vs
Side-by-side financial comparison of TOMPKINS FINANCIAL CORP (TMP) and EXPRO GROUP HOLDINGS N.V. (XPRO). Click either name above to swap in a different company.
EXPRO GROUP HOLDINGS N.V. is the larger business by last-quarter revenue ($382.1M vs $194.8M, roughly 2.0× TOMPKINS FINANCIAL CORP). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs 1.5%, a 47.9% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs -12.5%). TOMPKINS FINANCIAL CORP produced more free cash flow last quarter ($31.9M vs $23.2M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs -0.2%).
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
Expro is an energy services provider headquartered in Houston, Texas, United States.
TMP vs XPRO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $194.8M | $382.1M |
| Net Profit | $96.2M | $5.8M |
| Gross Margin | — | — |
| Operating Margin | 71.7% | 3.1% |
| Net Margin | 49.4% | 1.5% |
| Revenue YoY | 152.7% | -12.5% |
| Net Profit YoY | 388.9% | -74.9% |
| EPS (diluted) | $6.72 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $194.8M | $382.1M | ||
| Q3 25 | $87.4M | $411.4M | ||
| Q2 25 | $82.6M | $422.7M | ||
| Q1 25 | $81.7M | $390.9M | ||
| Q4 24 | $77.1M | $436.8M | ||
| Q3 24 | $76.6M | $422.8M | ||
| Q2 24 | $72.7M | $469.6M | ||
| Q1 24 | $72.8M | $383.5M |
| Q4 25 | $96.2M | $5.8M | ||
| Q3 25 | $23.7M | $14.0M | ||
| Q2 25 | $21.5M | $18.0M | ||
| Q1 25 | $19.7M | $13.9M | ||
| Q4 24 | $19.7M | $23.0M | ||
| Q3 24 | $18.6M | $16.3M | ||
| Q2 24 | $15.7M | $15.3M | ||
| Q1 24 | $16.9M | $-2.7M |
| Q4 25 | 71.7% | 3.1% | ||
| Q3 25 | 35.6% | 6.4% | ||
| Q2 25 | 34.2% | 7.7% | ||
| Q1 25 | 31.6% | 2.6% | ||
| Q4 24 | 33.4% | 7.3% | ||
| Q3 24 | 32.0% | 6.2% | ||
| Q2 24 | 28.3% | 5.9% | ||
| Q1 24 | 30.4% | 2.2% |
| Q4 25 | 49.4% | 1.5% | ||
| Q3 25 | 27.1% | 3.4% | ||
| Q2 25 | 26.0% | 4.3% | ||
| Q1 25 | 24.1% | 3.6% | ||
| Q4 24 | 25.5% | 5.3% | ||
| Q3 24 | 24.3% | 3.8% | ||
| Q2 24 | 21.6% | 3.3% | ||
| Q1 24 | 23.2% | -0.7% |
| Q4 25 | $6.72 | $0.05 | ||
| Q3 25 | $1.65 | $0.12 | ||
| Q2 25 | $1.50 | $0.16 | ||
| Q1 25 | $1.37 | $0.12 | ||
| Q4 24 | $1.39 | $0.20 | ||
| Q3 24 | $1.30 | $0.14 | ||
| Q2 24 | $1.10 | $0.13 | ||
| Q1 24 | $1.18 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $132.8M | $196.1M |
| Total DebtLower is stronger | — | $79.1M |
| Stockholders' EquityBook value | $938.4M | $1.5B |
| Total Assets | $8.7B | $2.3B |
| Debt / EquityLower = less leverage | — | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $132.8M | $196.1M | ||
| Q3 25 | $193.5M | $197.9M | ||
| Q2 25 | $212.6M | $206.8M | ||
| Q1 25 | $193.1M | $179.3M | ||
| Q4 24 | $134.4M | $183.0M | ||
| Q3 24 | $132.3M | $165.7M | ||
| Q2 24 | $70.9M | $133.5M | ||
| Q1 24 | $57.1M | $163.2M |
| Q4 25 | — | $79.1M | ||
| Q3 25 | — | $99.1M | ||
| Q2 25 | — | $121.1M | ||
| Q1 25 | — | $121.1M | ||
| Q4 24 | — | $121.1M | ||
| Q3 24 | — | $121.1M | ||
| Q2 24 | — | $121.1M | ||
| Q1 24 | — | $40.0M |
| Q4 25 | $938.4M | $1.5B | ||
| Q3 25 | $788.8M | $1.5B | ||
| Q2 25 | $761.8M | $1.5B | ||
| Q1 25 | $741.4M | $1.5B | ||
| Q4 24 | $713.4M | $1.5B | ||
| Q3 24 | $719.9M | $1.5B | ||
| Q2 24 | $674.6M | $1.5B | ||
| Q1 24 | $667.9M | $1.3B |
| Q4 25 | $8.7B | $2.3B | ||
| Q3 25 | $8.5B | $2.3B | ||
| Q2 25 | $8.4B | $2.3B | ||
| Q1 25 | $8.2B | $2.3B | ||
| Q4 24 | $8.1B | $2.3B | ||
| Q3 24 | $8.0B | $2.3B | ||
| Q2 24 | $7.9B | $2.3B | ||
| Q1 24 | $7.8B | $2.0B |
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.08× | ||
| Q1 25 | — | 0.08× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.08× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.9M | $57.1M |
| Free Cash FlowOCF − Capex | $31.9M | $23.2M |
| FCF MarginFCF / Revenue | 16.4% | 6.1% |
| Capex IntensityCapex / Revenue | 3.6% | 8.9% |
| Cash ConversionOCF / Net Profit | 0.40× | 9.89× |
| TTM Free Cash FlowTrailing 4 quarters | $105.0M | $97.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $38.9M | $57.1M | ||
| Q3 25 | $34.9M | $63.2M | ||
| Q2 25 | $18.9M | $48.4M | ||
| Q1 25 | $22.2M | $41.5M | ||
| Q4 24 | $95.0M | $97.4M | ||
| Q3 24 | $21.2M | $55.3M | ||
| Q2 24 | $27.3M | $-13.2M | ||
| Q1 24 | $23.2M | $29.9M |
| Q4 25 | $31.9M | $23.2M | ||
| Q3 25 | $33.9M | $39.0M | ||
| Q2 25 | $18.3M | $27.2M | ||
| Q1 25 | $20.9M | $8.4M | ||
| Q4 24 | $88.8M | $53.0M | ||
| Q3 24 | $18.9M | $23.3M | ||
| Q2 24 | $26.3M | $-49.5M | ||
| Q1 24 | $21.9M | $-801.0K |
| Q4 25 | 16.4% | 6.1% | ||
| Q3 25 | 38.8% | 9.5% | ||
| Q2 25 | 22.1% | 6.4% | ||
| Q1 25 | 25.5% | 2.1% | ||
| Q4 24 | 115.1% | 12.1% | ||
| Q3 24 | 24.7% | 5.5% | ||
| Q2 24 | 36.2% | -10.5% | ||
| Q1 24 | 30.0% | -0.2% |
| Q4 25 | 3.6% | 8.9% | ||
| Q3 25 | 1.1% | 5.9% | ||
| Q2 25 | 0.8% | 5.0% | ||
| Q1 25 | 1.7% | 8.5% | ||
| Q4 24 | 8.1% | 10.2% | ||
| Q3 24 | 2.9% | 7.6% | ||
| Q2 24 | 1.3% | 7.7% | ||
| Q1 24 | 1.9% | 8.0% |
| Q4 25 | 0.40× | 9.89× | ||
| Q3 25 | 1.47× | 4.52× | ||
| Q2 25 | 0.88× | 2.69× | ||
| Q1 25 | 1.13× | 2.98× | ||
| Q4 24 | 4.82× | 4.23× | ||
| Q3 24 | 1.14× | 3.40× | ||
| Q2 24 | 1.74× | -0.86× | ||
| Q1 24 | 1.38× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
TMP
Segment breakdown not available.
XPRO
| NLA | $130.3M | 34% |
| ESSA | $116.3M | 30% |
| MENA | $93.0M | 24% |
| Other | $42.5M | 11% |
