vs
Side-by-side financial comparison of SHOULDER INNOVATIONS, INC. (SI) and STRATA Skin Sciences, Inc. (SSKN). Click either name above to swap in a different company.
SHOULDER INNOVATIONS, INC. is the larger business by last-quarter revenue ($11.8M vs $9.3M, roughly 1.3× STRATA Skin Sciences, Inc.). STRATA Skin Sciences, Inc. runs the higher net margin — 0.6% vs -74.3%, a 74.9% gap on every dollar of revenue. STRATA Skin Sciences, Inc. produced more free cash flow last quarter ($-551.0K vs $-11.4M).
Shoulder Innovations, Inc. is a medical technology firm specializing in design, development, and commercialization of innovative orthopedic devices for shoulder replacement surgery. Its products reduce surgical complications, improve patient outcomes, and are sold to orthopedic surgeons and healthcare providers across North America and Western Europe.
Strata Skin Sciences is an American medical device company focused on the design, development and commercialization of non-invasive tools to provide additional information to dermatologists during melanoma skin examinations.
SI vs SSKN — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $11.8M | $9.3M |
| Net Profit | $-8.7M | $58.0K |
| Gross Margin | 76.2% | 61.8% |
| Operating Margin | -65.0% | 5.3% |
| Net Margin | -74.3% | 0.6% |
| Revenue YoY | — | -3.0% |
| Net Profit YoY | — | 101.3% |
| EPS (diluted) | $-0.64 | $0.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $9.3M | ||
| Q3 25 | $11.8M | $6.9M | ||
| Q2 25 | $11.0M | $7.7M | ||
| Q1 25 | — | $6.8M | ||
| Q4 24 | — | $9.6M | ||
| Q3 24 | — | $8.8M | ||
| Q2 24 | — | $8.4M | ||
| Q1 24 | — | $6.8M |
| Q4 25 | — | $58.0K | ||
| Q3 25 | $-8.7M | $-1.6M | ||
| Q2 25 | $-19.2M | $-2.6M | ||
| Q1 25 | — | $-2.1M | ||
| Q4 24 | — | $-4.6M | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | — | $-91.0K | ||
| Q1 24 | — | $-3.4M |
| Q4 25 | — | 61.8% | ||
| Q3 25 | 76.2% | 60.4% | ||
| Q2 25 | 76.2% | 56.2% | ||
| Q1 25 | — | 53.5% | ||
| Q4 24 | — | 61.4% | ||
| Q3 24 | — | 60.1% | ||
| Q2 24 | — | 59.0% | ||
| Q1 24 | — | 45.6% |
| Q4 25 | — | 5.3% | ||
| Q3 25 | -65.0% | -16.9% | ||
| Q2 25 | -53.2% | -30.1% | ||
| Q1 25 | — | -25.0% | ||
| Q4 24 | — | -44.7% | ||
| Q3 24 | — | -18.2% | ||
| Q2 24 | — | -5.7% | ||
| Q1 24 | — | -42.7% |
| Q4 25 | — | 0.6% | ||
| Q3 25 | -74.3% | -23.4% | ||
| Q2 25 | -174.3% | -33.6% | ||
| Q1 25 | — | -31.2% | ||
| Q4 24 | — | -47.6% | ||
| Q3 24 | — | -23.6% | ||
| Q2 24 | — | -1.1% | ||
| Q1 24 | — | -49.8% |
| Q4 25 | — | $0.14 | ||
| Q3 25 | $-0.64 | $-0.36 | ||
| Q2 25 | $-165.53 | $-0.62 | ||
| Q1 25 | — | $-0.51 | ||
| Q4 24 | — | $-2.01 | ||
| Q3 24 | — | $-0.51 | ||
| Q2 24 | — | $-0.03 | ||
| Q1 24 | — | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $54.9M | $7.9M |
| Total DebtLower is stronger | — | $15.3M |
| Stockholders' EquityBook value | $147.8M | $2.9M |
| Total Assets | $177.8M | $30.5M |
| Debt / EquityLower = less leverage | — | 5.28× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $7.9M | ||
| Q3 25 | $54.9M | $7.1M | ||
| Q2 25 | $27.1M | $6.0M | ||
| Q1 25 | — | $6.5M | ||
| Q4 24 | — | $7.3M | ||
| Q3 24 | — | $7.1M | ||
| Q2 24 | — | $5.5M | ||
| Q1 24 | — | $5.2M |
| Q4 25 | — | $15.3M | ||
| Q3 25 | — | $15.3M | ||
| Q2 25 | — | $15.0M | ||
| Q1 25 | — | $15.0M | ||
| Q4 24 | — | $15.0M | ||
| Q3 24 | — | $15.0M | ||
| Q2 24 | — | $15.0M | ||
| Q1 24 | — | $15.0M |
| Q4 25 | — | $2.9M | ||
| Q3 25 | $147.8M | $1.3M | ||
| Q2 25 | $-78.2M | $532.0K | ||
| Q1 25 | — | $3.0M | ||
| Q4 24 | — | $5.0M | ||
| Q3 24 | — | $9.4M | ||
| Q2 24 | — | $9.5M | ||
| Q1 24 | — | $9.4M |
| Q4 25 | — | $30.5M | ||
| Q3 25 | $177.8M | $30.7M | ||
| Q2 25 | $77.8M | $29.5M | ||
| Q1 25 | — | $33.0M | ||
| Q4 24 | — | $34.9M | ||
| Q3 24 | — | $39.4M | ||
| Q2 24 | — | $38.8M | ||
| Q1 24 | — | $39.2M |
| Q4 25 | — | 5.28× | ||
| Q3 25 | — | 11.65× | ||
| Q2 25 | — | 28.20× | ||
| Q1 25 | — | 5.04× | ||
| Q4 24 | — | 3.02× | ||
| Q3 24 | — | 1.60× | ||
| Q2 24 | — | 1.58× | ||
| Q1 24 | — | 1.59× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-8.6M | $-239.0K |
| Free Cash FlowOCF − Capex | $-11.4M | $-551.0K |
| FCF MarginFCF / Revenue | -96.7% | -5.9% |
| Capex IntensityCapex / Revenue | 23.9% | 3.4% |
| Cash ConversionOCF / Net Profit | — | -4.12× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-4.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-239.0K | ||
| Q3 25 | $-8.6M | $-64.0K | ||
| Q2 25 | $-11.3M | $-1.9M | ||
| Q1 25 | — | $-550.0K | ||
| Q4 24 | — | $703.0K | ||
| Q3 24 | — | $-302.0K | ||
| Q2 24 | — | $591.0K | ||
| Q1 24 | — | $-804.0K |
| Q4 25 | — | $-551.0K | ||
| Q3 25 | $-11.4M | $-1.1M | ||
| Q2 25 | $-13.6M | $-2.0M | ||
| Q1 25 | — | $-749.0K | ||
| Q4 24 | — | $199.0K | ||
| Q3 24 | — | $-364.0K | ||
| Q2 24 | — | $246.0K | ||
| Q1 24 | — | $-1.5M |
| Q4 25 | — | -5.9% | ||
| Q3 25 | -96.7% | -15.6% | ||
| Q2 25 | -123.4% | -26.1% | ||
| Q1 25 | — | -11.0% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | -4.1% | ||
| Q2 24 | — | 2.9% | ||
| Q1 24 | — | -22.6% |
| Q4 25 | — | 3.4% | ||
| Q3 25 | 23.9% | 14.7% | ||
| Q2 25 | 21.0% | 0.8% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 4.1% | ||
| Q1 24 | — | 10.7% |
| Q4 25 | — | -4.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SI
Segment breakdown not available.
SSKN
| Dermatology Recurring Procedures | $6.1M | 65% |
| Dermatology Procedures Equipment | $3.2M | 35% |
