vs
Side-by-side financial comparison of Silvercrest Asset Management Group Inc. (SAMG) and SmartRent, Inc. (SMRT). Click either name above to swap in a different company.
SmartRent, Inc. is the larger business by last-quarter revenue ($36.5M vs $32.0M, roughly 1.1× Silvercrest Asset Management Group Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -8.9%, a 8.5% gap on every dollar of revenue. On growth, SmartRent, Inc. posted the faster year-over-year revenue change (3.1% vs -0.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $7.7M). Over the past eight quarters, Silvercrest Asset Management Group Inc.'s revenue compounded faster (2.7% CAGR vs -15.0%).
Budget Rent a Car System, Inc. is an American car rental company that was founded in 1958 in Los Angeles, California by Morris Mirkin. Budget is a subsidiary of the Avis Budget Group, with its operations headquartered in Parsippany, New Jersey.
SAMG vs SMRT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $32.0M | $36.5M |
| Net Profit | $-120.0K | $-3.2M |
| Gross Margin | — | 38.6% |
| Operating Margin | -2.8% | -10.9% |
| Net Margin | -0.4% | -8.9% |
| Revenue YoY | -0.0% | 3.1% |
| Net Profit YoY | -107.4% | 71.6% |
| EPS (diluted) | $0.02 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $32.0M | $36.5M | ||
| Q3 25 | $31.3M | $36.2M | ||
| Q2 25 | $30.7M | $38.3M | ||
| Q1 25 | $31.4M | $41.3M | ||
| Q4 24 | $32.0M | $35.4M | ||
| Q3 24 | $30.4M | $40.5M | ||
| Q2 24 | $31.0M | $48.5M | ||
| Q1 24 | $30.3M | $50.5M |
| Q4 25 | $-120.0K | $-3.2M | ||
| Q3 25 | $618.0K | $-6.3M | ||
| Q2 25 | $1.9M | $-10.9M | ||
| Q1 25 | $2.5M | $-40.2M | ||
| Q4 24 | $1.6M | $-11.4M | ||
| Q3 24 | $2.3M | $-9.9M | ||
| Q2 24 | $2.7M | $-4.6M | ||
| Q1 24 | $3.0M | $-7.7M |
| Q4 25 | — | 38.6% | ||
| Q3 25 | — | 26.4% | ||
| Q2 25 | — | 33.1% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 28.7% | ||
| Q3 24 | — | 33.2% | ||
| Q2 24 | — | 35.7% | ||
| Q1 24 | — | 38.5% |
| Q4 25 | -2.8% | -10.9% | ||
| Q3 25 | 4.3% | -19.4% | ||
| Q2 25 | 13.2% | -30.5% | ||
| Q1 25 | 15.4% | -99.9% | ||
| Q4 24 | 6.1% | -36.6% | ||
| Q3 24 | 14.6% | -29.0% | ||
| Q2 24 | 17.1% | -14.3% | ||
| Q1 24 | 19.5% | -20.1% |
| Q4 25 | -0.4% | -8.9% | ||
| Q3 25 | 2.0% | -17.3% | ||
| Q2 25 | 6.3% | -28.3% | ||
| Q1 25 | 7.9% | -97.2% | ||
| Q4 24 | 5.1% | -32.3% | ||
| Q3 24 | 7.4% | -24.5% | ||
| Q2 24 | 8.6% | -9.5% | ||
| Q1 24 | 9.9% | -15.2% |
| Q4 25 | $0.02 | $-0.02 | ||
| Q3 25 | $0.07 | $-0.03 | ||
| Q2 25 | $0.21 | $-0.06 | ||
| Q1 25 | $0.26 | $-0.21 | ||
| Q4 24 | $0.16 | $-0.06 | ||
| Q3 24 | $0.24 | $-0.05 | ||
| Q2 24 | $0.28 | $-0.02 | ||
| Q1 24 | $0.32 | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $44.1M | $104.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $50.3M | $232.1M |
| Total Assets | $166.6M | $320.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $44.1M | $104.5M | ||
| Q3 25 | $36.1M | $100.0M | ||
| Q2 25 | $30.0M | $105.0M | ||
| Q1 25 | $36.3M | $125.6M | ||
| Q4 24 | $68.6M | $142.5M | ||
| Q3 24 | $58.1M | $163.4M | ||
| Q2 24 | $49.9M | $187.4M | ||
| Q1 24 | $39.7M | $204.7M |
| Q4 25 | $50.3M | $232.1M | ||
| Q3 25 | $58.9M | $234.4M | ||
| Q2 25 | $64.6M | $238.8M | ||
| Q1 25 | $80.0M | $250.7M | ||
| Q4 24 | $80.7M | $289.4M | ||
| Q3 24 | $84.6M | $305.1M | ||
| Q2 24 | $85.3M | $329.4M | ||
| Q1 24 | $83.9M | $333.1M |
| Q4 25 | $166.6M | $320.9M | ||
| Q3 25 | $157.6M | $335.8M | ||
| Q2 25 | $152.7M | $354.0M | ||
| Q1 25 | $159.9M | $366.1M | ||
| Q4 24 | $194.4M | $420.2M | ||
| Q3 24 | $184.2M | $448.6M | ||
| Q2 24 | $177.6M | $475.3M | ||
| Q1 24 | $170.2M | $485.5M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $18.6M | $7.7M |
| Free Cash FlowOCF − Capex | $15.0M | $7.7M |
| FCF MarginFCF / Revenue | 46.9% | 21.0% |
| Capex IntensityCapex / Revenue | 11.4% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $17.0M | $-25.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.6M | $7.7M | ||
| Q3 25 | $14.6M | $-2.1M | ||
| Q2 25 | $13.8M | $-14.9M | ||
| Q1 25 | $-24.7M | $-12.2M | ||
| Q4 24 | $21.6M | $-12.0M | ||
| Q3 24 | $13.3M | $-3.7M | ||
| Q2 24 | $16.0M | $-13.9M | ||
| Q1 24 | $-24.1M | $-3.3M |
| Q4 25 | $15.0M | $7.7M | ||
| Q3 25 | $13.8M | $-2.2M | ||
| Q2 25 | $13.4M | $-16.2M | ||
| Q1 25 | $-25.1M | $-14.3M | ||
| Q4 24 | $19.9M | $-13.3M | ||
| Q3 24 | $12.9M | $-3.9M | ||
| Q2 24 | $15.6M | $-14.1M | ||
| Q1 24 | $-24.7M | $-3.4M |
| Q4 25 | 46.9% | 21.0% | ||
| Q3 25 | 44.1% | -6.1% | ||
| Q2 25 | 43.6% | -42.3% | ||
| Q1 25 | -80.0% | -34.7% | ||
| Q4 24 | 62.2% | -37.5% | ||
| Q3 24 | 42.4% | -9.7% | ||
| Q2 24 | 50.4% | -29.1% | ||
| Q1 24 | -81.6% | -6.7% |
| Q4 25 | 11.4% | 0.0% | ||
| Q3 25 | 2.6% | 0.2% | ||
| Q2 25 | 1.5% | 3.3% | ||
| Q1 25 | 1.3% | 5.3% | ||
| Q4 24 | 5.3% | 3.5% | ||
| Q3 24 | 1.2% | 0.6% | ||
| Q2 24 | 1.1% | 0.5% | ||
| Q1 24 | 2.0% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | 23.62× | — | ||
| Q2 25 | 7.22× | — | ||
| Q1 25 | -10.01× | — | ||
| Q4 24 | 13.34× | — | ||
| Q3 24 | 5.90× | — | ||
| Q2 24 | 6.00× | — | ||
| Q1 24 | -8.03× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
SMRT
| Hosted Services | $18.1M | 50% |
| Hardware Service | $12.5M | 34% |
| Smart Operations Solutions | $2.6M | 7% |
| Access Control | $2.0M | 5% |
| Other Smart Communities Solutions | $1.3M | 3% |
