vs
Side-by-side financial comparison of Smith Douglas Homes Corp. (SDHC) and WORKIVA INC (WK). Click either name above to swap in a different company.
Smith Douglas Homes Corp. is the larger business by last-quarter revenue ($260.4M vs $238.9M, roughly 1.1× WORKIVA INC). WORKIVA INC runs the higher net margin — 4.9% vs 1.4%, a 3.6% gap on every dollar of revenue. On growth, WORKIVA INC posted the faster year-over-year revenue change (19.5% vs -9.4%). WORKIVA INC produced more free cash flow last quarter ($50.7M vs $8.7M). Over the past eight quarters, Smith Douglas Homes Corp.'s revenue compounded faster (17.3% CAGR vs 16.6%).
Smith & Wesson Brands, Inc. (S&W) is an American firearm manufacturer headquartered in Maryville, Tennessee, United States.
Workiva, Inc. is a global software-as-a-service (SaaS) company. It provides a cloud-based connected and reporting compliance platform that enables the use of connected data and automation of reporting across finance, accounting, risk, and compliance.
SDHC vs WK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $260.4M | $238.9M |
| Net Profit | $3.5M | $11.8M |
| Gross Margin | 19.9% | 80.7% |
| Operating Margin | 6.5% | 3.3% |
| Net Margin | 1.4% | 4.9% |
| Revenue YoY | -9.4% | 19.5% |
| Net Profit YoY | -14.3% | 234.0% |
| EPS (diluted) | $0.39 | $0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $260.4M | $238.9M | ||
| Q3 25 | $262.0M | $224.2M | ||
| Q2 25 | $223.9M | $215.2M | ||
| Q1 25 | $224.7M | $206.3M | ||
| Q4 24 | $287.5M | $199.9M | ||
| Q3 24 | $277.8M | $185.6M | ||
| Q2 24 | $220.9M | $177.5M | ||
| Q1 24 | $189.2M | $175.7M |
| Q4 25 | $3.5M | $11.8M | ||
| Q3 25 | $2.1M | $2.8M | ||
| Q2 25 | $2.4M | $-19.4M | ||
| Q1 25 | $2.7M | $-21.4M | ||
| Q4 24 | $4.1M | $-8.8M | ||
| Q3 24 | $5.3M | $-17.0M | ||
| Q2 24 | $3.6M | $-17.5M | ||
| Q1 24 | $3.0M | $-11.7M |
| Q4 25 | 19.9% | 80.7% | ||
| Q3 25 | 21.0% | 79.3% | ||
| Q2 25 | 23.2% | 77.0% | ||
| Q1 25 | 23.8% | 76.6% | ||
| Q4 24 | 25.5% | 77.1% | ||
| Q3 24 | 26.5% | 76.5% | ||
| Q2 24 | 26.7% | 76.8% | ||
| Q1 24 | 26.1% | 76.4% |
| Q4 25 | 6.5% | 3.3% | ||
| Q3 25 | 6.6% | -1.5% | ||
| Q2 25 | 7.7% | -10.3% | ||
| Q1 25 | 8.7% | -12.0% | ||
| Q4 24 | 10.4% | -6.7% | ||
| Q3 24 | 14.2% | -11.7% | ||
| Q2 24 | 11.7% | -13.0% | ||
| Q1 24 | 11.3% | -10.4% |
| Q4 25 | 1.4% | 4.9% | ||
| Q3 25 | 0.8% | 1.2% | ||
| Q2 25 | 1.1% | -9.0% | ||
| Q1 25 | 1.2% | -10.4% | ||
| Q4 24 | 1.4% | -4.4% | ||
| Q3 24 | 1.9% | -9.2% | ||
| Q2 24 | 1.7% | -9.9% | ||
| Q1 24 | 1.6% | -6.7% |
| Q4 25 | $0.39 | $0.21 | ||
| Q3 25 | $0.24 | $0.05 | ||
| Q2 25 | $0.26 | $-0.35 | ||
| Q1 25 | $0.30 | $-0.38 | ||
| Q4 24 | $0.50 | $-0.15 | ||
| Q3 24 | $0.58 | $-0.31 | ||
| Q2 24 | $0.40 | $-0.32 | ||
| Q1 24 | $0.33 | $-0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $12.7M | $338.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $86.7M | $-5.4M |
| Total Assets | $557.6M | $1.5B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.7M | $338.8M | ||
| Q3 25 | $14.8M | $315.9M | ||
| Q2 25 | $16.8M | $284.3M | ||
| Q1 25 | $12.7M | $242.0M | ||
| Q4 24 | $22.4M | $301.8M | ||
| Q3 24 | $23.7M | $248.2M | ||
| Q2 24 | $17.3M | $267.9M | ||
| Q1 24 | $32.8M | $296.1M |
| Q4 25 | $86.7M | $-5.4M | ||
| Q3 25 | $82.2M | $-36.9M | ||
| Q2 25 | $80.0M | $-66.5M | ||
| Q1 25 | $76.9M | $-75.7M | ||
| Q4 24 | $73.6M | $-41.7M | ||
| Q3 24 | $68.4M | $-50.8M | ||
| Q2 24 | $62.1M | $-77.7M | ||
| Q1 24 | $59.7M | $-83.2M |
| Q4 25 | $557.6M | $1.5B | ||
| Q3 25 | $571.6M | $1.4B | ||
| Q2 25 | $570.2M | $1.3B | ||
| Q1 25 | $513.9M | $1.3B | ||
| Q4 24 | $475.9M | $1.4B | ||
| Q3 24 | $460.1M | $1.3B | ||
| Q2 24 | $429.3M | $1.2B | ||
| Q1 24 | $401.3M | $1.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $9.8M | $51.0M |
| Free Cash FlowOCF − Capex | $8.7M | $50.7M |
| FCF MarginFCF / Revenue | 3.4% | 21.2% |
| Capex IntensityCapex / Revenue | 0.4% | 0.1% |
| Cash ConversionOCF / Net Profit | 2.77× | 4.31× |
| TTM Free Cash FlowTrailing 4 quarters | $-36.9M | $138.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $9.8M | $51.0M | ||
| Q3 25 | $22.8M | $46.2M | ||
| Q2 25 | $-28.9M | $50.3M | ||
| Q1 25 | $-34.9M | $-7.4M | ||
| Q4 24 | $5.5M | $44.0M | ||
| Q3 24 | $22.9M | $18.9M | ||
| Q2 24 | $39.0K | $-14.0K | ||
| Q1 24 | $-9.3M | $24.8M |
| Q4 25 | $8.7M | $50.7M | ||
| Q3 25 | $21.4M | $46.1M | ||
| Q2 25 | $-31.1M | $49.3M | ||
| Q1 25 | $-35.9M | $-8.1M | ||
| Q4 24 | $4.8M | $43.2M | ||
| Q3 24 | $22.3M | $18.7M | ||
| Q2 24 | $-2.1M | $-122.0K | ||
| Q1 24 | $-9.7M | $24.6M |
| Q4 25 | 3.4% | 21.2% | ||
| Q3 25 | 8.2% | 20.5% | ||
| Q2 25 | -13.9% | 22.9% | ||
| Q1 25 | -16.0% | -3.9% | ||
| Q4 24 | 1.7% | 21.6% | ||
| Q3 24 | 8.0% | 10.1% | ||
| Q2 24 | -1.0% | -0.1% | ||
| Q1 24 | -5.1% | 14.0% |
| Q4 25 | 0.4% | 0.1% | ||
| Q3 25 | 0.5% | 0.0% | ||
| Q2 25 | 0.9% | 0.5% | ||
| Q1 25 | 0.5% | 0.4% | ||
| Q4 24 | 0.2% | 0.4% | ||
| Q3 24 | 0.2% | 0.1% | ||
| Q2 24 | 1.0% | 0.1% | ||
| Q1 24 | 0.2% | 0.1% |
| Q4 25 | 2.77× | 4.31× | ||
| Q3 25 | 10.70× | 16.57× | ||
| Q2 25 | -12.24× | — | ||
| Q1 25 | -13.01× | — | ||
| Q4 24 | 1.33× | — | ||
| Q3 24 | 4.28× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | -3.12× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SDHC
| Southeast | $164.7M | 63% |
| Central | $95.8M | 37% |
WK
| License And Service | $219.3M | 92% |
| XBRL Professional Services | $16.4M | 7% |
| Other Services | $3.2M | 1% |
