vs

Side-by-side financial comparison of Stellar Bancorp, Inc. (STEL) and Varex Imaging Corp (VREX). Click either name above to swap in a different company.

Varex Imaging Corp is the larger business by last-quarter revenue ($209.6M vs $108.9M, roughly 1.9× Stellar Bancorp, Inc.). Stellar Bancorp, Inc. runs the higher net margin — 24.0% vs 1.1%, a 22.9% gap on every dollar of revenue. On growth, Varex Imaging Corp posted the faster year-over-year revenue change (4.9% vs 0.8%). Stellar Bancorp, Inc. produced more free cash flow last quarter ($92.6M vs $-26.8M). Over the past eight quarters, Varex Imaging Corp's revenue compounded faster (0.8% CAGR vs 0.2%).

Stellar Bancorp, Inc. is a United States-based financial holding company that operates via its wholly-owned banking subsidiary. It provides a full suite of retail and commercial banking services, including deposit products, personal and commercial loans, mortgage services, and wealth management solutions, serving individual consumers, small businesses, and regional corporate clients.

Varex Imaging Corp is a global supplier of advanced imaging components and solutions, including X-ray tubes, digital flat panel detectors, and image processing software. Its products serve medical imaging, radiation oncology, and industrial non-destructive testing segments, with customers across key global markets.

STEL vs VREX — Head-to-Head

Bigger by revenue
VREX
VREX
1.9× larger
VREX
$209.6M
$108.9M
STEL
Growing faster (revenue YoY)
VREX
VREX
+4.1% gap
VREX
4.9%
0.8%
STEL
Higher net margin
STEL
STEL
22.9% more per $
STEL
24.0%
1.1%
VREX
More free cash flow
STEL
STEL
$119.4M more FCF
STEL
$92.6M
$-26.8M
VREX
Faster 2-yr revenue CAGR
VREX
VREX
Annualised
VREX
0.8%
0.2%
STEL

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
STEL
STEL
VREX
VREX
Revenue
$108.9M
$209.6M
Net Profit
$26.1M
$2.3M
Gross Margin
33.3%
Operating Margin
29.0%
7.3%
Net Margin
24.0%
1.1%
Revenue YoY
0.8%
4.9%
Net Profit YoY
3.7%
866.7%
EPS (diluted)
$0.52
$0.05

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
STEL
STEL
VREX
VREX
Q1 26
$209.6M
Q4 25
$108.9M
$228.9M
Q3 25
$105.6M
$203.0M
Q2 25
$104.1M
$212.9M
Q1 25
$104.8M
$199.8M
Q4 24
$108.0M
Q3 24
$107.8M
$205.7M
Q2 24
$106.8M
$209.1M
Net Profit
STEL
STEL
VREX
VREX
Q1 26
$2.3M
Q4 25
$26.1M
$12.2M
Q3 25
$25.7M
$-89.1M
Q2 25
$26.4M
$6.9M
Q1 25
$24.7M
$-300.0K
Q4 24
$25.2M
Q3 24
$33.9M
$-51.1M
Q2 24
$29.8M
$1.4M
Gross Margin
STEL
STEL
VREX
VREX
Q1 26
33.3%
Q4 25
34.0%
Q3 25
33.3%
Q2 25
36.0%
Q1 25
34.3%
Q4 24
Q3 24
32.6%
Q2 24
32.0%
Operating Margin
STEL
STEL
VREX
VREX
Q1 26
7.3%
Q4 25
29.0%
8.6%
Q3 25
30.5%
-39.8%
Q2 25
31.7%
10.4%
Q1 25
29.6%
5.6%
Q4 24
29.4%
Q3 24
39.6%
5.3%
Q2 24
35.1%
4.4%
Net Margin
STEL
STEL
VREX
VREX
Q1 26
1.1%
Q4 25
24.0%
5.3%
Q3 25
24.3%
-43.9%
Q2 25
25.3%
3.2%
Q1 25
23.6%
-0.2%
Q4 24
23.3%
Q3 24
31.4%
-24.8%
Q2 24
27.9%
0.7%
EPS (diluted)
STEL
STEL
VREX
VREX
Q1 26
$0.05
Q4 25
$0.52
$0.29
Q3 25
$0.50
$-2.15
Q2 25
$0.51
$0.17
Q1 25
$0.46
$-0.01
Q4 24
$0.47
Q3 24
$0.63
$-1.25
Q2 24
$0.56
$0.03

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
STEL
STEL
VREX
VREX
Cash + ST InvestmentsLiquidity on hand
$419.5M
$125.6M
Total DebtLower is stronger
$367.6M
Stockholders' EquityBook value
$1.7B
$476.9M
Total Assets
$10.8B
$1.1B
Debt / EquityLower = less leverage
0.77×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
STEL
STEL
VREX
VREX
Q1 26
$125.6M
Q4 25
$419.5M
$155.1M
Q3 25
$728.4M
$152.6M
Q2 25
$578.1M
$223.0M
Q1 25
$560.6M
$212.6M
Q4 24
$911.2M
Q3 24
$516.2M
$200.5M
Q2 24
$490.3M
$190.0M
Total Debt
STEL
STEL
VREX
VREX
Q1 26
$367.6M
Q4 25
$367.5M
Q3 25
$367.5M
Q2 25
$567.2M
Q1 25
$567.0M
Q4 24
Q3 24
$443.4M
Q2 24
$443.1M
Stockholders' Equity
STEL
STEL
VREX
VREX
Q1 26
$476.9M
Q4 25
$1.7B
$472.6M
Q3 25
$1.7B
$455.3M
Q2 25
$1.6B
$549.7M
Q1 25
$1.6B
$540.2M
Q4 24
$1.6B
Q3 24
$1.6B
$529.1M
Q2 24
$1.6B
$581.2M
Total Assets
STEL
STEL
VREX
VREX
Q1 26
$1.1B
Q4 25
$10.8B
$1.1B
Q3 25
$10.6B
$1.1B
Q2 25
$10.5B
$1.4B
Q1 25
$10.4B
$1.3B
Q4 24
$10.9B
Q3 24
$10.6B
$1.2B
Q2 24
$10.7B
$1.3B
Debt / Equity
STEL
STEL
VREX
VREX
Q1 26
0.77×
Q4 25
0.78×
Q3 25
0.81×
Q2 25
1.03×
Q1 25
1.05×
Q4 24
Q3 24
0.84×
Q2 24
0.76×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
STEL
STEL
VREX
VREX
Operating Cash FlowLast quarter
$97.0M
$-16.1M
Free Cash FlowOCF − Capex
$92.6M
$-26.8M
FCF MarginFCF / Revenue
85.0%
-12.8%
Capex IntensityCapex / Revenue
4.0%
5.1%
Cash ConversionOCF / Net Profit
3.71×
-7.00×
TTM Free Cash FlowTrailing 4 quarters
$173.2M
$-13.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
STEL
STEL
VREX
VREX
Q1 26
$-16.1M
Q4 25
$97.0M
$7.9M
Q3 25
$63.6M
$7.7M
Q2 25
$25.8M
$16.6M
Q1 25
$-5.7M
$9.5M
Q4 24
$132.6M
Q3 24
$59.5M
$25.9M
Q2 24
$38.1M
$8.0M
Free Cash Flow
STEL
STEL
VREX
VREX
Q1 26
$-26.8M
Q4 25
$92.6M
$2.3M
Q3 25
$62.5M
$1.4M
Q2 25
$24.5M
$9.8M
Q1 25
$-6.4M
$5.3M
Q4 24
$128.0M
Q3 24
$57.7M
$19.9M
Q2 24
$37.1M
$3.3M
FCF Margin
STEL
STEL
VREX
VREX
Q1 26
-12.8%
Q4 25
85.0%
1.0%
Q3 25
59.2%
0.7%
Q2 25
23.6%
4.6%
Q1 25
-6.2%
2.7%
Q4 24
118.5%
Q3 24
53.5%
9.7%
Q2 24
34.8%
1.6%
Capex Intensity
STEL
STEL
VREX
VREX
Q1 26
5.1%
Q4 25
4.0%
2.4%
Q3 25
1.1%
3.1%
Q2 25
1.2%
3.2%
Q1 25
0.7%
2.1%
Q4 24
4.3%
Q3 24
1.7%
2.9%
Q2 24
0.9%
2.2%
Cash Conversion
STEL
STEL
VREX
VREX
Q1 26
-7.00×
Q4 25
3.71×
0.65×
Q3 25
2.48×
Q2 25
0.98×
2.41×
Q1 25
-0.23×
Q4 24
5.26×
Q3 24
1.76×
Q2 24
1.28×
5.71×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

STEL
STEL

Segment breakdown not available.

VREX
VREX

Medical Segment$144.8M69%
Industrial Segment$64.8M31%

Related Comparisons