vs
Side-by-side financial comparison of Silvercrest Asset Management Group Inc. (SAMG) and Neuronetics, Inc. (STIM). Click either name above to swap in a different company.
Neuronetics, Inc. is the larger business by last-quarter revenue ($41.8M vs $32.0M, roughly 1.3× Silvercrest Asset Management Group Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -17.2%, a 16.9% gap on every dollar of revenue. On growth, Neuronetics, Inc. posted the faster year-over-year revenue change (85.7% vs -0.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $692.0K). Over the past eight quarters, Neuronetics, Inc.'s revenue compounded faster (54.9% CAGR vs 2.7%).
Neuronetics is a Malvern, PA based, publicly traded company incorporated in Delaware in April 2003, that develops non-invasive treatments for psychiatric disorders that have shown resistance or lack of improvement using traditional medicine. The treatments are based upon neuromodulation technology.
SAMG vs STIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $32.0M | $41.8M |
| Net Profit | $-120.0K | $-7.2M |
| Gross Margin | — | 52.0% |
| Operating Margin | -2.8% | -12.1% |
| Net Margin | -0.4% | -17.2% |
| Revenue YoY | -0.0% | 85.7% |
| Net Profit YoY | -107.4% | 43.2% |
| EPS (diluted) | $0.02 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $32.0M | $41.8M | ||
| Q3 25 | $31.3M | $37.3M | ||
| Q2 25 | $30.7M | $38.1M | ||
| Q1 25 | $31.4M | $32.0M | ||
| Q4 24 | $32.0M | $22.5M | ||
| Q3 24 | $30.4M | $18.5M | ||
| Q2 24 | $31.0M | $16.4M | ||
| Q1 24 | $30.3M | $17.4M |
| Q4 25 | $-120.0K | $-7.2M | ||
| Q3 25 | $618.0K | $-9.0M | ||
| Q2 25 | $1.9M | $-10.1M | ||
| Q1 25 | $2.5M | $-12.7M | ||
| Q4 24 | $1.6M | $-12.7M | ||
| Q3 24 | $2.3M | $-13.3M | ||
| Q2 24 | $2.7M | $-9.8M | ||
| Q1 24 | $3.0M | $-7.9M |
| Q4 25 | — | 52.0% | ||
| Q3 25 | — | 45.9% | ||
| Q2 25 | — | 46.6% | ||
| Q1 25 | — | 49.2% | ||
| Q4 24 | — | 66.2% | ||
| Q3 24 | — | 75.6% | ||
| Q2 24 | — | 74.0% | ||
| Q1 24 | — | 75.1% |
| Q4 25 | -2.8% | -12.1% | ||
| Q3 25 | 4.3% | -19.6% | ||
| Q2 25 | 13.2% | -21.1% | ||
| Q1 25 | 15.4% | -34.4% | ||
| Q4 24 | 6.1% | -51.0% | ||
| Q3 24 | 14.6% | -41.7% | ||
| Q2 24 | 17.1% | -51.7% | ||
| Q1 24 | 19.5% | -39.4% |
| Q4 25 | -0.4% | -17.2% | ||
| Q3 25 | 2.0% | -24.3% | ||
| Q2 25 | 6.3% | -26.6% | ||
| Q1 25 | 7.9% | -39.6% | ||
| Q4 24 | 5.1% | -56.4% | ||
| Q3 24 | 7.4% | -72.0% | ||
| Q2 24 | 8.6% | -59.8% | ||
| Q1 24 | 9.9% | -45.2% |
| Q4 25 | $0.02 | $-0.10 | ||
| Q3 25 | $0.07 | $-0.13 | ||
| Q2 25 | $0.21 | $-0.15 | ||
| Q1 25 | $0.26 | $-0.21 | ||
| Q4 24 | $0.16 | $-0.34 | ||
| Q3 24 | $0.24 | $-0.44 | ||
| Q2 24 | $0.28 | $-0.33 | ||
| Q1 24 | $0.32 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $44.1M | $28.1M |
| Total DebtLower is stronger | — | $65.8M |
| Stockholders' EquityBook value | $50.3M | $22.4M |
| Total Assets | $166.6M | $141.6M |
| Debt / EquityLower = less leverage | — | 2.94× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $44.1M | $28.1M | ||
| Q3 25 | $36.1M | $28.0M | ||
| Q2 25 | $30.0M | $11.0M | ||
| Q1 25 | $36.3M | $20.2M | ||
| Q4 24 | $68.6M | $18.5M | ||
| Q3 24 | $58.1M | $20.9M | ||
| Q2 24 | $49.9M | $42.6M | ||
| Q1 24 | $39.7M | $47.7M |
| Q4 25 | — | $65.8M | ||
| Q3 25 | — | $65.7M | ||
| Q2 25 | — | $55.5M | ||
| Q1 25 | — | $55.3M | ||
| Q4 24 | — | $55.2M | ||
| Q3 24 | — | $46.0M | ||
| Q2 24 | — | $59.8M | ||
| Q1 24 | — | $59.4M |
| Q4 25 | $50.3M | $22.4M | ||
| Q3 25 | $58.9M | $27.4M | ||
| Q2 25 | $64.6M | $27.1M | ||
| Q1 25 | $80.0M | $35.5M | ||
| Q4 24 | $80.7M | $27.7M | ||
| Q3 24 | $84.6M | $9.4M | ||
| Q2 24 | $85.3M | $19.4M | ||
| Q1 24 | $83.9M | $27.7M |
| Q4 25 | $166.6M | $141.6M | ||
| Q3 25 | $157.6M | $145.5M | ||
| Q2 25 | $152.7M | $134.7M | ||
| Q1 25 | $159.9M | $142.0M | ||
| Q4 24 | $194.4M | $140.9M | ||
| Q3 24 | $184.2M | — | ||
| Q2 24 | $177.6M | $96.8M | ||
| Q1 24 | $170.2M | $103.8M |
| Q4 25 | — | 2.94× | ||
| Q3 25 | — | 2.40× | ||
| Q2 25 | — | 2.05× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.99× | ||
| Q3 24 | — | 4.90× | ||
| Q2 24 | — | 3.08× | ||
| Q1 24 | — | 2.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $18.6M | $908.0K |
| Free Cash FlowOCF − Capex | $15.0M | $692.0K |
| FCF MarginFCF / Revenue | 46.9% | 1.7% |
| Capex IntensityCapex / Revenue | 11.4% | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $17.0M | $-21.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.6M | $908.0K | ||
| Q3 25 | $14.6M | $-785.0K | ||
| Q2 25 | $13.8M | $-3.5M | ||
| Q1 25 | $-24.7M | $-17.0M | ||
| Q4 24 | $21.6M | $-8.6M | ||
| Q3 24 | $13.3M | $-5.4M | ||
| Q2 24 | $16.0M | $-5.0M | ||
| Q1 24 | $-24.1M | $-12.0M |
| Q4 25 | $15.0M | $692.0K | ||
| Q3 25 | $13.8M | $-899.0K | ||
| Q2 25 | $13.4M | $-3.8M | ||
| Q1 25 | $-25.1M | $-17.2M | ||
| Q4 24 | $19.9M | $-8.7M | ||
| Q3 24 | $12.9M | $-5.8M | ||
| Q2 24 | $15.6M | $-5.6M | ||
| Q1 24 | $-24.7M | $-12.4M |
| Q4 25 | 46.9% | 1.7% | ||
| Q3 25 | 44.1% | -2.4% | ||
| Q2 25 | 43.6% | -9.9% | ||
| Q1 25 | -80.0% | -53.8% | ||
| Q4 24 | 62.2% | -38.6% | ||
| Q3 24 | 42.4% | -31.3% | ||
| Q2 24 | 50.4% | -34.0% | ||
| Q1 24 | -81.6% | -71.1% |
| Q4 25 | 11.4% | 0.5% | ||
| Q3 25 | 2.6% | 0.3% | ||
| Q2 25 | 1.5% | 0.7% | ||
| Q1 25 | 1.3% | 0.7% | ||
| Q4 24 | 5.3% | 0.4% | ||
| Q3 24 | 1.2% | 2.1% | ||
| Q2 24 | 1.1% | 3.7% | ||
| Q1 24 | 2.0% | 2.2% |
| Q4 25 | — | — | ||
| Q3 25 | 23.62× | — | ||
| Q2 25 | 7.22× | — | ||
| Q1 25 | -10.01× | — | ||
| Q4 24 | 13.34× | — | ||
| Q3 24 | 5.90× | — | ||
| Q2 24 | 6.00× | — | ||
| Q1 24 | -8.03× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
STIM
Segment breakdown not available.
