vs
Side-by-side financial comparison of SEALED AIR CORP (SEE) and Trade Desk (The) (TTD). Click either name above to swap in a different company.
SEALED AIR CORP is the larger business by last-quarter revenue ($1.4B vs $846.8M, roughly 1.6× Trade Desk (The)). Trade Desk (The) runs the higher net margin — 22.1% vs 3.1%, a 18.9% gap on every dollar of revenue. On growth, Trade Desk (The) posted the faster year-over-year revenue change (14.3% vs 2.6%). Trade Desk (The) produced more free cash flow last quarter ($285.3M vs $257.7M). Over the past eight quarters, Trade Desk (The)'s revenue compounded faster (31.3% CAGR vs 2.7%).
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
The Trade Desk, Inc. is an American multinational technology company that specializes in real-time programmatic marketing automation technologies, products, and services, designed to personalize digital content delivery to users.
SEE vs TTD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $846.8M |
| Net Profit | $43.8M | $186.9M |
| Gross Margin | 28.6% | 80.7% |
| Operating Margin | 11.4% | 30.3% |
| Net Margin | 3.1% | 22.1% |
| Revenue YoY | 2.6% | 14.3% |
| Net Profit YoY | 700.0% | 2.6% |
| EPS (diluted) | $0.30 | $0.39 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.4B | $846.8M | ||
| Q3 25 | $1.3B | $739.4M | ||
| Q2 25 | $1.3B | $694.0M | ||
| Q1 25 | $1.3B | $616.0M | ||
| Q4 24 | $1.4B | $741.0M | ||
| Q3 24 | $1.3B | $628.0M | ||
| Q2 24 | $1.3B | $584.5M | ||
| Q1 24 | $1.3B | $491.3M |
| Q4 25 | $43.8M | $186.9M | ||
| Q3 25 | $255.1M | $115.5M | ||
| Q2 25 | $93.1M | $90.1M | ||
| Q1 25 | $113.5M | $50.7M | ||
| Q4 24 | $-7.3M | $182.2M | ||
| Q3 24 | $91.7M | $94.2M | ||
| Q2 24 | $98.3M | $85.0M | ||
| Q1 24 | $82.0M | $31.7M |
| Q4 25 | 28.6% | 80.7% | ||
| Q3 25 | 29.8% | 78.1% | ||
| Q2 25 | 30.7% | 78.2% | ||
| Q1 25 | 30.9% | 76.8% | ||
| Q4 24 | 30.0% | 81.7% | ||
| Q3 24 | 30.1% | 80.5% | ||
| Q2 24 | 31.2% | 81.1% | ||
| Q1 24 | 30.3% | 78.9% |
| Q4 25 | 11.4% | 30.3% | ||
| Q3 25 | 13.8% | 21.8% | ||
| Q2 25 | 15.0% | 16.8% | ||
| Q1 25 | 14.5% | 8.8% | ||
| Q4 24 | 11.7% | 26.4% | ||
| Q3 24 | 13.9% | 17.3% | ||
| Q2 24 | 15.4% | 16.2% | ||
| Q1 24 | 14.0% | 5.8% |
| Q4 25 | 3.1% | 22.1% | ||
| Q3 25 | 19.0% | 15.6% | ||
| Q2 25 | 7.0% | 13.0% | ||
| Q1 25 | 9.0% | 8.2% | ||
| Q4 24 | -0.5% | 24.6% | ||
| Q3 24 | 6.9% | 15.0% | ||
| Q2 24 | 7.4% | 14.5% | ||
| Q1 24 | 6.2% | 6.4% |
| Q4 25 | $0.30 | $0.39 | ||
| Q3 25 | $1.73 | $0.23 | ||
| Q2 25 | $0.63 | $0.18 | ||
| Q1 25 | $0.77 | $0.10 | ||
| Q4 24 | $-0.05 | $0.36 | ||
| Q3 24 | $0.63 | $0.19 | ||
| Q2 24 | $0.67 | $0.17 | ||
| Q1 24 | $0.56 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $344.0M | $1.3B |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $1.2B | $2.5B |
| Total Assets | $7.0B | $6.2B |
| Debt / EquityLower = less leverage | 2.65× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $344.0M | $1.3B | ||
| Q3 25 | $282.5M | $1.4B | ||
| Q2 25 | $354.4M | $1.7B | ||
| Q1 25 | $335.2M | $1.7B | ||
| Q4 24 | $371.8M | $1.9B | ||
| Q3 24 | $386.0M | $1.7B | ||
| Q2 24 | $388.6M | $1.5B | ||
| Q1 24 | $352.8M | $1.4B |
| Q4 25 | $3.3B | — | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.2B | — | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $4.3B | — | ||
| Q2 24 | $4.4B | — | ||
| Q1 24 | $4.5B | — |
| Q4 25 | $1.2B | $2.5B | ||
| Q3 25 | $1.2B | $2.6B | ||
| Q2 25 | $953.1M | $2.7B | ||
| Q1 25 | $797.9M | $2.7B | ||
| Q4 24 | $624.5M | $2.9B | ||
| Q3 24 | $771.2M | $2.6B | ||
| Q2 24 | $650.1M | $2.4B | ||
| Q1 24 | $598.3M | $2.2B |
| Q4 25 | $7.0B | $6.2B | ||
| Q3 25 | $7.1B | $5.9B | ||
| Q2 25 | $7.2B | $6.0B | ||
| Q1 25 | $7.0B | $5.7B | ||
| Q4 24 | $7.0B | $6.1B | ||
| Q3 24 | $7.3B | $5.5B | ||
| Q2 24 | $7.3B | $5.2B | ||
| Q1 24 | $7.2B | $4.7B |
| Q4 25 | 2.65× | — | ||
| Q3 25 | 3.34× | — | ||
| Q2 25 | 4.18× | — | ||
| Q1 25 | 5.26× | — | ||
| Q4 24 | 6.72× | — | ||
| Q3 24 | 5.62× | — | ||
| Q2 24 | 6.81× | — | ||
| Q1 24 | 7.49× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $293.6M | $311.6M |
| Free Cash FlowOCF − Capex | $257.7M | $285.3M |
| FCF MarginFCF / Revenue | 18.5% | 33.7% |
| Capex IntensityCapex / Revenue | 2.6% | 3.1% |
| Cash ConversionOCF / Net Profit | 6.70× | 1.67× |
| TTM Free Cash FlowTrailing 4 quarters | $458.5M | $795.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $293.6M | $311.6M | ||
| Q3 25 | $165.9M | $224.7M | ||
| Q2 25 | $136.6M | $165.0M | ||
| Q1 25 | $31.9M | $291.4M | ||
| Q4 24 | $244.2M | $199.4M | ||
| Q3 24 | $170.5M | $273.3M | ||
| Q2 24 | $188.2M | $81.3M | ||
| Q1 24 | $125.1M | $185.5M |
| Q4 25 | $257.7M | $285.3M | ||
| Q3 25 | $119.6M | $158.3M | ||
| Q2 25 | $93.2M | $119.8M | ||
| Q1 25 | $-12.0M | $232.3M | ||
| Q4 24 | $185.1M | $179.2M | ||
| Q3 24 | $115.2M | $224.6M | ||
| Q2 24 | $129.5M | $59.1M | ||
| Q1 24 | $78.0M | $178.2M |
| Q4 25 | 18.5% | 33.7% | ||
| Q3 25 | 8.9% | 21.4% | ||
| Q2 25 | 7.0% | 17.3% | ||
| Q1 25 | -0.9% | 37.7% | ||
| Q4 24 | 13.6% | 24.2% | ||
| Q3 24 | 8.6% | 35.8% | ||
| Q2 24 | 9.7% | 10.1% | ||
| Q1 24 | 5.9% | 36.3% |
| Q4 25 | 2.6% | 3.1% | ||
| Q3 25 | 3.4% | 9.0% | ||
| Q2 25 | 3.3% | 6.5% | ||
| Q1 25 | 3.5% | 9.6% | ||
| Q4 24 | 4.4% | 2.7% | ||
| Q3 24 | 4.1% | 7.8% | ||
| Q2 24 | 4.4% | 3.8% | ||
| Q1 24 | 3.6% | 1.5% |
| Q4 25 | 6.70× | 1.67× | ||
| Q3 25 | 0.65× | 1.94× | ||
| Q2 25 | 1.47× | 1.83× | ||
| Q1 25 | 0.28× | 5.75× | ||
| Q4 24 | — | 1.09× | ||
| Q3 24 | 1.86× | 2.90× | ||
| Q2 24 | 1.91× | 0.96× | ||
| Q1 24 | 1.53× | 5.86× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
TTD
| Other | $427.2M | 50% |
| Non Us | $419.6M | 50% |
