vs
Side-by-side financial comparison of COMSCORE, INC. (SCOR) and VARONIS SYSTEMS INC (VRNS). Click either name above to swap in a different company.
VARONIS SYSTEMS INC is the larger business by last-quarter revenue ($173.1M vs $93.5M, roughly 1.9× COMSCORE, INC.). On growth, VARONIS SYSTEMS INC posted the faster year-over-year revenue change (26.9% vs -1.5%). VARONIS SYSTEMS INC produced more free cash flow last quarter ($49.0M vs $2.9M). Over the past eight quarters, VARONIS SYSTEMS INC's revenue compounded faster (15.2% CAGR vs 3.8%).
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
Varonis Systems, Inc. is a software company based in Miami, Florida with R&D offices in Herzliya, Israel. The company’s Data Security Platform analyzes data and data activity using the insights to identify data exposure risks stemming from access permissions and software-as-a-service (SaaS) app configurations, triggering automated remediation capabilities in response.
SCOR vs VRNS — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | ||
|---|---|---|
| Revenue | $93.5M | $173.1M |
| Net Profit | $3.0M | — |
| Gross Margin | 41.0% | 76.0% |
| Operating Margin | 7.0% | -1.7% |
| Net Margin | 3.2% | — |
| Revenue YoY | -1.5% | 26.9% |
| Net Profit YoY | -3.7% | — |
| EPS (diluted) | $9.50 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $173.1M | ||
| Q4 25 | $93.5M | $173.4M | ||
| Q3 25 | $88.9M | $161.6M | ||
| Q2 25 | $89.4M | $152.2M | ||
| Q1 25 | $85.7M | $136.4M | ||
| Q4 24 | $94.9M | $158.5M | ||
| Q3 24 | $88.5M | $148.1M | ||
| Q2 24 | $85.8M | $130.3M |
| Q1 26 | — | — | ||
| Q4 25 | $3.0M | $-27.8M | ||
| Q3 25 | $453.0K | $-29.9M | ||
| Q2 25 | $-9.5M | $-35.8M | ||
| Q1 25 | $-4.0M | $-35.8M | ||
| Q4 24 | $3.1M | $-13.0M | ||
| Q3 24 | $-60.6M | $-18.3M | ||
| Q2 24 | $-1.7M | $-23.9M |
| Q1 26 | — | 76.0% | ||
| Q4 25 | 41.0% | 78.9% | ||
| Q3 25 | 40.6% | 78.2% | ||
| Q2 25 | 40.6% | 79.5% | ||
| Q1 25 | 39.6% | 78.7% | ||
| Q4 24 | 42.4% | 83.6% | ||
| Q3 24 | 41.2% | 83.8% | ||
| Q2 24 | 39.5% | 82.8% |
| Q1 26 | — | -1.7% | ||
| Q4 25 | 7.0% | -17.5% | ||
| Q3 25 | 1.9% | -22.2% | ||
| Q2 25 | -1.9% | -24.0% | ||
| Q1 25 | -2.4% | -32.1% | ||
| Q4 24 | 4.1% | -11.1% | ||
| Q3 24 | -67.4% | -16.0% | ||
| Q2 24 | -2.2% | -22.1% |
| Q1 26 | — | — | ||
| Q4 25 | 3.2% | -16.0% | ||
| Q3 25 | 0.5% | -18.5% | ||
| Q2 25 | -10.6% | -23.5% | ||
| Q1 25 | -4.7% | -26.2% | ||
| Q4 24 | 3.3% | -8.2% | ||
| Q3 24 | -68.5% | -12.4% | ||
| Q2 24 | -2.0% | -18.4% |
| Q1 26 | — | — | ||
| Q4 25 | $9.50 | $-0.23 | ||
| Q3 25 | $-0.86 | $-0.26 | ||
| Q2 25 | $-2.73 | $-0.32 | ||
| Q1 25 | $-1.66 | $-0.32 | ||
| Q4 24 | $-0.47 | $-0.12 | ||
| Q3 24 | $-12.79 | $-0.16 | ||
| Q2 24 | $-1.19 | $-0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.6M | $179.3M |
| Total DebtLower is stronger | $41.5M | — |
| Stockholders' EquityBook value | $111.4M | $453.5M |
| Total Assets | $407.7M | $1.6B |
| Debt / EquityLower = less leverage | 0.37× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $179.3M | ||
| Q4 25 | $23.6M | $883.7M | ||
| Q3 25 | $26.7M | $671.3M | ||
| Q2 25 | $26.0M | $770.9M | ||
| Q1 25 | $31.0M | $567.6M | ||
| Q4 24 | $29.9M | $529.0M | ||
| Q3 24 | $20.0M | $844.8M | ||
| Q2 24 | $14.7M | $582.5M |
| Q1 26 | — | — | ||
| Q4 25 | $41.5M | — | ||
| Q3 25 | $41.4M | — | ||
| Q2 25 | $41.3M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $453.5M | ||
| Q4 25 | $111.4M | $598.7M | ||
| Q3 25 | $-26.3M | $604.8M | ||
| Q2 25 | $-21.7M | $341.5M | ||
| Q1 25 | $-13.5M | $367.7M | ||
| Q4 24 | $-8.3M | $455.7M | ||
| Q3 24 | $-2.7M | $428.6M | ||
| Q2 24 | $45.8M | $458.6M |
| Q1 26 | — | $1.6B | ||
| Q4 25 | $407.7M | $1.8B | ||
| Q3 25 | $406.9M | $1.7B | ||
| Q2 25 | $415.9M | $1.6B | ||
| Q1 25 | $421.5M | $1.6B | ||
| Q4 24 | $430.2M | $1.7B | ||
| Q3 24 | $412.5M | $1.5B | ||
| Q2 24 | $474.1M | $1.1B |
| Q1 26 | — | — | ||
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $3.2M | $55.0M |
| Free Cash FlowOCF − Capex | $2.9M | $49.0M |
| FCF MarginFCF / Revenue | 3.1% | 28.3% |
| Capex IntensityCapex / Revenue | 0.3% | — |
| Cash ConversionOCF / Net Profit | 1.07× | — |
| TTM Free Cash FlowTrailing 4 quarters | $21.8M | $118.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $55.0M | ||
| Q4 25 | $3.2M | $24.7M | ||
| Q3 25 | $9.5M | $33.4M | ||
| Q2 25 | $932.0K | $21.3M | ||
| Q1 25 | $9.1M | $68.0M | ||
| Q4 24 | $-10.0M | $24.3M | ||
| Q3 24 | $12.5M | $22.5M | ||
| Q2 24 | $8.7M | $11.7M |
| Q1 26 | — | $49.0M | ||
| Q4 25 | $2.9M | $20.7M | ||
| Q3 25 | $9.4M | $30.4M | ||
| Q2 25 | $787.0K | $18.0M | ||
| Q1 25 | $8.7M | $65.7M | ||
| Q4 24 | $-10.3M | $19.9M | ||
| Q3 24 | $12.4M | $21.3M | ||
| Q2 24 | $8.5M | $10.9M |
| Q1 26 | — | 28.3% | ||
| Q4 25 | 3.1% | 12.0% | ||
| Q3 25 | 10.5% | 18.8% | ||
| Q2 25 | 0.9% | 11.8% | ||
| Q1 25 | 10.1% | 48.1% | ||
| Q4 24 | -10.8% | 12.6% | ||
| Q3 24 | 14.0% | 14.4% | ||
| Q2 24 | 10.0% | 8.4% |
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | 2.3% | ||
| Q3 25 | 0.1% | 1.8% | ||
| Q2 25 | 0.2% | 2.2% | ||
| Q1 25 | 0.4% | 1.7% | ||
| Q4 24 | 0.2% | 2.7% | ||
| Q3 24 | 0.1% | 0.8% | ||
| Q2 24 | 0.2% | 0.6% |
| Q1 26 | — | — | ||
| Q4 25 | 1.07× | — | ||
| Q3 25 | 20.96× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -3.19× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
VRNS
| SaaS | $161.1M | 93% |
| Term license subscriptions | $6.9M | 4% |
| Maintenance and services | $5.2M | 3% |