vs

Side-by-side financial comparison of TRUSTCO BANK CORP N Y (TRST) and Xtant Medical Holdings, Inc. (XTNT). Click either name above to swap in a different company.

TRUSTCO BANK CORP N Y is the larger business by last-quarter revenue ($49.5M vs $32.4M, roughly 1.5× Xtant Medical Holdings, Inc.). TRUSTCO BANK CORP N Y runs the higher net margin — 32.9% vs 0.2%, a 32.7% gap on every dollar of revenue. Over the past eight quarters, Xtant Medical Holdings, Inc.'s revenue compounded faster (7.7% CAGR vs 6.8%).

TRUSTCO BANK CORP N Y is a regional U.S. financial holding company that provides a full suite of retail and commercial banking products and services, including personal deposit accounts, mortgage loans, small business financing, and wealth management solutions. It primarily operates across New York, Florida, and several other U.S. states, serving individual consumers and small business client segments.

Xtant Medical Holdings, Inc. is a global medical technology company that develops, manufactures and markets orthobiologic products, neurosurgery devices, and regenerative medicine solutions for orthopedic and neurological care providers. It serves patients and medical institutions across North America, Europe and the Asia-Pacific, with core segments covering spinal surgery supplies and bone regeneration products.

TRST vs XTNT — Head-to-Head

Bigger by revenue
TRST
TRST
1.5× larger
TRST
$49.5M
$32.4M
XTNT
Higher net margin
TRST
TRST
32.7% more per $
TRST
32.9%
0.2%
XTNT
Faster 2-yr revenue CAGR
XTNT
XTNT
Annualised
XTNT
7.7%
6.8%
TRST

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
TRST
TRST
XTNT
XTNT
Revenue
$49.5M
$32.4M
Net Profit
$16.3M
$57.0K
Gross Margin
54.9%
Operating Margin
-2.9%
Net Margin
32.9%
0.2%
Revenue YoY
2.7%
Net Profit YoY
14.1%
101.8%
EPS (diluted)
$0.00

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
TRST
TRST
XTNT
XTNT
Q1 26
$49.5M
Q4 25
$48.2M
$32.4M
Q3 25
$47.8M
$33.3M
Q2 25
$46.6M
$35.4M
Q1 25
$45.3M
$32.9M
Q4 24
$43.3M
$31.5M
Q3 24
$43.6M
$27.9M
Q2 24
$43.4M
$29.9M
Net Profit
TRST
TRST
XTNT
XTNT
Q1 26
$16.3M
Q4 25
$15.6M
$57.0K
Q3 25
$16.3M
$1.3M
Q2 25
$15.0M
$3.5M
Q1 25
$14.3M
$58.0K
Q4 24
$11.3M
$-3.2M
Q3 24
$12.9M
$-5.0M
Q2 24
$12.6M
$-3.9M
Gross Margin
TRST
TRST
XTNT
XTNT
Q1 26
Q4 25
54.9%
Q3 25
66.1%
Q2 25
68.6%
Q1 25
61.5%
Q4 24
50.9%
Q3 24
58.4%
Q2 24
62.1%
Operating Margin
TRST
TRST
XTNT
XTNT
Q1 26
Q4 25
43.7%
-2.9%
Q3 25
44.6%
7.6%
Q2 25
42.3%
13.1%
Q1 25
41.3%
3.2%
Q4 24
34.0%
-6.0%
Q3 24
38.8%
-13.5%
Q2 24
37.9%
-9.8%
Net Margin
TRST
TRST
XTNT
XTNT
Q1 26
32.9%
Q4 25
32.3%
0.2%
Q3 25
34.0%
3.9%
Q2 25
32.3%
10.0%
Q1 25
31.5%
0.2%
Q4 24
26.0%
-10.0%
Q3 24
29.5%
-18.0%
Q2 24
28.9%
-12.9%
EPS (diluted)
TRST
TRST
XTNT
XTNT
Q1 26
Q4 25
$0.85
$0.00
Q3 25
$0.86
$0.01
Q2 25
$0.79
$0.02
Q1 25
$0.75
$0.00
Q4 24
$0.59
$-0.02
Q3 24
$0.68
$-0.04
Q2 24
$0.66
$-0.03

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
TRST
TRST
XTNT
XTNT
Cash + ST InvestmentsLiquidity on hand
$17.1M
Total DebtLower is stronger
$112.9M
$11.0M
Stockholders' EquityBook value
$670.9M
$51.0M
Total Assets
$6.5B
$94.1M
Debt / EquityLower = less leverage
0.17×
0.22×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
TRST
TRST
XTNT
XTNT
Q1 26
Q4 25
$730.4M
$17.1M
Q3 25
$695.6M
$10.4M
Q2 25
$713.6M
$6.9M
Q1 25
$756.1M
$5.0M
Q4 24
$641.8M
$6.2M
Q3 24
$523.0M
$6.6M
Q2 24
$536.1M
$5.4M
Total Debt
TRST
TRST
XTNT
XTNT
Q1 26
$112.9M
Q4 25
$11.0M
Q3 25
$17.4M
Q2 25
$22.3M
Q1 25
$22.2M
Q4 24
$22.0M
Q3 24
$19.1M
Q2 24
$21.8M
Stockholders' Equity
TRST
TRST
XTNT
XTNT
Q1 26
$670.9M
Q4 25
$686.6M
$51.0M
Q3 25
$692.0M
$50.4M
Q2 25
$692.8M
$48.5M
Q1 25
$687.8M
$43.9M
Q4 24
$676.3M
$43.0M
Q3 24
$669.0M
$45.7M
Q2 24
$655.2M
$45.0M
Total Assets
TRST
TRST
XTNT
XTNT
Q1 26
$6.5B
Q4 25
$6.4B
$94.1M
Q3 25
$6.3B
$106.3M
Q2 25
$6.3B
$103.5M
Q1 25
$6.3B
$95.8M
Q4 24
$6.2B
$93.8M
Q3 24
$6.1B
$98.9M
Q2 24
$6.1B
$95.6M
Debt / Equity
TRST
TRST
XTNT
XTNT
Q1 26
0.17×
Q4 25
0.22×
Q3 25
0.35×
Q2 25
0.46×
Q1 25
0.51×
Q4 24
0.51×
Q3 24
0.42×
Q2 24
0.48×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
TRST
TRST
XTNT
XTNT
Operating Cash FlowLast quarter
$5.4M
Free Cash FlowOCF − Capex
$5.0M
FCF MarginFCF / Revenue
15.4%
Capex IntensityCapex / Revenue
1.2%
Cash ConversionOCF / Net Profit
94.39×
TTM Free Cash FlowTrailing 4 quarters
$10.2M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
TRST
TRST
XTNT
XTNT
Q1 26
Q4 25
$57.6M
$5.4M
Q3 25
$12.8M
$4.6M
Q2 25
$27.1M
$1.3M
Q1 25
$1.3M
$1.3M
Q4 24
$59.4M
$665.0K
Q3 24
$16.5M
$-1.7M
Q2 24
$18.7M
$-5.1M
Free Cash Flow
TRST
TRST
XTNT
XTNT
Q1 26
Q4 25
$45.7M
$5.0M
Q3 25
$10.0M
$4.2M
Q2 25
$24.9M
$910.0K
Q1 25
$-3.3M
$87.0K
Q4 24
$54.6M
$-7.0K
Q3 24
$15.6M
$-3.8M
Q2 24
$17.6M
$-5.7M
FCF Margin
TRST
TRST
XTNT
XTNT
Q1 26
Q4 25
95.0%
15.4%
Q3 25
20.9%
12.6%
Q2 25
53.5%
2.6%
Q1 25
-7.2%
0.3%
Q4 24
126.0%
-0.0%
Q3 24
35.7%
-13.7%
Q2 24
40.5%
-18.9%
Capex Intensity
TRST
TRST
XTNT
XTNT
Q1 26
Q4 25
24.6%
1.2%
Q3 25
5.9%
1.3%
Q2 25
4.5%
1.0%
Q1 25
10.0%
3.6%
Q4 24
11.3%
2.1%
Q3 24
2.1%
7.5%
Q2 24
2.6%
1.9%
Cash Conversion
TRST
TRST
XTNT
XTNT
Q1 26
Q4 25
3.70×
94.39×
Q3 25
0.79×
3.53×
Q2 25
1.80×
0.36×
Q1 25
0.09×
22.03×
Q4 24
5.27×
Q3 24
1.28×
Q2 24
1.49×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

TRST
TRST

Net Interest Income$44.7M90%
Noninterest Income$4.8M10%

XTNT
XTNT

Orthobiologics$18.3M57%
Spinal Implant$9.4M29%
License Revenue$4.6M14%

Related Comparisons