vs
Side-by-side financial comparison of SEALED AIR CORP (SEE) and Williams-Sonoma, Inc. (WSM). Click either name above to swap in a different company.
Williams-Sonoma, Inc. is the larger business by last-quarter revenue ($1.9B vs $1.4B, roughly 1.4× SEALED AIR CORP). Williams-Sonoma, Inc. runs the higher net margin — 12.8% vs 3.1%, a 9.7% gap on every dollar of revenue. On growth, Williams-Sonoma, Inc. posted the faster year-over-year revenue change (4.6% vs 2.6%). SEALED AIR CORP produced more free cash flow last quarter ($257.7M vs $248.1M). Over the past eight quarters, SEALED AIR CORP's revenue compounded faster (2.7% CAGR vs -9.1%).
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
Williams Sonoma is an American retailer of cookware, appliances, and home furnishings. It is owned by Williams-Sonoma, Inc., and was founded by Charles E. (Chuck) Williams in 1956.
SEE vs WSM — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.9B |
| Net Profit | $43.8M | $241.6M |
| Gross Margin | 28.6% | 46.1% |
| Operating Margin | 11.4% | 17.0% |
| Net Margin | 3.1% | 12.8% |
| Revenue YoY | 2.6% | 4.6% |
| Net Profit YoY | 700.0% | -3.0% |
| EPS (diluted) | $0.30 | $1.96 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.4B | $1.9B | ||
| Q3 25 | $1.3B | $1.8B | ||
| Q2 25 | $1.3B | $1.7B | ||
| Q1 25 | $1.3B | $2.5B | ||
| Q4 24 | $1.4B | $1.8B | ||
| Q3 24 | $1.3B | $1.8B | ||
| Q2 24 | $1.3B | $1.7B | ||
| Q1 24 | $1.3B | $2.3B |
| Q4 25 | $43.8M | $241.6M | ||
| Q3 25 | $255.1M | $247.6M | ||
| Q2 25 | $93.1M | $231.3M | ||
| Q1 25 | $113.5M | $384.9M | ||
| Q4 24 | $-7.3M | $249.0M | ||
| Q3 24 | $91.7M | $225.7M | ||
| Q2 24 | $98.3M | $265.7M | ||
| Q1 24 | $82.0M | $354.4M |
| Q4 25 | 28.6% | 46.1% | ||
| Q3 25 | 29.8% | 47.1% | ||
| Q2 25 | 30.7% | 44.3% | ||
| Q1 25 | 30.9% | 45.2% | ||
| Q4 24 | 30.0% | 46.7% | ||
| Q3 24 | 30.1% | 46.2% | ||
| Q2 24 | 31.2% | 48.3% | ||
| Q1 24 | 30.3% | 46.0% |
| Q4 25 | 11.4% | 17.0% | ||
| Q3 25 | 13.8% | 17.9% | ||
| Q2 25 | 15.0% | 16.8% | ||
| Q1 25 | 14.5% | 20.1% | ||
| Q4 24 | 11.7% | 17.8% | ||
| Q3 24 | 13.9% | 16.2% | ||
| Q2 24 | 15.4% | 19.5% | ||
| Q1 24 | 14.0% | 20.1% |
| Q4 25 | 3.1% | 12.8% | ||
| Q3 25 | 19.0% | 13.5% | ||
| Q2 25 | 7.0% | 13.4% | ||
| Q1 25 | 9.0% | 15.6% | ||
| Q4 24 | -0.5% | 13.8% | ||
| Q3 24 | 6.9% | 12.6% | ||
| Q2 24 | 7.4% | 16.0% | ||
| Q1 24 | 6.2% | 15.6% |
| Q4 25 | $0.30 | $1.96 | ||
| Q3 25 | $1.73 | $2.00 | ||
| Q2 25 | $0.63 | $1.85 | ||
| Q1 25 | $0.77 | $1.02 | ||
| Q4 24 | $-0.05 | $1.96 | ||
| Q3 24 | $0.63 | $1.74 | ||
| Q2 24 | $0.67 | $4.07 | ||
| Q1 24 | $0.56 | $5.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $344.0M | $884.7M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $1.2B | $2.1B |
| Total Assets | $7.0B | $5.3B |
| Debt / EquityLower = less leverage | 2.65× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $344.0M | $884.7M | ||
| Q3 25 | $282.5M | $985.8M | ||
| Q2 25 | $354.4M | $1.0B | ||
| Q1 25 | $335.2M | $1.2B | ||
| Q4 24 | $371.8M | $826.8M | ||
| Q3 24 | $386.0M | $1.3B | ||
| Q2 24 | $388.6M | $1.3B | ||
| Q1 24 | $352.8M | $1.3B |
| Q4 25 | $3.3B | — | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.2B | — | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $4.3B | — | ||
| Q2 24 | $4.4B | — | ||
| Q1 24 | $4.5B | — |
| Q4 25 | $1.2B | $2.1B | ||
| Q3 25 | $1.2B | $2.1B | ||
| Q2 25 | $953.1M | $2.2B | ||
| Q1 25 | $797.9M | $2.1B | ||
| Q4 24 | $624.5M | $1.9B | ||
| Q3 24 | $771.2M | $2.3B | ||
| Q2 24 | $650.1M | $2.2B | ||
| Q1 24 | $598.3M | $2.1B |
| Q4 25 | $7.0B | $5.3B | ||
| Q3 25 | $7.1B | $5.2B | ||
| Q2 25 | $7.2B | $5.2B | ||
| Q1 25 | $7.0B | $5.3B | ||
| Q4 24 | $7.0B | $5.0B | ||
| Q3 24 | $7.3B | $5.2B | ||
| Q2 24 | $7.3B | $5.2B | ||
| Q1 24 | $7.2B | $5.3B |
| Q4 25 | 2.65× | — | ||
| Q3 25 | 3.34× | — | ||
| Q2 25 | 4.18× | — | ||
| Q1 25 | 5.26× | — | ||
| Q4 24 | 6.72× | — | ||
| Q3 24 | 5.62× | — | ||
| Q2 24 | 6.81× | — | ||
| Q1 24 | 7.49× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $293.6M | $316.3M |
| Free Cash FlowOCF − Capex | $257.7M | $248.1M |
| FCF MarginFCF / Revenue | 18.5% | 13.2% |
| Capex IntensityCapex / Revenue | 2.6% | 3.6% |
| Cash ConversionOCF / Net Profit | 6.70× | 1.31× |
| TTM Free Cash FlowTrailing 4 quarters | $458.5M | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $293.6M | $316.3M | ||
| Q3 25 | $165.9M | $282.7M | ||
| Q2 25 | $136.6M | $118.9M | ||
| Q1 25 | $31.9M | $633.5M | ||
| Q4 24 | $244.2M | $253.5M | ||
| Q3 24 | $170.5M | $246.5M | ||
| Q2 24 | $188.2M | $226.8M | ||
| Q1 24 | $125.1M | $674.9M |
| Q4 25 | $257.7M | $248.1M | ||
| Q3 25 | $119.6M | $230.7M | ||
| Q2 25 | $93.2M | $60.7M | ||
| Q1 25 | $-12.0M | $566.3M | ||
| Q4 24 | $185.1M | $170.1M | ||
| Q3 24 | $115.2M | $215.1M | ||
| Q2 24 | $129.5M | $187.3M | ||
| Q1 24 | $78.0M | $621.2M |
| Q4 25 | 18.5% | 13.2% | ||
| Q3 25 | 8.9% | 12.6% | ||
| Q2 25 | 7.0% | 3.5% | ||
| Q1 25 | -0.9% | 23.0% | ||
| Q4 24 | 13.6% | 9.4% | ||
| Q3 24 | 8.6% | 12.0% | ||
| Q2 24 | 9.7% | 11.3% | ||
| Q1 24 | 5.9% | 27.3% |
| Q4 25 | 2.6% | 3.6% | ||
| Q3 25 | 3.4% | 2.8% | ||
| Q2 25 | 3.3% | 3.4% | ||
| Q1 25 | 3.5% | 2.7% | ||
| Q4 24 | 4.4% | 4.6% | ||
| Q3 24 | 4.1% | 1.8% | ||
| Q2 24 | 4.4% | 2.4% | ||
| Q1 24 | 3.6% | 2.4% |
| Q4 25 | 6.70× | 1.31× | ||
| Q3 25 | 0.65× | 1.14× | ||
| Q2 25 | 1.47× | 0.51× | ||
| Q1 25 | 0.28× | 1.65× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | 1.86× | 1.09× | ||
| Q2 24 | 1.91× | 0.85× | ||
| Q1 24 | 1.53× | 1.90× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
WSM
Segment breakdown not available.
