vs

Side-by-side financial comparison of Token Cat Ltd (TC) and Trip.com Group Ltd (TCOM). Click either name above to swap in a different company.

Trip.com Group Ltd is the larger business by last-quarter revenue ($304.6M vs $2.8M, roughly 110.3× Token Cat Ltd). Trip.com Group Ltd runs the higher net margin — 27.8% vs -3.4%, a 31.1% gap on every dollar of revenue.

Trip.com Group Limited is a multinational travel agency headquartered in Shanghai, China. It is the largest online travel service provider in the world.

TC vs TCOM — Head-to-Head

Bigger by revenue
TCOM
TCOM
110.3× larger
TCOM
$304.6M
$2.8M
TC
Higher net margin
TCOM
TCOM
31.1% more per $
TCOM
27.8%
-3.4%
TC

Income Statement — Q2 2025 vs Q4 2025

Metric
TC
TC
TCOM
TCOM
Revenue
$2.8M
$304.6M
Net Profit
$-93.0K
$84.6M
Gross Margin
79.0%
78.8%
Operating Margin
-206.9%
16.5%
Net Margin
-3.4%
27.8%
Revenue YoY
-37.9%
Net Profit YoY
98.3%
EPS (diluted)
$0.12

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
TC
TC
TCOM
TCOM
Q4 25
$304.6M
Q2 25
$2.8M
Q2 24
$4.4M
$242.7M
Q2 23
$12.7M
$214.5M
Q4 22
$100.7M
Q3 22
$82.7M
Q2 22
$13.3M
Net Profit
TC
TC
TCOM
TCOM
Q4 25
$84.6M
Q2 25
$-93.0K
Q2 24
$-5.6M
$73.8M
Q2 23
$-4.2M
$12.6M
Q4 22
$41.5M
Q3 22
$152.6M
Q2 22
$-8.4M
Gross Margin
TC
TC
TCOM
TCOM
Q4 25
78.8%
Q2 25
79.0%
Q2 24
69.2%
81.8%
Q2 23
63.4%
82.0%
Q4 22
76.0%
Q3 22
75.5%
Q2 22
81.0%
Operating Margin
TC
TC
TCOM
TCOM
Q4 25
16.5%
Q2 25
-206.9%
Q2 24
-146.9%
27.8%
Q2 23
-59.9%
26.4%
Q4 22
Q3 22
-4.2%
Q2 22
-49.6%
Net Margin
TC
TC
TCOM
TCOM
Q4 25
27.8%
Q2 25
-3.4%
Q2 24
-125.9%
30.4%
Q2 23
-33.3%
5.9%
Q4 22
41.2%
Q3 22
184.6%
Q2 22
-62.9%
EPS (diluted)
TC
TC
TCOM
TCOM
Q4 25
$0.12
Q2 25
Q2 24
$0.11
Q2 23
$0.02
Q4 22
$0.06
Q3 22
$0.00
Q2 22
$-0.03

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
TC
TC
TCOM
TCOM
Cash + ST InvestmentsLiquidity on hand
$150.0K
$10.8B
Total DebtLower is stronger
$1.4M
$4.2B
Stockholders' EquityBook value
$4.6M
$23.8B
Total Assets
$28.4M
$36.9B
Debt / EquityLower = less leverage
0.30×
0.18×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
TC
TC
TCOM
TCOM
Q4 25
$10.8B
Q2 25
$150.0K
Q2 24
$689.0K
$12.4B
Q2 23
$3.0M
$7.6B
Q4 22
$6.2B
Q3 22
$7.4B
Q2 22
$4.8M
Total Debt
TC
TC
TCOM
TCOM
Q4 25
$4.2B
Q2 25
$1.4M
Q2 24
$1.8M
$8.2B
Q2 23
$7.2B
Q4 22
$1.8B
Q3 22
$7.4B
Q2 22
Stockholders' Equity
TC
TC
TCOM
TCOM
Q4 25
$23.8B
Q2 25
$4.6M
Q2 24
$-787.0K
$18.1B
Q2 23
$9.1M
$16.3B
Q4 22
$16.3B
Q3 22
$15.2B
Q2 22
$21.4M
Total Assets
TC
TC
TCOM
TCOM
Q4 25
$36.9B
Q2 25
$28.4M
Q2 24
$12.5M
$34.2B
Q2 23
$25.1M
$30.1B
Q4 22
$27.8B
Q3 22
$26.9B
Q2 22
$40.6M
Debt / Equity
TC
TC
TCOM
TCOM
Q4 25
0.18×
Q2 25
0.30×
Q2 24
0.45×
Q2 23
0.44×
Q4 22
0.11×
Q3 22
0.49×
Q2 22

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
TC
TC
TCOM
TCOM
Operating Cash FlowLast quarter
$-23.7M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
TC
TC
TCOM
TCOM
Q4 25
Q2 25
$-23.7M
Q2 24
$-1.5M
Q2 23
$-7.2M
Q4 22
$380.0M
Q3 22
Q2 22
$-8.3M
Free Cash Flow
TC
TC
TCOM
TCOM
Q4 25
Q2 25
Q2 24
$-1.5M
Q2 23
Q4 22
$308.0M
Q3 22
Q2 22
$-8.3M
FCF Margin
TC
TC
TCOM
TCOM
Q4 25
Q2 25
Q2 24
-34.4%
Q2 23
Q4 22
305.7%
Q3 22
Q2 22
-62.2%
Capex Intensity
TC
TC
TCOM
TCOM
Q4 25
Q2 25
Q2 24
0.0%
Q2 23
Q4 22
71.5%
Q3 22
Q2 22
0.1%
Cash Conversion
TC
TC
TCOM
TCOM
Q4 25
Q2 25
Q2 24
Q2 23
Q4 22
9.15×
Q3 22
Q2 22

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons