vs
Side-by-side financial comparison of Smurfit Westrock (SW) and Travelers Companies (The) (TRV). Click either name above to swap in a different company.
Travelers Companies (The) is the larger business by last-quarter revenue ($12.4B vs $7.6B, roughly 1.6× Smurfit Westrock). Travelers Companies (The) runs the higher net margin — 20.1% vs 1.3%, a 18.8% gap on every dollar of revenue. On growth, Travelers Companies (The) posted the faster year-over-year revenue change (3.5% vs 0.5%). Over the past eight quarters, Smurfit Westrock's revenue compounded faster (60.8% CAGR vs 5.2%).
Smurfit Westrock plc is an Irish company based in Dublin, Ireland that manufactures corrugated and paper-based packaging. Its stock is listed on the New York Stock Exchange and the London Stock Exchange.
The Travelers Companies, Inc., commonly known as Travelers, is an American multinational insurance company. It is the second-largest writer of U.S. commercial property and casualty insurance, and the sixth-largest writer of U.S. personal insurance through independent agents. Travelers is incorporated in Minnesota, with headquarters in New York City, and its largest office in Hartford, Connecticut. It has been a component of the Dow Jones Industrial Average since June 8, 2009.
SW vs TRV — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $7.6B | $12.4B |
| Net Profit | $97.0M | $2.5B |
| Gross Margin | 18.2% | — |
| Operating Margin | 5.1% | 25.0% |
| Net Margin | 1.3% | 20.1% |
| Revenue YoY | 0.5% | 3.5% |
| Net Profit YoY | -33.6% | 19.9% |
| EPS (diluted) | $0.18 | $10.96 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $7.6B | $12.4B | ||
| Q3 25 | $8.0B | $12.5B | ||
| Q2 25 | $7.9B | $12.1B | ||
| Q1 25 | $7.7B | $11.8B | ||
| Q4 24 | $7.5B | $12.0B | ||
| Q3 24 | $7.7B | $11.9B | ||
| Q2 24 | $3.0B | $11.3B | ||
| Q1 24 | $2.9B | $11.2B |
| Q4 25 | $97.0M | $2.5B | ||
| Q3 25 | $246.0M | $1.9B | ||
| Q2 25 | $-28.0M | $1.5B | ||
| Q1 25 | $384.0M | $395.0M | ||
| Q4 24 | $146.0M | $2.1B | ||
| Q3 24 | $-150.0M | $1.3B | ||
| Q2 24 | $132.0M | $534.0M | ||
| Q1 24 | $191.0M | $1.1B |
| Q4 25 | 18.2% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 19.1% | — | ||
| Q1 25 | 20.6% | — | ||
| Q4 24 | 19.1% | — | ||
| Q3 24 | 17.6% | — | ||
| Q2 24 | 23.3% | — | ||
| Q1 24 | 24.2% | — |
| Q4 25 | 5.1% | 25.0% | ||
| Q3 25 | 6.6% | 18.8% | ||
| Q2 25 | 3.2% | 15.5% | ||
| Q1 25 | 7.2% | 4.0% | ||
| Q4 24 | 5.3% | 21.6% | ||
| Q3 24 | 0.7% | 13.1% | ||
| Q2 24 | 8.2% | 5.8% | ||
| Q1 24 | 10.5% | 12.2% |
| Q4 25 | 1.3% | 20.1% | ||
| Q3 25 | 3.1% | 15.1% | ||
| Q2 25 | -0.4% | 12.5% | ||
| Q1 25 | 5.0% | 3.3% | ||
| Q4 24 | 1.9% | 17.3% | ||
| Q3 24 | -2.0% | 10.6% | ||
| Q2 24 | 4.4% | 4.7% | ||
| Q1 24 | 6.5% | 10.0% |
| Q4 25 | $0.18 | $10.96 | ||
| Q3 25 | $0.47 | $8.24 | ||
| Q2 25 | $-0.05 | $6.53 | ||
| Q1 25 | $0.73 | $1.70 | ||
| Q4 24 | $-0.12 | $8.96 | ||
| Q3 24 | $-0.30 | $5.42 | ||
| Q2 24 | $0.51 | $2.29 | ||
| Q1 24 | $0.73 | $4.80 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $892.0M | — |
| Total DebtLower is stronger | $13.4B | — |
| Stockholders' EquityBook value | $18.3B | $32.9B |
| Total Assets | $45.2B | $143.7B |
| Debt / EquityLower = less leverage | 0.73× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $892.0M | — | ||
| Q3 25 | $851.0M | — | ||
| Q2 25 | $778.0M | — | ||
| Q1 25 | $797.0M | — | ||
| Q4 24 | $855.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $26.8K | — | ||
| Q1 24 | $108 | — |
| Q4 25 | $13.4B | — | ||
| Q3 25 | $13.3B | — | ||
| Q2 25 | $13.3B | — | ||
| Q1 25 | $12.9B | — | ||
| Q4 24 | $12.5B | — | ||
| Q3 24 | $13.2B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $18.3B | $32.9B | ||
| Q3 25 | $18.4B | $31.6B | ||
| Q2 25 | $18.3B | $29.5B | ||
| Q1 25 | $17.9B | $28.2B | ||
| Q4 24 | $17.4B | $27.9B | ||
| Q3 24 | $18.0B | $27.7B | ||
| Q2 24 | $14.5K | $24.9B | ||
| Q1 24 | $108 | $25.0B |
| Q4 25 | $45.2B | $143.7B | ||
| Q3 25 | $45.6B | $143.7B | ||
| Q2 25 | $45.7B | $138.9B | ||
| Q1 25 | $44.6B | $136.0B | ||
| Q4 24 | $43.8B | $133.2B | ||
| Q3 24 | $45.0B | $134.6B | ||
| Q2 24 | $26.8K | $129.3B | ||
| Q1 24 | $108 | $127.4B |
| Q4 25 | 0.73× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.72× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.2B | $2.7B |
| Free Cash FlowOCF − Capex | $612.0M | — |
| FCF MarginFCF / Revenue | 8.1% | — |
| Capex IntensityCapex / Revenue | 7.7% | — |
| Cash ConversionOCF / Net Profit | 12.32× | 1.08× |
| TTM Free Cash FlowTrailing 4 quarters | $1.2B | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.2B | $2.7B | ||
| Q3 25 | $1.1B | $4.2B | ||
| Q2 25 | $829.0M | $2.3B | ||
| Q1 25 | $235.0M | $1.4B | ||
| Q4 24 | $781.0M | $2.1B | ||
| Q3 24 | $320.0M | $3.9B | ||
| Q2 24 | $340.0M | $1.7B | ||
| Q1 24 | $42.0M | $1.5B |
| Q4 25 | $612.0M | — | ||
| Q3 25 | $523.0M | — | ||
| Q2 25 | $307.0M | — | ||
| Q1 25 | $-242.0M | — | ||
| Q4 24 | $212.0M | — | ||
| Q3 24 | $-192.0M | — | ||
| Q2 24 | $163.0M | — | ||
| Q1 24 | $-166.0M | — |
| Q4 25 | 8.1% | — | ||
| Q3 25 | 6.5% | — | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | -3.2% | — | ||
| Q4 24 | 2.8% | — | ||
| Q3 24 | -2.5% | — | ||
| Q2 24 | 5.5% | — | ||
| Q1 24 | -5.7% | — |
| Q4 25 | 7.7% | — | ||
| Q3 25 | 7.6% | — | ||
| Q2 25 | 6.6% | — | ||
| Q1 25 | 6.2% | — | ||
| Q4 24 | 7.5% | — | ||
| Q3 24 | 6.7% | — | ||
| Q2 24 | 6.0% | — | ||
| Q1 24 | 7.1% | — |
| Q4 25 | 12.32× | 1.08× | ||
| Q3 25 | 4.61× | 2.24× | ||
| Q2 25 | — | 1.55× | ||
| Q1 25 | 0.61× | 3.44× | ||
| Q4 24 | 5.35× | 0.99× | ||
| Q3 24 | — | 3.08× | ||
| Q2 24 | 2.58× | 3.14× | ||
| Q1 24 | 0.22× | 1.30× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SW
| Packaging | $3.3B | 43% |
| Other | $3.2B | 43% |
| Paper | $1.1B | 14% |
TRV
| Business And International Insurance | $6.6B | 53% |
| Personal Insurance | $4.6B | 37% |
| Bond And Specialty Insurance | $1.2B | 9% |
