vs
Side-by-side financial comparison of Star Equity Holdings, Inc. (STRR) and Latham Group, Inc. (SWIM). Click either name above to swap in a different company.
Latham Group, Inc. is the larger business by last-quarter revenue ($100.0M vs $56.8M, roughly 1.8× Star Equity Holdings, Inc.). Star Equity Holdings, Inc. runs the higher net margin — -3.0% vs -7.0%, a 4.0% gap on every dollar of revenue. On growth, Star Equity Holdings, Inc. posted the faster year-over-year revenue change (69.0% vs 14.5%). Latham Group, Inc. produced more free cash flow last quarter ($14.1M vs $-9.0M). Over the past eight quarters, Star Equity Holdings, Inc.'s revenue compounded faster (29.5% CAGR vs -4.9%).
Artists Equity is an American production company founded by actors and filmmakers Ben Affleck and Matt Damon in November 2022.
Latham & Watkins LLP is an American multinational law firm. Founded in 1934 in Los Angeles, California, it is known for its litigation, corporate, and regulatory law practices.
STRR vs SWIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $56.8M | $100.0M |
| Net Profit | $-1.7M | $-7.0M |
| Gross Margin | — | 28.0% |
| Operating Margin | -0.2% | -10.7% |
| Net Margin | -3.0% | -7.0% |
| Revenue YoY | 69.0% | 14.5% |
| Net Profit YoY | -192.1% | 76.0% |
| EPS (diluted) | $-0.49 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $56.8M | $100.0M | ||
| Q3 25 | $48.0M | $161.9M | ||
| Q2 25 | $35.5M | $172.6M | ||
| Q1 25 | $31.9M | $111.4M | ||
| Q4 24 | $33.6M | $87.3M | ||
| Q3 24 | $36.9M | $150.5M | ||
| Q2 24 | $35.7M | $160.1M | ||
| Q1 24 | $33.9M | $110.6M |
| Q4 25 | $-1.7M | $-7.0M | ||
| Q3 25 | $-1.8M | $8.1M | ||
| Q2 25 | $-688.0K | $16.0M | ||
| Q1 25 | $-1.8M | $-6.0M | ||
| Q4 24 | $-585.0K | $-29.2M | ||
| Q3 24 | $-846.0K | $5.9M | ||
| Q2 24 | $-441.0K | $13.3M | ||
| Q1 24 | $-2.9M | $-7.9M |
| Q4 25 | — | 28.0% | ||
| Q3 25 | 43.0% | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | 50.5% | 32.4% | ||
| Q2 24 | — | 33.1% | ||
| Q1 24 | — | 27.7% |
| Q4 25 | -0.2% | -10.7% | ||
| Q3 25 | -3.4% | 13.3% | ||
| Q2 25 | -0.6% | 14.3% | ||
| Q1 25 | -5.4% | -4.4% | ||
| Q4 24 | -0.4% | -14.9% | ||
| Q3 24 | -1.2% | 8.9% | ||
| Q2 24 | -0.5% | 12.5% | ||
| Q1 24 | -9.0% | -1.9% |
| Q4 25 | -3.0% | -7.0% | ||
| Q3 25 | -3.7% | 5.0% | ||
| Q2 25 | -1.9% | 9.3% | ||
| Q1 25 | -5.5% | -5.4% | ||
| Q4 24 | -1.7% | -33.4% | ||
| Q3 24 | -2.3% | 3.9% | ||
| Q2 24 | -1.2% | 8.3% | ||
| Q1 24 | -8.6% | -7.1% |
| Q4 25 | $-0.49 | $-0.06 | ||
| Q3 25 | $-0.54 | $0.07 | ||
| Q2 25 | $-0.23 | $0.13 | ||
| Q1 25 | $-0.59 | $-0.05 | ||
| Q4 24 | $-0.21 | $-0.24 | ||
| Q3 24 | $-0.28 | $0.05 | ||
| Q2 24 | $-0.15 | $0.11 | ||
| Q1 24 | $-0.95 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $10.3M | — |
| Total DebtLower is stronger | — | $279.8M |
| Stockholders' EquityBook value | $65.7M | $405.9M |
| Total Assets | $113.2M | $823.2M |
| Debt / EquityLower = less leverage | — | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.3M | — | ||
| Q3 25 | $15.4M | — | ||
| Q2 25 | $16.8M | — | ||
| Q1 25 | $16.6M | — | ||
| Q4 24 | $17.0M | — | ||
| Q3 24 | $15.8M | — | ||
| Q2 24 | $14.7M | — | ||
| Q1 24 | $20.4M | — |
| Q4 25 | — | $279.8M | ||
| Q3 25 | $6.5M | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | $0 | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M | ||
| Q1 24 | — | $282.8M |
| Q4 25 | $65.7M | $405.9M | ||
| Q3 25 | $67.8M | $408.4M | ||
| Q2 25 | $40.1M | $398.4M | ||
| Q1 25 | $39.5M | $381.1M | ||
| Q4 24 | $40.4M | $387.2M | ||
| Q3 24 | $42.9M | $416.6M | ||
| Q2 24 | $42.6M | $408.1M | ||
| Q1 24 | $44.3M | $391.8M |
| Q4 25 | $113.2M | $823.2M | ||
| Q3 25 | $117.1M | $844.4M | ||
| Q2 25 | $55.6M | $822.1M | ||
| Q1 25 | $53.2M | $824.6M | ||
| Q4 24 | $52.6M | $794.2M | ||
| Q3 24 | $52.6M | $853.4M | ||
| Q2 24 | $52.6M | $830.0M | ||
| Q1 24 | $52.6M | $808.6M |
| Q4 25 | — | 0.69× | ||
| Q3 25 | 0.10× | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | 0.00× | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-7.3M | $23.3M |
| Free Cash FlowOCF − Capex | $-9.0M | $14.1M |
| FCF MarginFCF / Revenue | -15.8% | 14.1% |
| Capex IntensityCapex / Revenue | 3.0% | 9.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-13.0M | $38.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-7.3M | $23.3M | ||
| Q3 25 | $-2.7M | $51.0M | ||
| Q2 25 | $139.0K | $36.0M | ||
| Q1 25 | $-802.0K | $-46.9M | ||
| Q4 24 | $-2.8M | $6.2M | ||
| Q3 24 | $1.3M | $37.2M | ||
| Q2 24 | $-4.3M | $52.4M | ||
| Q1 24 | $-1.8M | $-34.5M |
| Q4 25 | $-9.0M | $14.1M | ||
| Q3 25 | $-3.4M | $45.2M | ||
| Q2 25 | $102.0K | $29.1M | ||
| Q1 25 | $-808.0K | $-50.3M | ||
| Q4 24 | $-2.8M | $-98.0K | ||
| Q3 24 | $1.3M | $33.2M | ||
| Q2 24 | $-4.3M | $47.9M | ||
| Q1 24 | $-1.8M | $-39.9M |
| Q4 25 | -15.8% | 14.1% | ||
| Q3 25 | -7.0% | 27.9% | ||
| Q2 25 | 0.3% | 16.8% | ||
| Q1 25 | -2.5% | -45.2% | ||
| Q4 24 | -8.3% | -0.1% | ||
| Q3 24 | 3.4% | 22.1% | ||
| Q2 24 | -12.0% | 29.9% | ||
| Q1 24 | -5.3% | -36.0% |
| Q4 25 | 3.0% | 9.2% | ||
| Q3 25 | 1.3% | 3.6% | ||
| Q2 25 | 0.1% | 4.0% | ||
| Q1 25 | 0.0% | 3.1% | ||
| Q4 24 | 0.1% | 7.2% | ||
| Q3 24 | 0.0% | 2.7% | ||
| Q2 24 | 0.0% | 2.8% | ||
| Q1 24 | 0.0% | 4.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | — | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | — | 3.95× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
STRR
| Revenue From Other Contracts With Customers | $27.6M | 49% |
| Other | $24.3M | 43% |
| Energy Services Segment | $4.9M | 9% |
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
