vs
Side-by-side financial comparison of Sonos Inc (SONO) and Bristow Group Inc. (VTOL). Click either name above to swap in a different company.
Bristow Group Inc. is the larger business by last-quarter revenue ($377.3M vs $287.9M, roughly 1.3× Sonos Inc). Bristow Group Inc. runs the higher net margin — 4.9% vs -13.1%, a 18.0% gap on every dollar of revenue. On growth, Sonos Inc posted the faster year-over-year revenue change (12.7% vs 6.7%). Over the past eight quarters, Bristow Group Inc.'s revenue compounded faster (5.8% CAGR vs -31.5%).
Sonos, Inc. is an American audio equipment manufacturer headquartered in Santa Barbara, California. The company was founded in 2002 by John MacFarlane, Craig Shelburne, Tom Cullen, and Trung Mai.
Bristow Helicopters Limited is a British civil helicopter operator originally based at Aberdeen Airport, Scotland, which is currently a part of the U.S.-based Bristow Group which in turn has its corporate headquarters in Houston, Texas, U.S. In 2020, Bristow Group was merged with Era Helicopters, a large U.S.-based commercial helicopter operator that was previously a division of Era Aviation, with the two companies then continuing to use the Bristow name.
SONO vs VTOL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $287.9M | $377.3M |
| Net Profit | $-37.9M | $18.4M |
| Gross Margin | 43.7% | — |
| Operating Margin | -12.0% | 8.5% |
| Net Margin | -13.1% | 4.9% |
| Revenue YoY | 12.7% | 6.7% |
| Net Profit YoY | 28.7% | -42.1% |
| EPS (diluted) | $-0.30 | $0.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $377.3M | ||
| Q3 25 | $287.9M | $386.3M | ||
| Q2 25 | $344.8M | $376.4M | ||
| Q1 25 | $259.8M | $350.5M | ||
| Q4 24 | $550.9M | $353.5M | ||
| Q3 24 | $255.4M | $365.1M | ||
| Q2 24 | $397.1M | $359.7M | ||
| Q1 24 | $252.7M | $337.1M |
| Q4 25 | — | $18.4M | ||
| Q3 25 | $-37.9M | $51.5M | ||
| Q2 25 | $-3.4M | $31.7M | ||
| Q1 25 | $-70.1M | $27.4M | ||
| Q4 24 | $50.2M | $31.8M | ||
| Q3 24 | $-53.1M | $28.2M | ||
| Q2 24 | $3.7M | $28.2M | ||
| Q1 24 | $-69.7M | $6.6M |
| Q4 25 | — | — | ||
| Q3 25 | 43.7% | — | ||
| Q2 25 | 43.4% | — | ||
| Q1 25 | 43.7% | — | ||
| Q4 24 | 43.8% | — | ||
| Q3 24 | 40.3% | — | ||
| Q2 24 | 48.3% | — | ||
| Q1 24 | 44.3% | — |
| Q4 25 | — | 8.5% | ||
| Q3 25 | -12.0% | 13.1% | ||
| Q2 25 | -0.8% | 11.3% | ||
| Q1 25 | -23.6% | 9.6% | ||
| Q4 24 | 8.7% | 9.0% | ||
| Q3 24 | -27.2% | 9.1% | ||
| Q2 24 | 3.2% | 12.4% | ||
| Q1 24 | -28.1% | 6.8% |
| Q4 25 | — | 4.9% | ||
| Q3 25 | -13.1% | 13.3% | ||
| Q2 25 | -1.0% | 8.4% | ||
| Q1 25 | -27.0% | 7.8% | ||
| Q4 24 | 9.1% | 9.0% | ||
| Q3 24 | -20.8% | 7.7% | ||
| Q2 24 | 0.9% | 7.8% | ||
| Q1 24 | -27.6% | 2.0% |
| Q4 25 | — | $0.61 | ||
| Q3 25 | $-0.30 | $1.72 | ||
| Q2 25 | $-0.03 | $1.07 | ||
| Q1 25 | $-0.58 | $0.92 | ||
| Q4 24 | $0.40 | $1.07 | ||
| Q3 24 | $-0.42 | $0.95 | ||
| Q2 24 | $0.03 | $0.96 | ||
| Q1 24 | $-0.56 | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $174.7M | $286.2M |
| Total DebtLower is stronger | — | $671.5M |
| Stockholders' EquityBook value | $355.2M | $1.1B |
| Total Assets | $823.3M | $2.3B |
| Debt / EquityLower = less leverage | — | 0.63× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $286.2M | ||
| Q3 25 | $174.7M | $245.5M | ||
| Q2 25 | $201.3M | $251.8M | ||
| Q1 25 | $173.2M | $191.1M | ||
| Q4 24 | $280.0M | $247.5M | ||
| Q3 24 | $169.7M | $200.3M | ||
| Q2 24 | $227.1M | $178.6M | ||
| Q1 24 | $246.0M | $140.6M |
| Q4 25 | — | $671.5M | ||
| Q3 25 | — | $675.0M | ||
| Q2 25 | — | $705.2M | ||
| Q1 25 | — | $701.9M | ||
| Q4 24 | — | $689.8M | ||
| Q3 24 | — | $629.1M | ||
| Q2 24 | — | $594.2M | ||
| Q1 24 | — | $544.1M |
| Q4 25 | — | $1.1B | ||
| Q3 25 | $355.2M | $1.0B | ||
| Q2 25 | $399.3M | $984.4M | ||
| Q1 25 | $382.9M | $931.7M | ||
| Q4 24 | $469.1M | $891.7M | ||
| Q3 24 | $428.6M | $899.2M | ||
| Q2 24 | $464.4M | $849.1M | ||
| Q1 24 | $494.0M | $820.7M |
| Q4 25 | — | $2.3B | ||
| Q3 25 | $823.3M | $2.3B | ||
| Q2 25 | $834.4M | $2.3B | ||
| Q1 25 | $792.2M | $2.2B | ||
| Q4 24 | $963.6M | $2.1B | ||
| Q3 24 | $916.3M | $2.1B | ||
| Q2 24 | $961.1M | $2.0B | ||
| Q1 24 | $925.6M | $1.9B |
| Q4 25 | — | 0.63× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | — | 0.72× | ||
| Q1 25 | — | 0.75× | ||
| Q4 24 | — | 0.77× | ||
| Q3 24 | — | 0.70× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.66× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.9M | $76.9M |
| Free Cash FlowOCF − Capex | — | $47.8M |
| FCF MarginFCF / Revenue | — | 12.7% |
| Capex IntensityCapex / Revenue | — | 7.7% |
| Cash ConversionOCF / Net Profit | — | 4.17× |
| TTM Free Cash FlowTrailing 4 quarters | — | $56.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $76.9M | ||
| Q3 25 | $2.9M | $23.1M | ||
| Q2 25 | $37.4M | $99.0M | ||
| Q1 25 | $-59.7M | $-603.0K | ||
| Q4 24 | $156.2M | $51.1M | ||
| Q3 24 | $-37.7M | $66.0M | ||
| Q2 24 | $63.5M | $33.7M | ||
| Q1 24 | $-111.2M | $26.7M |
| Q4 25 | — | $47.8M | ||
| Q3 25 | — | $-6.2M | ||
| Q2 25 | $32.7M | $67.4M | ||
| Q1 25 | $-65.2M | $-52.7M | ||
| Q4 24 | $143.1M | $-32.4M | ||
| Q3 24 | — | $9.0M | ||
| Q2 24 | $40.3M | $-16.7M | ||
| Q1 24 | $-121.4M | $-37.9M |
| Q4 25 | — | 12.7% | ||
| Q3 25 | — | -1.6% | ||
| Q2 25 | 9.5% | 17.9% | ||
| Q1 25 | -25.1% | -15.0% | ||
| Q4 24 | 26.0% | -9.2% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | 10.1% | -4.6% | ||
| Q1 24 | -48.1% | -11.2% |
| Q4 25 | — | 7.7% | ||
| Q3 25 | — | 7.6% | ||
| Q2 25 | 1.4% | 8.4% | ||
| Q1 25 | 2.1% | 14.9% | ||
| Q4 24 | 2.4% | 23.6% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | 5.8% | 14.0% | ||
| Q1 24 | 4.0% | 19.2% |
| Q4 25 | — | 4.17× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 3.12× | ||
| Q1 25 | — | -0.02× | ||
| Q4 24 | 3.11× | 1.61× | ||
| Q3 24 | — | 2.34× | ||
| Q2 24 | 17.12× | 1.20× | ||
| Q1 24 | — | 4.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SONO
| Sonos Speakers | $206.5M | 72% |
| Sonos System Products | $65.2M | 23% |
| Partner Products And Other Revenue | $16.2M | 6% |
VTOL
| Offshore Energy Services | $247.5M | 66% |
| Government Services | $100.1M | 27% |
| Other | $21.9M | 6% |
| Related Party | $7.8M | 2% |
