vs
Side-by-side financial comparison of SHORE BANCSHARES INC (SHBI) and Neuronetics, Inc. (STIM). Click either name above to swap in a different company.
SHORE BANCSHARES INC is the larger business by last-quarter revenue ($59.1M vs $41.8M, roughly 1.4× Neuronetics, Inc.). On growth, Neuronetics, Inc. posted the faster year-over-year revenue change (85.7% vs 11.8%). SHORE BANCSHARES INC produced more free cash flow last quarter ($59.2M vs $692.0K). Over the past eight quarters, Neuronetics, Inc.'s revenue compounded faster (54.9% CAGR vs 11.3%).
Shore Bancshares Inc. is a U.S. regional bank holding company headquartered in Maryland. It offers a full range of retail and commercial banking services, including deposit products, personal and commercial loans, and wealth management solutions, primarily serving local individual customers, small businesses and mid-sized enterprises in its operating regions.
Neuronetics is a Malvern, PA based, publicly traded company incorporated in Delaware in April 2003, that develops non-invasive treatments for psychiatric disorders that have shown resistance or lack of improvement using traditional medicine. The treatments are based upon neuromodulation technology.
SHBI vs STIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $59.1M | $41.8M |
| Net Profit | — | $-7.2M |
| Gross Margin | — | 52.0% |
| Operating Margin | 35.2% | -12.1% |
| Net Margin | — | -17.2% |
| Revenue YoY | 11.8% | 85.7% |
| Net Profit YoY | — | 43.2% |
| EPS (diluted) | $0.48 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $59.1M | $41.8M | ||
| Q3 25 | $56.4M | $37.3M | ||
| Q2 25 | $56.6M | $38.1M | ||
| Q1 25 | $53.0M | $32.0M | ||
| Q4 24 | $52.9M | $22.5M | ||
| Q3 24 | $50.5M | $18.5M | ||
| Q2 24 | $50.6M | $16.4M | ||
| Q1 24 | $47.7M | $17.4M |
| Q4 25 | — | $-7.2M | ||
| Q3 25 | $14.3M | $-9.0M | ||
| Q2 25 | $15.5M | $-10.1M | ||
| Q1 25 | $13.8M | $-12.7M | ||
| Q4 24 | — | $-12.7M | ||
| Q3 24 | $11.2M | $-13.3M | ||
| Q2 24 | $11.2M | $-9.8M | ||
| Q1 24 | $8.2M | $-7.9M |
| Q4 25 | — | 52.0% | ||
| Q3 25 | — | 45.9% | ||
| Q2 25 | — | 46.6% | ||
| Q1 25 | — | 49.2% | ||
| Q4 24 | — | 66.2% | ||
| Q3 24 | — | 75.6% | ||
| Q2 24 | — | 74.0% | ||
| Q1 24 | — | 75.1% |
| Q4 25 | 35.2% | -12.1% | ||
| Q3 25 | 33.7% | -19.6% | ||
| Q2 25 | 36.5% | -21.1% | ||
| Q1 25 | 34.4% | -34.4% | ||
| Q4 24 | 34.3% | -51.0% | ||
| Q3 24 | 29.6% | -41.7% | ||
| Q2 24 | 29.7% | -51.7% | ||
| Q1 24 | 22.2% | -39.4% |
| Q4 25 | — | -17.2% | ||
| Q3 25 | 25.5% | -24.3% | ||
| Q2 25 | 27.4% | -26.6% | ||
| Q1 25 | 26.0% | -39.6% | ||
| Q4 24 | — | -56.4% | ||
| Q3 24 | 22.1% | -72.0% | ||
| Q2 24 | 22.2% | -59.8% | ||
| Q1 24 | 17.2% | -45.2% |
| Q4 25 | $0.48 | $-0.10 | ||
| Q3 25 | $0.43 | $-0.13 | ||
| Q2 25 | $0.46 | $-0.15 | ||
| Q1 25 | $0.41 | $-0.21 | ||
| Q4 24 | $0.39 | $-0.34 | ||
| Q3 24 | $0.34 | $-0.44 | ||
| Q2 24 | $0.34 | $-0.33 | ||
| Q1 24 | $0.25 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $355.6M | $28.1M |
| Total DebtLower is stronger | $89.1M | $65.8M |
| Stockholders' EquityBook value | $589.9M | $22.4M |
| Total Assets | $6.3B | $141.6M |
| Debt / EquityLower = less leverage | 0.15× | 2.94× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $355.6M | $28.1M | ||
| Q3 25 | $416.5M | $28.0M | ||
| Q2 25 | $185.0M | $11.0M | ||
| Q1 25 | $389.0M | $20.2M | ||
| Q4 24 | $459.9M | $18.5M | ||
| Q3 24 | $183.6M | $20.9M | ||
| Q2 24 | $138.9M | $42.6M | ||
| Q1 24 | $114.6M | $47.7M |
| Q4 25 | $89.1M | $65.8M | ||
| Q3 25 | $74.5M | $65.7M | ||
| Q2 25 | $74.2M | $55.5M | ||
| Q1 25 | $74.0M | $55.3M | ||
| Q4 24 | $73.7M | $55.2M | ||
| Q3 24 | $123.5M | $46.0M | ||
| Q2 24 | $122.8M | $59.8M | ||
| Q1 24 | $72.6M | $59.4M |
| Q4 25 | $589.9M | $22.4M | ||
| Q3 25 | $577.2M | $27.4M | ||
| Q2 25 | $565.2M | $27.1M | ||
| Q1 25 | $552.5M | $35.5M | ||
| Q4 24 | $541.1M | $27.7M | ||
| Q3 24 | $533.3M | $9.4M | ||
| Q2 24 | $522.8M | $19.4M | ||
| Q1 24 | $515.2M | $27.7M |
| Q4 25 | $6.3B | $141.6M | ||
| Q3 25 | $6.3B | $145.5M | ||
| Q2 25 | $6.0B | $134.7M | ||
| Q1 25 | $6.2B | $142.0M | ||
| Q4 24 | $6.2B | $140.9M | ||
| Q3 24 | $5.9B | — | ||
| Q2 24 | $5.9B | $96.8M | ||
| Q1 24 | $5.8B | $103.8M |
| Q4 25 | 0.15× | 2.94× | ||
| Q3 25 | 0.13× | 2.40× | ||
| Q2 25 | 0.13× | 2.05× | ||
| Q1 25 | 0.13× | 1.56× | ||
| Q4 24 | 0.14× | 1.99× | ||
| Q3 24 | 0.23× | 4.90× | ||
| Q2 24 | 0.23× | 3.08× | ||
| Q1 24 | 0.14× | 2.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $62.4M | $908.0K |
| Free Cash FlowOCF − Capex | $59.2M | $692.0K |
| FCF MarginFCF / Revenue | 100.2% | 1.7% |
| Capex IntensityCapex / Revenue | 5.4% | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $110.6M | $-21.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $62.4M | $908.0K | ||
| Q3 25 | $42.5M | $-785.0K | ||
| Q2 25 | $-8.3M | $-3.5M | ||
| Q1 25 | $19.8M | $-17.0M | ||
| Q4 24 | $46.9M | $-8.6M | ||
| Q3 24 | $9.1M | $-5.4M | ||
| Q2 24 | $3.0M | $-5.0M | ||
| Q1 24 | $2.4M | $-12.0M |
| Q4 25 | $59.2M | $692.0K | ||
| Q3 25 | $41.9M | $-899.0K | ||
| Q2 25 | $-9.2M | $-3.8M | ||
| Q1 25 | $18.8M | $-17.2M | ||
| Q4 24 | $41.7M | $-8.7M | ||
| Q3 24 | $8.4M | $-5.8M | ||
| Q2 24 | $1.4M | $-5.6M | ||
| Q1 24 | $614.0K | $-12.4M |
| Q4 25 | 100.2% | 1.7% | ||
| Q3 25 | 74.3% | -2.4% | ||
| Q2 25 | -16.3% | -9.9% | ||
| Q1 25 | 35.4% | -53.8% | ||
| Q4 24 | 78.8% | -38.6% | ||
| Q3 24 | 16.7% | -31.3% | ||
| Q2 24 | 2.9% | -34.0% | ||
| Q1 24 | 1.3% | -71.1% |
| Q4 25 | 5.4% | 0.5% | ||
| Q3 25 | 1.0% | 0.3% | ||
| Q2 25 | 1.6% | 0.7% | ||
| Q1 25 | 1.9% | 0.7% | ||
| Q4 24 | 9.9% | 0.4% | ||
| Q3 24 | 1.2% | 2.1% | ||
| Q2 24 | 3.1% | 3.7% | ||
| Q1 24 | 3.7% | 2.2% |
| Q4 25 | — | — | ||
| Q3 25 | 2.96× | — | ||
| Q2 25 | -0.54× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.29× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
