vs
Side-by-side financial comparison of Silvercrest Asset Management Group Inc. (SAMG) and STEM, INC. (STEM). Click either name above to swap in a different company.
STEM, INC. is the larger business by last-quarter revenue ($47.1M vs $32.0M, roughly 1.5× Silvercrest Asset Management Group Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -33.9%, a 33.5% gap on every dollar of revenue. On growth, Silvercrest Asset Management Group Inc. posted the faster year-over-year revenue change (-0.0% vs -15.6%). Over the past eight quarters, STEM, INC.'s revenue compounded faster (36.1% CAGR vs 2.7%).
StemCells, Inc. is a public biopharmaceutical company headquartered in Newark, California, that is developing purified human neural stem cells (HuCNS-SCs) in the hopes of treating central nervous system disorders and paralysis. StemCells' HuCNS-SCs have the ability to differentiate into the three main types of cells found in the central nervous system: neurons, astrocytes and oligodendrocytes.
SAMG vs STEM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $32.0M | $47.1M |
| Net Profit | $-120.0K | $-16.0M |
| Gross Margin | — | 48.9% |
| Operating Margin | -2.8% | -17.7% |
| Net Margin | -0.4% | -33.9% |
| Revenue YoY | -0.0% | -15.6% |
| Net Profit YoY | -107.4% | 68.8% |
| EPS (diluted) | $0.02 | $-4.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $32.0M | $47.1M | ||
| Q3 25 | $31.3M | $38.2M | ||
| Q2 25 | $30.7M | $38.4M | ||
| Q1 25 | $31.4M | $32.5M | ||
| Q4 24 | $32.0M | $55.8M | ||
| Q3 24 | $30.4M | $29.3M | ||
| Q2 24 | $31.0M | $34.0M | ||
| Q1 24 | $30.3M | $25.5M |
| Q4 25 | $-120.0K | $-16.0M | ||
| Q3 25 | $618.0K | $-23.8M | ||
| Q2 25 | $1.9M | $202.5M | ||
| Q1 25 | $2.5M | $-25.0M | ||
| Q4 24 | $1.6M | $-51.1M | ||
| Q3 24 | $2.3M | $-148.3M | ||
| Q2 24 | $2.7M | $-582.3M | ||
| Q1 24 | $3.0M | $-72.3M |
| Q4 25 | — | 48.9% | ||
| Q3 25 | — | 35.5% | ||
| Q2 25 | — | 33.4% | ||
| Q1 25 | — | 32.4% | ||
| Q4 24 | — | -4.4% | ||
| Q3 24 | — | 21.2% | ||
| Q2 24 | — | 27.6% | ||
| Q1 24 | — | -95.0% |
| Q4 25 | -2.8% | -17.7% | ||
| Q3 25 | 4.3% | -33.6% | ||
| Q2 25 | 13.2% | -34.8% | ||
| Q1 25 | 15.4% | -65.0% | ||
| Q4 24 | 6.1% | -84.4% | ||
| Q3 24 | 14.6% | -493.2% | ||
| Q2 24 | 17.1% | -1705.5% | ||
| Q1 24 | 19.5% | -267.0% |
| Q4 25 | -0.4% | -33.9% | ||
| Q3 25 | 2.0% | -62.2% | ||
| Q2 25 | 6.3% | 527.8% | ||
| Q1 25 | 7.9% | -76.9% | ||
| Q4 24 | 5.1% | -91.6% | ||
| Q3 24 | 7.4% | -506.3% | ||
| Q2 24 | 8.6% | -1712.6% | ||
| Q1 24 | 9.9% | -283.9% |
| Q4 25 | $0.02 | $-4.40 | ||
| Q3 25 | $0.07 | $-2.84 | ||
| Q2 25 | $0.21 | $-1.79 | ||
| Q1 25 | $0.26 | $-0.15 | ||
| Q4 24 | $0.16 | $-15.29 | ||
| Q3 24 | $0.24 | $-18.24 | ||
| Q2 24 | $0.28 | $-71.81 | ||
| Q1 24 | $0.32 | $-0.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $44.1M | $48.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $50.3M | $-249.4M |
| Total Assets | $166.6M | $308.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $44.1M | $48.9M | ||
| Q3 25 | $36.1M | $43.1M | ||
| Q2 25 | $30.0M | $40.8M | ||
| Q1 25 | $36.3M | $58.6M | ||
| Q4 24 | $68.6M | $56.3M | ||
| Q3 24 | $58.1M | $75.4M | ||
| Q2 24 | $49.9M | $89.6M | ||
| Q1 24 | $39.7M | $112.8M |
| Q4 25 | $50.3M | $-249.4M | ||
| Q3 25 | $58.9M | $-235.7M | ||
| Q2 25 | $64.6M | $-214.1M | ||
| Q1 25 | $80.0M | $-417.5M | ||
| Q4 24 | $80.7M | $-398.4M | ||
| Q3 24 | $84.6M | $-344.1M | ||
| Q2 24 | $85.3M | $-203.2M | ||
| Q1 24 | $83.9M | $371.6M |
| Q4 25 | $166.6M | $308.9M | ||
| Q3 25 | $157.6M | $362.6M | ||
| Q2 25 | $152.7M | $379.2M | ||
| Q1 25 | $159.9M | $405.1M | ||
| Q4 24 | $194.4M | $437.4M | ||
| Q3 24 | $184.2M | $537.8M | ||
| Q2 24 | $177.6M | $691.5M | ||
| Q1 24 | $170.2M | $1.3B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $18.6M | $8.2M |
| Free Cash FlowOCF − Capex | $15.0M | — |
| FCF MarginFCF / Revenue | 46.9% | — |
| Capex IntensityCapex / Revenue | 11.4% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $17.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.6M | $8.2M | ||
| Q3 25 | $14.6M | $11.4M | ||
| Q2 25 | $13.8M | $-21.3M | ||
| Q1 25 | $-24.7M | $8.5M | ||
| Q4 24 | $21.6M | $-14.7M | ||
| Q3 24 | $13.3M | $-9.4M | ||
| Q2 24 | $16.0M | $-11.9M | ||
| Q1 24 | $-24.1M | $-621.0K |
| Q4 25 | $15.0M | — | ||
| Q3 25 | $13.8M | — | ||
| Q2 25 | $13.4M | — | ||
| Q1 25 | $-25.1M | — | ||
| Q4 24 | $19.9M | — | ||
| Q3 24 | $12.9M | — | ||
| Q2 24 | $15.6M | — | ||
| Q1 24 | $-24.7M | — |
| Q4 25 | 46.9% | — | ||
| Q3 25 | 44.1% | — | ||
| Q2 25 | 43.6% | — | ||
| Q1 25 | -80.0% | — | ||
| Q4 24 | 62.2% | — | ||
| Q3 24 | 42.4% | — | ||
| Q2 24 | 50.4% | — | ||
| Q1 24 | -81.6% | — |
| Q4 25 | 11.4% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 5.3% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 2.0% | — |
| Q4 25 | — | — | ||
| Q3 25 | 23.62× | — | ||
| Q2 25 | 7.22× | -0.11× | ||
| Q1 25 | -10.01× | — | ||
| Q4 24 | 13.34× | — | ||
| Q3 24 | 5.90× | — | ||
| Q2 24 | 6.00× | — | ||
| Q1 24 | -8.03× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
STEM
Segment breakdown not available.
