65× | ||
| Q1 25 | — | 2.79× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 117.70× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SAIL
| Software As A Service Saa S | $156.0M | 55% |
| Term Subscriptions Services | $65.1M | 23% |
| Maintenance | $38.0M | 13% |
| Other | $15.7M | 6% |
| Other Subscription Services | $7.1M | 3% |
SHCO
| Membership | $122.7M | 33% |
| Other | $122.0M | 33% |
| Membership Revenue | $58.5M | 16% |
| Other Revenue | $28.5M | 8% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $24.8M | 7% |
| Elimination Of Equity Accounted Revenue | $13.4M | 4% |
| Related Party | $2.0M | 1% |
| Soho House | $1.0M | 0% |
