vs

Side-by-side financial comparison of Stellar Bancorp, Inc. (STEL) and Target Hospitality Corp. (TH). Click either name above to swap in a different company.

Stellar Bancorp, Inc. is the larger business by last-quarter revenue ($108.9M vs $73.5M, roughly 1.5× Target Hospitality Corp.). Stellar Bancorp, Inc. runs the higher net margin — 24.0% vs -20.3%, a 44.4% gap on every dollar of revenue. On growth, Target Hospitality Corp. posted the faster year-over-year revenue change (22.0% vs 0.8%). Over the past eight quarters, Target Hospitality Corp.'s revenue compounded faster (0.7% CAGR vs 0.2%).

Stellar Bancorp, Inc. is a United States-based financial holding company that operates via its wholly-owned banking subsidiary. It provides a full suite of retail and commercial banking services, including deposit products, personal and commercial loans, mortgage services, and wealth management solutions, serving individual consumers, small businesses, and regional corporate clients.

Target Hospitality is a company that provides workforce lodging and other temporary, modular housing used for oil, gas and mining operations; large-scale events; and disaster relief. Target Hospitality is based in The Woodlands, Texas, and also has offices in Williston, North Dakota; Denver, Colorado; Calgary, Alberta.

STEL vs TH — Head-to-Head

Bigger by revenue
STEL
STEL
1.5× larger
STEL
$108.9M
$73.5M
TH
Growing faster (revenue YoY)
TH
TH
+21.1% gap
TH
22.0%
0.8%
STEL
Higher net margin
STEL
STEL
44.4% more per $
STEL
24.0%
-20.3%
TH
Faster 2-yr revenue CAGR
TH
TH
Annualised
TH
0.7%
0.2%
STEL

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
STEL
STEL
TH
TH
Revenue
$108.9M
$73.5M
Net Profit
$26.1M
$-14.9M
Gross Margin
9.6%
Operating Margin
29.0%
-22.9%
Net Margin
24.0%
-20.3%
Revenue YoY
0.8%
22.0%
Net Profit YoY
3.7%
-219.1%
EPS (diluted)
$0.52
$-0.14

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
STEL
STEL
TH
TH
Q4 25
$108.9M
$73.5M
Q3 25
$105.6M
$91.6M
Q2 25
$104.1M
$54.9M
Q1 25
$104.8M
$54.9M
Q4 24
$108.0M
$60.2M
Q3 24
$107.8M
$65.8M
Q2 24
$106.8M
$67.5M
Q1 24
$108.4M
$72.4M
Net Profit
STEL
STEL
TH
TH
Q4 25
$26.1M
$-14.9M
Q3 25
$25.7M
$-795.0K
Q2 25
$26.4M
$-14.9M
Q1 25
$24.7M
$-6.5M
Q4 24
$25.2M
$12.5M
Q3 24
$33.9M
$20.0M
Q2 24
$29.8M
$18.4M
Q1 24
$26.1M
$20.4M
Gross Margin
STEL
STEL
TH
TH
Q4 25
9.6%
Q3 25
19.6%
Q2 25
-0.6%
Q1 25
32.7%
Q4 24
61.5%
Q3 24
68.7%
Q2 24
69.4%
Q1 24
67.8%
Operating Margin
STEL
STEL
TH
TH
Q4 25
29.0%
-22.9%
Q3 25
30.5%
0.1%
Q2 25
31.7%
-30.8%
Q1 25
29.6%
-2.0%
Q4 24
29.4%
34.5%
Q3 24
39.6%
42.5%
Q2 24
35.1%
43.8%
Q1 24
30.4%
42.0%
Net Margin
STEL
STEL
TH
TH
Q4 25
24.0%
-20.3%
Q3 25
24.3%
-0.9%
Q2 25
25.3%
-27.2%
Q1 25
23.6%
-11.8%
Q4 24
23.3%
20.8%
Q3 24
31.4%
30.4%
Q2 24
27.9%
27.2%
Q1 24
24.1%
28.2%
EPS (diluted)
STEL
STEL
TH
TH
Q4 25
$0.52
$-0.14
Q3 25
$0.50
$-0.01
Q2 25
$0.51
$-0.15
Q1 25
$0.46
$-0.07
Q4 24
$0.47
$0.12
Q3 24
$0.63
$0.20
Q2 24
$0.56
$0.18
Q1 24
$0.49
$0.20

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
STEL
STEL
TH
TH
Cash + ST InvestmentsLiquidity on hand
$419.5M
$8.3M
Total DebtLower is stronger
$1.7M
Stockholders' EquityBook value
$1.7B
$389.3M
Total Assets
$10.8B
$530.2M
Debt / EquityLower = less leverage
0.00×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
STEL
STEL
TH
TH
Q4 25
$419.5M
$8.3M
Q3 25
$728.4M
$30.4M
Q2 25
$578.1M
$19.2M
Q1 25
$560.6M
$34.5M
Q4 24
$911.2M
$190.7M
Q3 24
$516.2M
$177.7M
Q2 24
$490.3M
$154.3M
Q1 24
$399.7M
$124.3M
Total Debt
STEL
STEL
TH
TH
Q4 25
$1.7M
Q3 25
$2.0M
Q2 25
$26.3M
Q1 25
$42.9M
Q4 24
$1.5M
Q3 24
$994.0K
Q2 24
$1.1M
Q1 24
$179.9M
Stockholders' Equity
STEL
STEL
TH
TH
Q4 25
$1.7B
$389.3M
Q3 25
$1.7B
$402.4M
Q2 25
$1.6B
$401.3M
Q1 25
$1.6B
$415.3M
Q4 24
$1.6B
$421.1M
Q3 24
$1.6B
$417.6M
Q2 24
$1.6B
$397.2M
Q1 24
$1.5B
$375.5M
Total Assets
STEL
STEL
TH
TH
Q4 25
$10.8B
$530.2M
Q3 25
$10.6B
$541.2M
Q2 25
$10.5B
$533.7M
Q1 25
$10.4B
$562.5M
Q4 24
$10.9B
$725.8M
Q3 24
$10.6B
$709.8M
Q2 24
$10.7B
$697.0M
Q1 24
$10.7B
$687.2M
Debt / Equity
STEL
STEL
TH
TH
Q4 25
0.00×
Q3 25
0.01×
Q2 25
0.07×
Q1 25
0.10×
Q4 24
0.00×
Q3 24
0.00×
Q2 24
0.00×
Q1 24
0.48×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
STEL
STEL
TH
TH
Operating Cash FlowLast quarter
$97.0M
$5.7M
Free Cash FlowOCF − Capex
$92.6M
FCF MarginFCF / Revenue
85.0%
Capex IntensityCapex / Revenue
4.0%
Cash ConversionOCF / Net Profit
3.71×
TTM Free Cash FlowTrailing 4 quarters
$173.2M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
STEL
STEL
TH
TH
Q4 25
$97.0M
$5.7M
Q3 25
$63.6M
$53.4M
Q2 25
$25.8M
$11.1M
Q1 25
$-5.7M
$3.9M
Q4 24
$132.6M
$30.6M
Q3 24
$59.5M
$31.4M
Q2 24
$38.1M
$39.1M
Q1 24
$31.1M
$50.6M
Free Cash Flow
STEL
STEL
TH
TH
Q4 25
$92.6M
Q3 25
$62.5M
Q2 25
$24.5M
Q1 25
$-6.4M
$-11.6M
Q4 24
$128.0M
Q3 24
$57.7M
Q2 24
$37.1M
Q1 24
$30.5M
FCF Margin
STEL
STEL
TH
TH
Q4 25
85.0%
Q3 25
59.2%
Q2 25
23.6%
Q1 25
-6.2%
-21.1%
Q4 24
118.5%
Q3 24
53.5%
Q2 24
34.8%
Q1 24
28.2%
Capex Intensity
STEL
STEL
TH
TH
Q4 25
4.0%
Q3 25
1.1%
Q2 25
1.2%
Q1 25
0.7%
28.2%
Q4 24
4.3%
Q3 24
1.7%
Q2 24
0.9%
Q1 24
0.5%
Cash Conversion
STEL
STEL
TH
TH
Q4 25
3.71×
Q3 25
2.48×
Q2 25
0.98×
Q1 25
-0.23×
Q4 24
5.26×
2.44×
Q3 24
1.76×
1.57×
Q2 24
1.28×
2.13×
Q1 24
1.19×
2.48×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

STEL
STEL

Segment breakdown not available.

TH
TH

Services$40.9M56%
Hospitality And Facilities Services South$32.6M44%

Related Comparisons