vs
Side-by-side financial comparison of Shutterstock, Inc. (SSTK) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
Shutterstock, Inc. is the larger business by last-quarter revenue ($220.2M vs $194.8M, roughly 1.1× TOMPKINS FINANCIAL CORP). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs -7.3%, a 56.7% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs -12.0%). TOMPKINS FINANCIAL CORP produced more free cash flow last quarter ($31.9M vs $25.9M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs 1.4%).
Shutterstock, Inc. is an American provider of stock photography, stock footage, stock music, and editing tools; it is headquartered in New York. Founded in 2002 by programmer and photographer Jon Oringer, Shutterstock maintains a library of around 200 million royalty-free stock photos, vector graphics, and illustrations, with around 10 million video clips and music tracks available for licensing. Originally a subscription site only, Shutterstock expanded beyond subscriptions into à la carte p...
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
SSTK vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $220.2M | $194.8M |
| Net Profit | $-16.0M | $96.2M |
| Gross Margin | 55.8% | — |
| Operating Margin | -1.1% | 71.7% |
| Net Margin | -7.3% | 49.4% |
| Revenue YoY | -12.0% | 152.7% |
| Net Profit YoY | -1021.0% | 388.9% |
| EPS (diluted) | $-0.47 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $220.2M | $194.8M | ||
| Q3 25 | $260.1M | $87.4M | ||
| Q2 25 | $267.0M | $82.6M | ||
| Q1 25 | $242.6M | $81.7M | ||
| Q4 24 | $250.3M | $77.1M | ||
| Q3 24 | $250.6M | $76.6M | ||
| Q2 24 | $220.1M | $72.7M | ||
| Q1 24 | $214.3M | $72.8M |
| Q4 25 | $-16.0M | $96.2M | ||
| Q3 25 | $13.4M | $23.7M | ||
| Q2 25 | $29.4M | $21.5M | ||
| Q1 25 | $18.7M | $19.7M | ||
| Q4 24 | $-1.4M | $19.7M | ||
| Q3 24 | $17.6M | $18.6M | ||
| Q2 24 | $3.6M | $15.7M | ||
| Q1 24 | $16.1M | $16.9M |
| Q4 25 | 55.8% | — | ||
| Q3 25 | 60.6% | — | ||
| Q2 25 | 60.3% | — | ||
| Q1 25 | 58.4% | — | ||
| Q4 24 | 55.1% | — | ||
| Q3 24 | 58.3% | — | ||
| Q2 24 | 58.5% | — | ||
| Q1 24 | 58.8% | — |
| Q4 25 | -1.1% | 71.7% | ||
| Q3 25 | 12.5% | 35.6% | ||
| Q2 25 | 13.0% | 34.2% | ||
| Q1 25 | 4.2% | 31.6% | ||
| Q4 24 | 5.3% | 33.4% | ||
| Q3 24 | 7.2% | 32.0% | ||
| Q2 24 | 9.4% | 28.3% | ||
| Q1 24 | 7.8% | 30.4% |
| Q4 25 | -7.3% | 49.4% | ||
| Q3 25 | 5.1% | 27.1% | ||
| Q2 25 | 11.0% | 26.0% | ||
| Q1 25 | 7.7% | 24.1% | ||
| Q4 24 | -0.6% | 25.5% | ||
| Q3 24 | 7.0% | 24.3% | ||
| Q2 24 | 1.6% | 21.6% | ||
| Q1 24 | 7.5% | 23.2% |
| Q4 25 | $-0.47 | $6.72 | ||
| Q3 25 | $0.37 | $1.65 | ||
| Q2 25 | $0.82 | $1.50 | ||
| Q1 25 | $0.53 | $1.37 | ||
| Q4 24 | $-0.04 | $1.39 | ||
| Q3 24 | $0.50 | $1.30 | ||
| Q2 24 | $0.10 | $1.10 | ||
| Q1 24 | $0.45 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $178.2M | $132.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $581.0M | $938.4M |
| Total Assets | $1.4B | $8.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $178.2M | $132.8M | ||
| Q3 25 | $165.5M | $193.5M | ||
| Q2 25 | $116.4M | $212.6M | ||
| Q1 25 | $112.2M | $193.1M | ||
| Q4 24 | $111.3M | $134.4M | ||
| Q3 24 | $131.4M | $132.3M | ||
| Q2 24 | $74.9M | $70.9M | ||
| Q1 24 | $71.8M | $57.1M |
| Q4 25 | $581.0M | $938.4M | ||
| Q3 25 | $594.4M | $788.8M | ||
| Q2 25 | $586.2M | $761.8M | ||
| Q1 25 | $547.2M | $741.4M | ||
| Q4 24 | $518.4M | $713.4M | ||
| Q3 24 | $522.9M | $719.9M | ||
| Q2 24 | $520.4M | $674.6M | ||
| Q1 24 | $541.3M | $667.9M |
| Q4 25 | $1.4B | $8.7B | ||
| Q3 25 | $1.4B | $8.5B | ||
| Q2 25 | $1.4B | $8.4B | ||
| Q1 25 | $1.3B | $8.2B | ||
| Q4 24 | $1.3B | $8.1B | ||
| Q3 24 | $1.3B | $8.0B | ||
| Q2 24 | $1.0B | $7.9B | ||
| Q1 24 | $1.0B | $7.8B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $36.2M | $38.9M |
| Free Cash FlowOCF − Capex | $25.9M | $31.9M |
| FCF MarginFCF / Revenue | 11.8% | 16.4% |
| Capex IntensityCapex / Revenue | 4.7% | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $123.8M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.2M | $38.9M | ||
| Q3 25 | $78.4M | $34.9M | ||
| Q2 25 | $26.8M | $18.9M | ||
| Q1 25 | $25.2M | $22.2M | ||
| Q4 24 | $8.0M | $95.0M | ||
| Q3 24 | $-11.6M | $21.2M | ||
| Q2 24 | $28.0M | $27.3M | ||
| Q1 24 | $8.3M | $23.2M |
| Q4 25 | $25.9M | $31.9M | ||
| Q3 25 | $68.0M | $33.9M | ||
| Q2 25 | $15.5M | $18.3M | ||
| Q1 25 | $14.4M | $20.9M | ||
| Q4 24 | $-952.0K | $88.8M | ||
| Q3 24 | $-26.3M | $18.9M | ||
| Q2 24 | $18.9M | $26.3M | ||
| Q1 24 | $-6.2M | $21.9M |
| Q4 25 | 11.8% | 16.4% | ||
| Q3 25 | 26.1% | 38.8% | ||
| Q2 25 | 5.8% | 22.1% | ||
| Q1 25 | 6.0% | 25.5% | ||
| Q4 24 | -0.4% | 115.1% | ||
| Q3 24 | -10.5% | 24.7% | ||
| Q2 24 | 8.6% | 36.2% | ||
| Q1 24 | -2.9% | 30.0% |
| Q4 25 | 4.7% | 3.6% | ||
| Q3 25 | 4.0% | 1.1% | ||
| Q2 25 | 4.2% | 0.8% | ||
| Q1 25 | 4.5% | 1.7% | ||
| Q4 24 | 3.6% | 8.1% | ||
| Q3 24 | 5.9% | 2.9% | ||
| Q2 24 | 4.1% | 1.3% | ||
| Q1 24 | 6.7% | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | 5.86× | 1.47× | ||
| Q2 25 | 0.91× | 0.88× | ||
| Q1 25 | 1.35× | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | -0.66× | 1.14× | ||
| Q2 24 | 7.71× | 1.74× | ||
| Q1 24 | 0.51× | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
