vs
Side-by-side financial comparison of Solid Power, Inc. (SLDP) and Vuzix Corp (VUZI). Click either name above to swap in a different company.
Solid Power, Inc. is the larger business by last-quarter revenue ($3.6M vs $2.2M, roughly 1.6× Vuzix Corp). On growth, Vuzix Corp posted the faster year-over-year revenue change (76.4% vs -18.6%). Vuzix Corp produced more free cash flow last quarter ($-5.9M vs $-23.0M). Over the past eight quarters, Vuzix Corp's revenue compounded faster (5.8% CAGR vs -21.9%).
Solid Energy was the largest coal mining company in New Zealand and is a state owned enterprise of the New Zealand Government.
Vuzix Corporation is an American multinational technology company headquartered in Rochester, New York and founded by Paul Travers in 1997. Vuzix is a supplier of smartglasses and augmented reality display technology. Vuzix manufactures and sells computer display devices and software. Vuzix head-mounted displays are marketed towards mobile and immersive augmented reality applications, such as 3D gaming, manufacturing training, and military tactical equipment. On January 5, 2015, Intel acquire...
SLDP vs VUZI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.6M | $2.2M |
| Net Profit | — | $-8.6M |
| Gross Margin | — | 16.7% |
| Operating Margin | -730.1% | -373.9% |
| Net Margin | — | -384.2% |
| Revenue YoY | -18.6% | 76.4% |
| Net Profit YoY | — | 36.9% |
| EPS (diluted) | $-0.15 | $-0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.6M | $2.2M | ||
| Q3 25 | $3.7M | $1.2M | ||
| Q2 25 | $6.5M | $1.3M | ||
| Q1 25 | $6.0M | $1.6M | ||
| Q4 24 | $4.5M | $1.3M | ||
| Q3 24 | $4.7M | $1.4M | ||
| Q2 24 | $5.1M | $1.1M | ||
| Q1 24 | $6.0M | $2.0M |
| Q4 25 | — | $-8.6M | ||
| Q3 25 | $-25.9M | $-7.4M | ||
| Q2 25 | $-25.3M | $-7.7M | ||
| Q1 25 | $-15.2M | $-8.6M | ||
| Q4 24 | — | $-13.7M | ||
| Q3 24 | $-22.4M | $-9.2M | ||
| Q2 24 | $-22.3M | $-40.6M | ||
| Q1 24 | $-21.2M | $-10.0M |
| Q4 25 | — | 16.7% | ||
| Q3 25 | — | -35.4% | ||
| Q2 25 | — | -58.7% | ||
| Q1 25 | — | -16.8% | ||
| Q4 24 | — | -389.6% | ||
| Q3 24 | — | -18.8% | ||
| Q2 24 | — | -30.5% | ||
| Q1 24 | — | -2.6% |
| Q4 25 | -730.1% | -373.9% | ||
| Q3 25 | -654.4% | -645.5% | ||
| Q2 25 | -398.9% | -606.1% | ||
| Q1 25 | -399.4% | -555.0% | ||
| Q4 24 | -561.1% | -1089.2% | ||
| Q3 24 | -593.2% | -670.9% | ||
| Q2 24 | -530.8% | -3726.5% | ||
| Q1 24 | -433.1% | -503.6% |
| Q4 25 | — | -384.2% | ||
| Q3 25 | -693.1% | -633.4% | ||
| Q2 25 | -390.7% | -591.5% | ||
| Q1 25 | -251.8% | -546.4% | ||
| Q4 24 | — | -1074.0% | ||
| Q3 24 | -482.0% | -665.4% | ||
| Q2 24 | -438.9% | -3715.6% | ||
| Q1 24 | -356.2% | -501.4% |
| Q4 25 | $-0.15 | $-0.12 | ||
| Q3 25 | $-0.14 | $-0.09 | ||
| Q2 25 | $-0.14 | $-0.10 | ||
| Q1 25 | $-0.08 | $-0.11 | ||
| Q4 24 | $-0.16 | $-0.16 | ||
| Q3 24 | $-0.13 | $-0.14 | ||
| Q2 24 | $-0.13 | $-0.62 | ||
| Q1 24 | $-0.12 | $-0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $250.8M | $21.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $415.7M | $24.7M |
| Total Assets | $455.1M | $40.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $250.8M | $21.2M | ||
| Q3 25 | $251.2M | $22.6M | ||
| Q2 25 | $230.9M | $17.5M | ||
| Q1 25 | $240.9M | $15.2M | ||
| Q4 24 | $118.2M | $18.2M | ||
| Q3 24 | $132.0M | $14.3M | ||
| Q2 24 | $140.5M | $9.9M | ||
| Q1 24 | $146.6M | $16.5M |
| Q4 25 | $415.7M | $24.7M | ||
| Q3 25 | $381.2M | $27.9M | ||
| Q2 25 | $370.6M | $28.9M | ||
| Q1 25 | $397.1M | $32.8M | ||
| Q4 24 | $410.3M | $37.3M | ||
| Q3 24 | $439.4M | $39.6M | ||
| Q2 24 | $456.8M | $35.4M | ||
| Q1 24 | $479.4M | $73.1M |
| Q4 25 | $455.1M | $40.1M | ||
| Q3 25 | $416.1M | $42.5M | ||
| Q2 25 | $398.0M | $36.9M | ||
| Q1 25 | $419.4M | $35.8M | ||
| Q4 24 | $448.3M | $39.4M | ||
| Q3 24 | $470.9M | $41.8M | ||
| Q2 24 | $492.6M | $38.2M | ||
| Q1 24 | $516.2M | $77.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-18.4M | $-5.6M |
| Free Cash FlowOCF − Capex | $-23.0M | $-5.9M |
| FCF MarginFCF / Revenue | -633.0% | -263.5% |
| Capex IntensityCapex / Revenue | 126.5% | 15.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-83.6M | $-20.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-18.4M | $-5.6M | ||
| Q3 25 | $-14.3M | $-5.0M | ||
| Q2 25 | $-14.4M | $-4.8M | ||
| Q1 25 | $-26.3M | $-3.5M | ||
| Q4 24 | $-13.9M | $-4.0M | ||
| Q3 24 | $-9.9M | $-5.3M | ||
| Q2 24 | $-11.1M | $-5.6M | ||
| Q1 24 | $-29.1M | $-8.8M |
| Q4 25 | $-23.0M | $-5.9M | ||
| Q3 25 | $-14.8M | $-5.3M | ||
| Q2 25 | $-17.1M | $-5.5M | ||
| Q1 25 | $-28.6M | $-4.1M | ||
| Q4 24 | $-18.6M | $-4.3M | ||
| Q3 24 | $-12.6M | $-5.5M | ||
| Q2 24 | $-15.5M | $-6.5M | ||
| Q1 24 | $-33.1M | $-8.9M |
| Q4 25 | -633.0% | -263.5% | ||
| Q3 25 | -397.6% | -457.4% | ||
| Q2 25 | -264.2% | -425.6% | ||
| Q1 25 | -476.1% | -257.2% | ||
| Q4 24 | -416.5% | -334.4% | ||
| Q3 24 | -271.5% | -395.1% | ||
| Q2 24 | -305.8% | -591.4% | ||
| Q1 24 | -556.3% | -444.4% |
| Q4 25 | 126.5% | 15.8% | ||
| Q3 25 | 15.3% | 27.4% | ||
| Q2 25 | 41.5% | 56.1% | ||
| Q1 25 | 39.1% | 38.8% | ||
| Q4 24 | 105.5% | 18.1% | ||
| Q3 24 | 59.7% | 14.4% | ||
| Q2 24 | 86.8% | 75.8% | ||
| Q1 24 | 68.1% | 5.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
