vs
Side-by-side financial comparison of Stanley Black & Decker (SWK) and UGI CORP (UGI). Click either name above to swap in a different company.
Stanley Black & Decker is the larger business by last-quarter revenue ($3.8B vs $2.1B, roughly 1.8× UGI CORP). UGI CORP runs the higher net margin — 14.4% vs 1.4%, a 13.0% gap on every dollar of revenue. On growth, UGI CORP posted the faster year-over-year revenue change (3.9% vs 0.1%). Stanley Black & Decker produced more free cash flow last quarter ($155.3M vs $-155.0M). Over the past eight quarters, Stanley Black & Decker's revenue compounded faster (0.3% CAGR vs -7.5%).
Stanley Black & Decker, Inc., formerly known as The Stanley Works, is an American manufacturer of industrial tools and household hardware, and a provider of security products. Headquartered in the Greater Hartford city of New Britain, Connecticut, Stanley Black & Decker is the result of the merger of The Stanley Works and Black & Decker on March 12, 2010.
UGI Corporation is a natural gas and electric power distribution company headquartered in King of Prussia, Pennsylvania, with extensive operations in the United States and Europe.
SWK vs UGI — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | ||
|---|---|---|
| Revenue | $3.8B | $2.1B |
| Net Profit | $51.4M | $297.0M |
| Gross Margin | 31.4% | — |
| Operating Margin | — | 22.0% |
| Net Margin | 1.4% | 14.4% |
| Revenue YoY | 0.1% | 3.9% |
| Net Profit YoY | -43.6% | -20.8% |
| EPS (diluted) | $0.34 | $1.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $2.1B | ||
| Q3 25 | $3.8B | $1.2B | ||
| Q2 25 | $3.9B | $1.4B | ||
| Q1 25 | $3.7B | $2.6B | ||
| Q4 24 | $3.7B | $2.0B | ||
| Q3 24 | $3.8B | $1.2B | ||
| Q2 24 | $4.0B | $1.4B | ||
| Q1 24 | $3.9B | $2.4B |
| Q4 25 | — | $297.0M | ||
| Q3 25 | $51.4M | $-13.0M | ||
| Q2 25 | $101.9M | $-163.0M | ||
| Q1 25 | $90.4M | $479.0M | ||
| Q4 24 | $194.9M | $375.0M | ||
| Q3 24 | $91.1M | $-273.0M | ||
| Q2 24 | $-11.2M | $-48.0M | ||
| Q1 24 | $19.5M | $496.0M |
| Q4 25 | — | — | ||
| Q3 25 | 31.4% | — | ||
| Q2 25 | 27.0% | — | ||
| Q1 25 | 29.9% | — | ||
| Q4 24 | 30.8% | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 28.4% | — | ||
| Q1 24 | 28.6% | — |
| Q4 25 | — | 22.0% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | -6.8% | ||
| Q1 25 | — | 26.6% | ||
| Q4 24 | 3.4% | 24.5% | ||
| Q3 24 | 10.6% | -20.4% | ||
| Q2 24 | 9.5% | 5.0% | ||
| Q1 24 | 8.3% | 29.7% |
| Q4 25 | — | 14.4% | ||
| Q3 25 | 1.4% | -1.1% | ||
| Q2 25 | 2.6% | -12.0% | ||
| Q1 25 | 2.4% | 18.2% | ||
| Q4 24 | 5.2% | 18.9% | ||
| Q3 24 | 2.4% | -22.6% | ||
| Q2 24 | -0.3% | -3.6% | ||
| Q1 24 | 0.5% | 20.6% |
| Q4 25 | — | $1.34 | ||
| Q3 25 | $0.34 | $-0.08 | ||
| Q2 25 | $0.67 | $-0.76 | ||
| Q1 25 | $0.60 | $2.19 | ||
| Q4 24 | $1.29 | $1.74 | ||
| Q3 24 | $0.60 | $-1.26 | ||
| Q2 24 | $-0.07 | $-0.23 | ||
| Q1 24 | $0.13 | $2.30 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $268.3M | $251.0M |
| Total DebtLower is stronger | $5.3B | $6.0B |
| Stockholders' EquityBook value | $9.0B | $5.0B |
| Total Assets | $21.8B | $15.8B |
| Debt / EquityLower = less leverage | 0.59× | 1.19× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $251.0M | ||
| Q3 25 | $268.3M | $335.0M | ||
| Q2 25 | $311.8M | $350.0M | ||
| Q1 25 | $344.8M | $426.0M | ||
| Q4 24 | $290.5M | $240.0M | ||
| Q3 24 | $298.7M | $213.0M | ||
| Q2 24 | $318.5M | $183.0M | ||
| Q1 24 | $476.6M | $263.0M |
| Q4 25 | — | $6.0B | ||
| Q3 25 | $5.3B | $6.5B | ||
| Q2 25 | $5.6B | $5.7B | ||
| Q1 25 | $5.6B | $6.6B | ||
| Q4 24 | $6.1B | $6.6B | ||
| Q3 24 | $6.1B | $6.4B | ||
| Q2 24 | $6.1B | $6.3B | ||
| Q1 24 | $6.1B | $6.7B |
| Q4 25 | — | $5.0B | ||
| Q3 25 | $9.0B | $4.8B | ||
| Q2 25 | $9.1B | $4.9B | ||
| Q1 25 | $8.8B | $5.0B | ||
| Q4 24 | $8.7B | $4.6B | ||
| Q3 24 | $8.9B | $4.3B | ||
| Q2 24 | $8.7B | $4.7B | ||
| Q1 24 | $8.9B | $4.8B |
| Q4 25 | — | $15.8B | ||
| Q3 25 | $21.8B | $15.5B | ||
| Q2 25 | $22.5B | $15.4B | ||
| Q1 25 | $22.5B | $15.7B | ||
| Q4 24 | $21.8B | $15.4B | ||
| Q3 24 | $22.5B | $15.1B | ||
| Q2 24 | $22.5B | $15.1B | ||
| Q1 24 | $23.9B | $15.6B |
| Q4 25 | — | 1.19× | ||
| Q3 25 | 0.59× | 1.37× | ||
| Q2 25 | 0.62× | 1.17× | ||
| Q1 25 | 0.63× | 1.32× | ||
| Q4 24 | 0.70× | 1.44× | ||
| Q3 24 | 0.69× | 1.48× | ||
| Q2 24 | 0.70× | 1.34× | ||
| Q1 24 | 0.69× | 1.40× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $221.2M | $66.0M |
| Free Cash FlowOCF − Capex | $155.3M | $-155.0M |
| FCF MarginFCF / Revenue | 4.1% | -7.5% |
| Capex IntensityCapex / Revenue | 1.8% | 10.7% |
| Cash ConversionOCF / Net Profit | 4.30× | 0.22× |
| TTM Free Cash FlowTrailing 4 quarters | $369.6M | $282.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $66.0M | ||
| Q3 25 | $221.2M | $90.0M | ||
| Q2 25 | $214.3M | $289.0M | ||
| Q1 25 | $-420.0M | $684.0M | ||
| Q4 24 | $679.1M | $164.0M | ||
| Q3 24 | $285.8M | $151.0M | ||
| Q2 24 | $573.0M | $390.0M | ||
| Q1 24 | $-431.0M | $522.0M |
| Q4 25 | — | $-155.0M | ||
| Q3 25 | $155.3M | $-168.0M | ||
| Q2 25 | $134.7M | $67.0M | ||
| Q1 25 | $-485.0M | $538.0M | ||
| Q4 24 | $564.6M | $-47.0M | ||
| Q3 24 | $199.3M | $-115.0M | ||
| Q2 24 | $485.8M | $185.0M | ||
| Q1 24 | $-496.7M | $353.0M |
| Q4 25 | — | -7.5% | ||
| Q3 25 | 4.1% | -14.4% | ||
| Q2 25 | 3.4% | 4.9% | ||
| Q1 25 | -13.0% | 20.4% | ||
| Q4 24 | 15.2% | -2.4% | ||
| Q3 24 | 5.3% | -9.5% | ||
| Q2 24 | 12.1% | 13.7% | ||
| Q1 24 | -12.8% | 14.6% |
| Q4 25 | — | 10.7% | ||
| Q3 25 | 1.8% | 22.1% | ||
| Q2 25 | 2.0% | 16.3% | ||
| Q1 25 | 1.7% | 5.5% | ||
| Q4 24 | 3.1% | 10.6% | ||
| Q3 24 | 2.3% | 22.0% | ||
| Q2 24 | 2.2% | 15.2% | ||
| Q1 24 | 1.7% | 7.0% |
| Q4 25 | — | 0.22× | ||
| Q3 25 | 4.30× | — | ||
| Q2 25 | 2.10× | — | ||
| Q1 25 | -4.65× | 1.43× | ||
| Q4 24 | 3.48× | 0.44× | ||
| Q3 24 | 3.14× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -22.10× | 1.05× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SWK
| Tools And Outdoor Segment | $3.3B | 87% |
| Engineered Fastening Segment | $500.5M | 13% |
UGI
Segment breakdown not available.