vs
Side-by-side financial comparison of Smart Sand, Inc. (SND) and Stoke Therapeutics, Inc. (STOK). Click either name above to swap in a different company.
Stoke Therapeutics, Inc. is the larger business by last-quarter revenue ($158.6M vs $86.0M, roughly 1.8× Smart Sand, Inc.). Stoke Therapeutics, Inc. runs the higher net margin — 71.2% vs 1.4%, a 69.8% gap on every dollar of revenue. On growth, Stoke Therapeutics, Inc. posted the faster year-over-year revenue change (3661.1% vs -5.8%). Stoke Therapeutics, Inc. produced more free cash flow last quarter ($131.7M vs $20.4M).
Sand 9 is a fabless Micro-electromechanical system (MEMS) company based in Cambridge, Massachusetts. Sand 9 developed a piezoelectric MEMS resonator to serve as an alternative for quartz timing devices in applications such as smart phones, low-power wireless devices, and communications infrastructure equipment.
Stoke Therapeutics, Inc. is a clinical-stage biotechnology company developing innovative RNA-targeted therapies for severe rare genetic diseases. Its lead candidates address unmet needs for Dravet syndrome, a rare epilepsy, and other neurological monogenic disorders, serving patients across North America and global markets.
SND vs STOK — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2025
| Metric | | |
|---|---|---|
| Revenue | $86.0M | $158.6M |
| Net Profit | $1.2M | $112.9M |
| Gross Margin | 13.0% | — |
| Operating Margin | -3.1% | 70.2% |
| Net Margin | 1.4% | 71.2% |
| Revenue YoY | -5.8% | 3661.1% |
| Net Profit YoY | -68.5% | 528.0% |
| EPS (diluted) | $0.03 | $1.90 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $86.0M | — | ||
| Q3 25 | $92.8M | — | ||
| Q2 25 | $85.8M | — | ||
| Q1 25 | $65.6M | $158.6M | ||
| Q4 24 | $91.4M | $22.6M | ||
| Q3 24 | $63.2M | — | ||
| Q2 24 | $73.8M | — | ||
| Q1 24 | $83.1M | — |
| Q4 25 | $1.2M | — | ||
| Q3 25 | $3.0M | — | ||
| Q2 25 | $21.4M | — | ||
| Q1 25 | $-24.2M | $112.9M | ||
| Q4 24 | $3.7M | $-10.5M | ||
| Q3 24 | $-98.0K | — | ||
| Q2 24 | $-430.0K | — | ||
| Q1 24 | $-216.0K | — |
| Q4 25 | 13.0% | — | ||
| Q3 25 | 16.1% | — | ||
| Q2 25 | 10.4% | — | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 14.7% | — | ||
| Q3 24 | 10.3% | — | ||
| Q2 24 | 17.7% | — | ||
| Q1 24 | 14.2% | — |
| Q4 25 | -3.1% | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | -0.1% | — | ||
| Q1 25 | -10.8% | 70.2% | ||
| Q4 24 | 3.9% | -60.4% | ||
| Q3 24 | -7.8% | — | ||
| Q2 24 | 4.8% | — | ||
| Q1 24 | 0.9% | — |
| Q4 25 | 1.4% | — | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | 24.9% | — | ||
| Q1 25 | -37.0% | 71.2% | ||
| Q4 24 | 4.1% | -46.4% | ||
| Q3 24 | -0.2% | — | ||
| Q2 24 | -0.6% | — | ||
| Q1 24 | -0.3% | — |
| Q4 25 | $0.03 | — | ||
| Q3 25 | $0.08 | — | ||
| Q2 25 | $0.54 | — | ||
| Q1 25 | $-0.62 | $1.90 | ||
| Q4 24 | $0.10 | $-0.15 | ||
| Q3 24 | $0.00 | — | ||
| Q2 24 | $-0.01 | — | ||
| Q1 24 | $-0.01 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $22.6M | $274.8M |
| Total DebtLower is stronger | $15.0M | — |
| Stockholders' EquityBook value | $239.7M | $350.1M |
| Total Assets | $340.0M | $406.9M |
| Debt / EquityLower = less leverage | 0.06× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $22.6M | — | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $4.3M | — | ||
| Q1 25 | $5.1M | $274.8M | ||
| Q4 24 | $1.6M | $128.0M | ||
| Q3 24 | $7.2M | — | ||
| Q2 24 | $6.3M | — | ||
| Q1 24 | $4.6M | — |
| Q4 25 | $15.0M | — | ||
| Q3 25 | $14.3M | — | ||
| Q2 25 | $23.5M | — | ||
| Q1 25 | $13.7M | — | ||
| Q4 24 | $14.7M | — | ||
| Q3 24 | $15.7M | — | ||
| Q2 24 | $17.1M | — | ||
| Q1 24 | $25.5M | — |
| Q4 25 | $239.7M | — | ||
| Q3 25 | $239.9M | — | ||
| Q2 25 | $240.5M | — | ||
| Q1 25 | $219.9M | $350.1M | ||
| Q4 24 | $243.8M | $229.0M | ||
| Q3 24 | $243.6M | — | ||
| Q2 24 | $242.9M | — | ||
| Q1 24 | $242.5M | — |
| Q4 25 | $340.0M | — | ||
| Q3 25 | $343.1M | — | ||
| Q2 25 | $345.8M | — | ||
| Q1 25 | $326.9M | $406.9M | ||
| Q4 24 | $341.5M | $271.6M | ||
| Q3 24 | $335.8M | — | ||
| Q2 24 | $341.8M | — | ||
| Q1 24 | $349.3M | — |
| Q4 25 | 0.06× | — | ||
| Q3 25 | 0.06× | — | ||
| Q2 25 | 0.10× | — | ||
| Q1 25 | 0.06× | — | ||
| Q4 24 | 0.06× | — | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.11× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $22.4M | $131.8M |
| Free Cash FlowOCF − Capex | $20.4M | $131.7M |
| FCF MarginFCF / Revenue | 23.7% | 83.0% |
| Capex IntensityCapex / Revenue | 2.3% | 0.1% |
| Cash ConversionOCF / Net Profit | 18.99× | 1.17× |
| TTM Free Cash FlowTrailing 4 quarters | $32.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $22.4M | — | ||
| Q3 25 | $18.2M | — | ||
| Q2 25 | $-5.1M | — | ||
| Q1 25 | $8.7M | $131.8M | ||
| Q4 24 | $1.0M | $-23.2M | ||
| Q3 24 | $5.8M | — | ||
| Q2 24 | $14.9M | — | ||
| Q1 24 | $-3.9M | — |
| Q4 25 | $20.4M | — | ||
| Q3 25 | $14.8M | — | ||
| Q2 25 | $-7.8M | — | ||
| Q1 25 | $5.2M | $131.7M | ||
| Q4 24 | $-840.0K | $-23.2M | ||
| Q3 24 | $3.7M | — | ||
| Q2 24 | $13.5M | — | ||
| Q1 24 | $-5.5M | — |
| Q4 25 | 23.7% | — | ||
| Q3 25 | 15.9% | — | ||
| Q2 25 | -9.1% | — | ||
| Q1 25 | 7.9% | 83.0% | ||
| Q4 24 | -0.9% | -102.7% | ||
| Q3 24 | 5.8% | — | ||
| Q2 24 | 18.3% | — | ||
| Q1 24 | -6.6% | — |
| Q4 25 | 2.3% | — | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | 5.4% | 0.1% | ||
| Q4 24 | 2.1% | 0.2% | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | 2.0% | — |
| Q4 25 | 18.99× | — | ||
| Q3 25 | 6.05× | — | ||
| Q2 25 | -0.24× | — | ||
| Q1 25 | — | 1.17× | ||
| Q4 24 | 0.28× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SND
| Sand | $85.1M | 99% |
| Smart Systems Segment | $980.0K | 1% |
STOK
Segment breakdown not available.
