vs
Side-by-side financial comparison of SHF Holdings, Inc. (SHFS) and SUI Group Holdings Ltd. (SUIG). Click either name above to swap in a different company.
SHF Holdings, Inc. is the larger business by last-quarter revenue ($2.1M vs $1.0M, roughly 2.0× SUI Group Holdings Ltd.). SHF Holdings, Inc. runs the higher net margin — -28.3% vs -4365.8%, a 4337.6% gap on every dollar of revenue. On growth, SUI Group Holdings Ltd. posted the faster year-over-year revenue change (42.6% vs -43.8%).
The Sui Southern Gas Company (SSGC), (Urdu: سوئی سدرن گیس کمپنی) formerly known as Sui Gas Transmission Company Limited, is a Pakistani state-owned natural gas supply company based in Karachi, Pakistan.
SHFS vs SUIG — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.1M | $1.0M |
| Net Profit | $-582.6K | $-44.3M |
| Gross Margin | — | — |
| Operating Margin | -59.1% | -6278.7% |
| Net Margin | -28.3% | -4365.8% |
| Revenue YoY | -43.8% | 42.6% |
| Net Profit YoY | 98.9% | -9644.8% |
| EPS (diluted) | $-0.25 | $-0.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.1M | — | ||
| Q3 25 | $1.8M | $1.0M | ||
| Q2 25 | $1.8M | — | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $3.7M | — | ||
| Q3 24 | $3.5M | $711.0K | ||
| Q2 24 | $4.0M | — | ||
| Q1 24 | $4.1M | — |
| Q4 25 | $-582.6K | — | ||
| Q3 25 | $179.5K | $-44.3M | ||
| Q2 25 | $-930.7K | — | ||
| Q1 25 | $-827.2K | — | ||
| Q4 24 | $-51.7M | — | ||
| Q3 24 | $353.8K | $463.8K | ||
| Q2 24 | $941.5K | — | ||
| Q1 24 | $2.0M | — |
| Q4 25 | -59.1% | — | ||
| Q3 25 | -66.4% | -6278.7% | ||
| Q2 25 | -52.6% | — | ||
| Q1 25 | -103.1% | — | ||
| Q4 24 | -215.0% | — | ||
| Q3 24 | 5.1% | 82.9% | ||
| Q2 24 | 7.4% | — | ||
| Q1 24 | 8.0% | — |
| Q4 25 | -28.3% | — | ||
| Q3 25 | 9.8% | -4365.8% | ||
| Q2 25 | -50.4% | — | ||
| Q1 25 | -42.8% | — | ||
| Q4 24 | -1407.1% | — | ||
| Q3 24 | 10.2% | 65.2% | ||
| Q2 24 | 23.3% | — | ||
| Q1 24 | 50.6% | — |
| Q4 25 | $-0.25 | — | ||
| Q3 25 | $0.06 | $-0.72 | ||
| Q2 25 | $-0.33 | — | ||
| Q1 25 | $-0.30 | — | ||
| Q4 24 | $-18.62 | — | ||
| Q3 24 | $0.13 | $0.07 | ||
| Q2 24 | $0.33 | — | ||
| Q1 24 | $0.73 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $6.8M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $8.2M | $405.1M |
| Total Assets | $17.2M | $429.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $6.8M | — | ||
| Q3 25 | $861.7K | — | ||
| Q2 25 | $247.3K | — | ||
| Q1 25 | $931.4K | — | ||
| Q4 24 | $2.3M | — | ||
| Q3 24 | $5.9M | — | ||
| Q2 24 | $6.1M | — | ||
| Q1 24 | $5.6M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $54.8M | — | ||
| Q2 24 | $55.0M | — | ||
| Q1 24 | $58.2M | — |
| Q4 25 | $8.2M | — | ||
| Q3 25 | $7.0M | $405.1M | ||
| Q2 25 | $-17.9M | — | ||
| Q1 25 | $-16.9M | — | ||
| Q4 24 | $-12.3M | — | ||
| Q3 24 | $39.4M | $19.8M | ||
| Q2 24 | $38.5M | — | ||
| Q1 24 | $37.0M | — |
| Q4 25 | $17.2M | — | ||
| Q3 25 | $13.7M | $429.1M | ||
| Q2 25 | $6.0M | — | ||
| Q1 25 | $6.7M | — | ||
| Q4 24 | $13.2M | — | ||
| Q3 24 | $66.9M | $20.3M | ||
| Q2 24 | $67.3M | — | ||
| Q1 24 | $67.7M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.39× | — | ||
| Q2 24 | 1.43× | — | ||
| Q1 24 | 1.57× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.1M | $2.1M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.1M | — | ||
| Q3 25 | $-538.0K | $2.1M | ||
| Q2 25 | $-674.6K | — | ||
| Q1 25 | $-1.1M | — | ||
| Q4 24 | $-2.8M | — | ||
| Q3 24 | $502.4K | $-3.8M | ||
| Q2 24 | $1.2M | — | ||
| Q1 24 | $1.5M | — |
| Q4 25 | — | — | ||
| Q3 25 | -3.00× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.42× | -8.19× | ||
| Q2 24 | 1.31× | — | ||
| Q1 24 | 0.72× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SHFS
| Investments Income | $1.2M | 56% |
| Other | $906.6K | 44% |
SUIG
Segment breakdown not available.
