vs
Side-by-side financial comparison of Instil Bio, Inc. (TIL) and Twin Vee PowerCats, Co. (VEEE). Click either name above to swap in a different company.
Twin Vee PowerCats, Co. is the larger business by last-quarter revenue ($3.0M vs $2.2M, roughly 1.3× Instil Bio, Inc.). Twin Vee PowerCats, Co. runs the higher net margin — -85.6% vs -365.3%, a 279.7% gap on every dollar of revenue. On growth, Twin Vee PowerCats, Co. posted the faster year-over-year revenue change (60.4% vs -19.2%).
Instil Bio Inc. is a clinical-stage biotechnology company focused on developing innovative tumor-infiltrating lymphocyte (TIL) therapies for patients with difficult-to-treat advanced solid tumors. It operates in the immuno-oncology segment, serving patient populations that show limited response to existing standard cancer treatment options.
Twin Vee PowerCats Co. is a leading manufacturer of high-performance recreational power catamaran boats. The company offers a diverse lineup of catamaran models suited for leisure cruising, fishing, water sports, and commercial marine use, serving customers primarily across North America, with a growing distribution network in global coastal markets.
TIL vs VEEE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.2M | $3.0M |
| Net Profit | $-8.2M | $-2.6M |
| Gross Margin | — | 3.7% |
| Operating Margin | -426.3% | -87.7% |
| Net Margin | -365.3% | -85.6% |
| Revenue YoY | -19.2% | 60.4% |
| Net Profit YoY | 31.1% | -119.0% |
| EPS (diluted) | $-1.13 | $-1.19 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.2M | $3.0M | ||
| Q3 25 | $2.2M | $3.4M | ||
| Q2 25 | $2.2M | $4.8M | ||
| Q1 25 | $2.2M | $3.6M | ||
| Q4 24 | $2.8M | $1.9M | ||
| Q3 24 | $1.5M | $2.9M | ||
| Q2 24 | $0 | $4.3M | ||
| Q1 24 | $0 | $5.3M |
| Q4 25 | $-8.2M | $-2.6M | ||
| Q3 25 | $-13.6M | $-2.8M | ||
| Q2 25 | $-21.4M | $-1.7M | ||
| Q1 25 | $-28.2M | $-1.6M | ||
| Q4 24 | $-11.9M | $-1.2M | ||
| Q3 24 | $-23.0M | $-3.0M | ||
| Q2 24 | $-14.9M | $-4.5M | ||
| Q1 24 | $-24.3M | $-2.3M |
| Q4 25 | — | 3.7% | ||
| Q3 25 | — | -1.3% | ||
| Q2 25 | — | 13.8% | ||
| Q1 25 | — | 14.9% | ||
| Q4 24 | — | -57.6% | ||
| Q3 24 | — | -5.0% | ||
| Q2 24 | — | 4.7% | ||
| Q1 24 | — | 5.3% |
| Q4 25 | -426.3% | -87.7% | ||
| Q3 25 | -670.0% | -81.0% | ||
| Q2 25 | -1045.5% | -35.2% | ||
| Q1 25 | -1363.2% | -46.5% | ||
| Q4 24 | -426.1% | -224.9% | ||
| Q3 24 | -1582.8% | -107.3% | ||
| Q2 24 | — | -107.7% | ||
| Q1 24 | — | -48.2% |
| Q4 25 | -365.3% | -85.6% | ||
| Q3 25 | -606.0% | -80.4% | ||
| Q2 25 | -954.2% | -34.8% | ||
| Q1 25 | -1257.8% | -44.6% | ||
| Q4 24 | -428.8% | -62.7% | ||
| Q3 24 | -1541.9% | -103.7% | ||
| Q2 24 | — | -104.4% | ||
| Q1 24 | — | -44.3% |
| Q4 25 | $-1.13 | $-1.19 | ||
| Q3 25 | $-2.01 | $-1.23 | ||
| Q2 25 | $-3.24 | $-0.87 | ||
| Q1 25 | $-4.32 | $-1.08 | ||
| Q4 24 | $-1.82 | $-3.51 | ||
| Q3 24 | $-3.54 | $-2.64 | ||
| Q2 24 | $-2.29 | $-3.09 | ||
| Q1 24 | $-3.74 | $-1.77 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $6.6M | $1.4M |
| Total DebtLower is stronger | — | $499.9K |
| Stockholders' EquityBook value | $113.9M | $13.5M |
| Total Assets | $203.5M | $16.2M |
| Debt / EquityLower = less leverage | — | 0.04× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $6.6M | $1.4M | ||
| Q3 25 | $5.8M | $2.7M | ||
| Q2 25 | $7.7M | $6.0M | ||
| Q1 25 | $15.4M | $4.9M | ||
| Q4 24 | $8.8M | $7.5M | ||
| Q3 24 | $6.7M | $11.1M | ||
| Q2 24 | $6.8M | $14.9M | ||
| Q1 24 | $5.5M | $17.1M |
| Q4 25 | — | $499.9K | ||
| Q3 25 | — | $499.9K | ||
| Q2 25 | — | $499.9K | ||
| Q1 25 | — | $499.9K | ||
| Q4 24 | — | $499.9K | ||
| Q3 24 | — | $499.9K | ||
| Q2 24 | — | $499.9K | ||
| Q1 24 | — | $499.9K |
| Q4 25 | $113.9M | $13.5M | ||
| Q3 25 | $120.4M | $15.9M | ||
| Q2 25 | $131.7M | $18.6M | ||
| Q1 25 | $144.9M | $17.7M | ||
| Q4 24 | $169.4M | $19.2M | ||
| Q3 24 | $176.3M | $17.4M | ||
| Q2 24 | $195.0M | $19.6M | ||
| Q1 24 | $205.8M | $22.3M |
| Q4 25 | $203.5M | $16.2M | ||
| Q3 25 | $211.8M | $18.9M | ||
| Q2 25 | $231.0M | $22.4M | ||
| Q1 25 | $237.4M | $23.6M | ||
| Q4 24 | $263.6M | $25.9M | ||
| Q3 24 | $272.6M | $30.1M | ||
| Q2 24 | $294.3M | $33.8M | ||
| Q1 24 | $306.3M | $36.5M |
| Q4 25 | — | 0.04× | ||
| Q3 25 | — | 0.03× | ||
| Q2 25 | — | 0.03× | ||
| Q1 25 | — | 0.03× | ||
| Q4 24 | — | 0.03× | ||
| Q3 24 | — | 0.03× | ||
| Q2 24 | — | 0.03× | ||
| Q1 24 | — | 0.02× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-7.1M | $-1.7M |
| Free Cash FlowOCF − Capex | — | $-1.9M |
| FCF MarginFCF / Revenue | — | -62.5% |
| Capex IntensityCapex / Revenue | — | 4.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-9.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-7.1M | $-1.7M | ||
| Q3 25 | $-10.6M | $-2.6M | ||
| Q2 25 | $-14.8M | $-745.6K | ||
| Q1 25 | $-4.2M | $-1.7M | ||
| Q4 24 | $-10.6M | $-2.3M | ||
| Q3 24 | $-20.1M | $-2.4M | ||
| Q2 24 | $-10.6M | $-482.1K | ||
| Q1 24 | $-14.4M | $-1.7M |
| Q4 25 | — | $-1.9M | ||
| Q3 25 | — | $-3.1M | ||
| Q2 25 | — | $-1.5M | ||
| Q1 25 | — | $-2.6M | ||
| Q4 24 | — | $-3.6M | ||
| Q3 24 | — | $-3.7M | ||
| Q2 24 | — | $-2.2M | ||
| Q1 24 | — | $-3.7M |
| Q4 25 | — | -62.5% | ||
| Q3 25 | — | -91.2% | ||
| Q2 25 | — | -30.6% | ||
| Q1 25 | — | -71.0% | ||
| Q4 24 | — | -192.8% | ||
| Q3 24 | — | -128.8% | ||
| Q2 24 | — | -51.0% | ||
| Q1 24 | — | -70.9% |
| Q4 25 | — | 4.6% | ||
| Q3 25 | — | 14.0% | ||
| Q2 25 | — | 14.9% | ||
| Q1 25 | — | 22.9% | ||
| Q4 24 | 0.0% | 68.8% | ||
| Q3 24 | 0.0% | 45.8% | ||
| Q2 24 | — | 39.9% | ||
| Q1 24 | — | 37.7% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
