vs
Side-by-side financial comparison of SHENANDOAH TELECOMMUNICATIONS CO (SHEN) and SOUTHERN MISSOURI BANCORP, INC. (SMBC). Click either name above to swap in a different company.
SHENANDOAH TELECOMMUNICATIONS CO is the larger business by last-quarter revenue ($91.6M vs $49.6M, roughly 1.8× SOUTHERN MISSOURI BANCORP, INC.). SOUTHERN MISSOURI BANCORP, INC. runs the higher net margin — 36.6% vs -5.9%, a 42.4% gap on every dollar of revenue. On growth, SOUTHERN MISSOURI BANCORP, INC. posted the faster year-over-year revenue change (10.3% vs 7.2%). SOUTHERN MISSOURI BANCORP, INC. produced more free cash flow last quarter ($20.2M vs $-78.6M). Over the past eight quarters, SHENANDOAH TELECOMMUNICATIONS CO's revenue compounded faster (15.0% CAGR vs 11.3%).
Shenandoah Telecommunications Co is a U.S. regional telecom provider offering broadband internet, wireless voice/data services, digital cable TV, and fiber-optic solutions. It serves residential, small business and enterprise clients across Mid-Atlantic states, focusing on underserved rural and suburban markets in Virginia, West Virginia, Maryland and Pennsylvania.
U.S. Bancorp is an American multinational banking institution headquartered in Minneapolis, Minnesota and incorporated in Delaware. It is the 5th-largest bank in the United States as of 2025. As the largest bank in the Midwestern United States, it is considered systemically important by the Financial Stability Board. It is the parent company of its primary operating entity, U.S. Bank National Association, which does business as U.S. Bank. The company provides banking, investment, mortgage, tr...
SHEN vs SMBC — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $91.6M | $49.6M |
| Net Profit | $-5.4M | $18.1M |
| Gross Margin | — | — |
| Operating Margin | -1.0% | 45.7% |
| Net Margin | -5.9% | 36.6% |
| Revenue YoY | 7.2% | 10.3% |
| Net Profit YoY | -95.8% | 23.9% |
| EPS (diluted) | $-0.13 | $1.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $91.6M | $49.6M | ||
| Q3 25 | $89.8M | $49.0M | ||
| Q2 25 | $88.6M | $47.6M | ||
| Q1 25 | $87.9M | $46.1M | ||
| Q4 24 | $85.4M | $45.0M | ||
| Q3 24 | $87.6M | $43.8M | ||
| Q2 24 | $85.8M | $42.9M | ||
| Q1 24 | $69.2M | $40.1M |
| Q4 25 | $-5.4M | $18.1M | ||
| Q3 25 | $-9.4M | $15.7M | ||
| Q2 25 | $-9.0M | $15.8M | ||
| Q1 25 | $-9.1M | $15.7M | ||
| Q4 24 | $-2.7M | $14.7M | ||
| Q3 24 | $-5.3M | $12.5M | ||
| Q2 24 | $-12.9M | $13.5M | ||
| Q1 24 | $214.7M | $11.3M |
| Q4 25 | -1.0% | 45.7% | ||
| Q3 25 | -8.0% | 39.7% | ||
| Q2 25 | -10.3% | 40.2% | ||
| Q1 25 | -6.9% | 43.0% | ||
| Q4 24 | -6.7% | 42.7% | ||
| Q3 24 | -4.8% | 36.1% | ||
| Q2 24 | -18.5% | 39.6% | ||
| Q1 24 | -4.0% | 35.3% |
| Q4 25 | -5.9% | 36.6% | ||
| Q3 25 | -10.5% | 31.9% | ||
| Q2 25 | -10.2% | 33.2% | ||
| Q1 25 | -10.4% | 34.0% | ||
| Q4 24 | -3.2% | 32.6% | ||
| Q3 24 | -6.0% | 28.4% | ||
| Q2 24 | -15.0% | 31.6% | ||
| Q1 24 | 310.0% | 28.2% |
| Q4 25 | $-0.13 | $1.62 | ||
| Q3 25 | $-0.20 | $1.38 | ||
| Q2 25 | $-0.19 | $1.39 | ||
| Q1 25 | $-0.19 | $1.39 | ||
| Q4 24 | $-0.34 | $1.30 | ||
| Q3 24 | $-0.13 | $1.10 | ||
| Q2 24 | $-0.24 | $1.20 | ||
| Q1 24 | $4.25 | $0.99 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $27.3M | $134.1M |
| Total DebtLower is stronger | $642.4M | — |
| Stockholders' EquityBook value | $880.8M | $567.4M |
| Total Assets | $1.9B | $5.1B |
| Debt / EquityLower = less leverage | 0.73× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $27.3M | $134.1M | ||
| Q3 25 | $22.6M | $124.1M | ||
| Q2 25 | $29.1M | $192.9M | ||
| Q1 25 | $87.5M | $226.9M | ||
| Q4 24 | $46.3M | $145.8M | ||
| Q3 24 | $43.1M | $75.3M | ||
| Q2 24 | $43.8M | $60.9M | ||
| Q1 24 | $389.7M | $168.3M |
| Q4 25 | $642.4M | — | ||
| Q3 25 | $535.4M | — | ||
| Q2 25 | $513.1M | — | ||
| Q1 25 | $515.8M | — | ||
| Q4 24 | $418.0M | — | ||
| Q3 24 | $345.2M | — | ||
| Q2 24 | $297.4M | — | ||
| Q1 24 | $298.7M | — |
| Q4 25 | $880.8M | $567.4M | ||
| Q3 25 | $892.7M | $560.2M | ||
| Q2 25 | $902.0M | $544.7M | ||
| Q1 25 | $910.5M | $528.8M | ||
| Q4 24 | $918.6M | $512.4M | ||
| Q3 24 | $925.4M | $505.6M | ||
| Q2 24 | $933.1M | $488.7M | ||
| Q1 24 | $871.6M | $479.6M |
| Q4 25 | $1.9B | $5.1B | ||
| Q3 25 | $1.9B | $5.0B | ||
| Q2 25 | $1.8B | $5.0B | ||
| Q1 25 | $1.8B | $5.0B | ||
| Q4 24 | $1.7B | $4.9B | ||
| Q3 24 | $1.7B | $4.7B | ||
| Q2 24 | $1.7B | $4.6B | ||
| Q1 24 | $1.4B | $4.6B |
| Q4 25 | 0.73× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 0.34× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.8M | $21.3M |
| Free Cash FlowOCF − Capex | $-78.6M | $20.2M |
| FCF MarginFCF / Revenue | -85.8% | 40.6% |
| Capex IntensityCapex / Revenue | 117.2% | 2.2% |
| Cash ConversionOCF / Net Profit | — | 1.17× |
| TTM Free Cash FlowTrailing 4 quarters | $-257.9M | $133.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.8M | $21.3M | ||
| Q3 25 | $30.7M | $16.3M | ||
| Q2 25 | $20.9M | $81.6M | ||
| Q1 25 | $20.5M | $24.1M | ||
| Q4 24 | $20.6M | $20.1M | ||
| Q3 24 | $24.3M | $10.0M | ||
| Q2 24 | $2.5M | $70.3M | ||
| Q1 24 | $15.2M | $23.9M |
| Q4 25 | $-78.6M | $20.2M | ||
| Q3 25 | $-51.4M | $15.4M | ||
| Q2 25 | $-65.3M | $75.3M | ||
| Q1 25 | $-62.7M | $22.7M | ||
| Q4 24 | $-72.0M | $18.2M | ||
| Q3 24 | $-51.3M | $8.6M | ||
| Q2 24 | $-78.3M | $61.2M | ||
| Q1 24 | $-54.9M | $19.6M |
| Q4 25 | -85.8% | 40.6% | ||
| Q3 25 | -57.2% | 31.4% | ||
| Q2 25 | -73.7% | 158.1% | ||
| Q1 25 | -71.3% | 49.3% | ||
| Q4 24 | -84.3% | 40.3% | ||
| Q3 24 | -58.5% | 19.5% | ||
| Q2 24 | -91.3% | 142.8% | ||
| Q1 24 | -79.3% | 48.8% |
| Q4 25 | 117.2% | 2.2% | ||
| Q3 25 | 91.4% | 1.8% | ||
| Q2 25 | 97.3% | 13.2% | ||
| Q1 25 | 94.7% | 3.0% | ||
| Q4 24 | 108.4% | 4.4% | ||
| Q3 24 | 86.2% | 3.3% | ||
| Q2 24 | 94.2% | 21.1% | ||
| Q1 24 | 101.2% | 10.8% |
| Q4 25 | — | 1.17× | ||
| Q3 25 | — | 1.04× | ||
| Q2 25 | — | 5.17× | ||
| Q1 25 | — | 1.54× | ||
| Q4 24 | — | 1.37× | ||
| Q3 24 | — | 0.80× | ||
| Q2 24 | — | 5.19× | ||
| Q1 24 | 0.07× | 2.11× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SHEN
| Residential And SMB Incumbent Broadband | $41.5M | 45% |
| Residential And SMB Glo Fiber Expansion Markets | $23.0M | 25% |
| Commercial Fiber | $20.3M | 22% |
| RLEC Other | $6.8M | 7% |
SMBC
Segment breakdown not available.
