vs
Side-by-side financial comparison of Telesat Corp (TSAT) and TWIN DISC INC (TWIN). Click either name above to swap in a different company.
TWIN DISC INC is the larger business by last-quarter revenue ($90.2M vs $73.8M, roughly 1.2× Telesat Corp). TWIN DISC INC runs the higher net margin — 24.8% vs -119.8%, a 144.6% gap on every dollar of revenue. Over the past eight quarters, TWIN DISC INC's revenue compounded faster (10.3% CAGR vs -64.0%).
Telesat, formerly Telesat Canada, is a Canadian satellite communications company founded on May 2, 1969. The company is headquartered in Ottawa.
Twin Disc, Inc. designs, manufactures, and distributes power transmission equipment for a wide range of applications, including marine, off-road vehicle, and industrial. The company was founded in 1918 to manufacture clutches for farm tractors. It is now a worldwide company with subsidiaries or sales offices in Asia, Europe, North America, Oceania, and South America.
TSAT vs TWIN — Head-to-Head
Income Statement — Q3 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $73.8M | $90.2M |
| Net Profit | $-88.4M | $22.4M |
| Gross Margin | 95.3% | 24.8% |
| Operating Margin | 5.9% | 2.3% |
| Net Margin | -119.8% | 24.8% |
| Revenue YoY | — | 0.3% |
| Net Profit YoY | — | 2334.3% |
| EPS (diluted) | — | $1.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $90.2M | ||
| Q3 25 | $73.8M | $80.0M | ||
| Q2 25 | $77.5M | $96.7M | ||
| Q1 25 | $152.2M | $81.2M | ||
| Q4 24 | — | $89.9M | ||
| Q3 24 | — | $72.9M | ||
| Q2 24 | $363.2M | $84.4M | ||
| Q1 24 | — | $74.2M |
| Q4 25 | — | $22.4M | ||
| Q3 25 | $-88.4M | $-518.0K | ||
| Q2 25 | $55.1M | $1.4M | ||
| Q1 25 | $-52.3M | $-1.5M | ||
| Q4 24 | — | $919.0K | ||
| Q3 24 | — | $-2.8M | ||
| Q2 24 | $547.4M | $7.4M | ||
| Q1 24 | — | $3.8M |
| Q4 25 | — | 24.8% | ||
| Q3 25 | 95.3% | 28.7% | ||
| Q2 25 | 95.9% | 31.0% | ||
| Q1 25 | — | 26.7% | ||
| Q4 24 | — | 24.1% | ||
| Q3 24 | — | 26.5% | ||
| Q2 24 | — | 29.7% | ||
| Q1 24 | — | 28.2% |
| Q4 25 | — | 2.3% | ||
| Q3 25 | 5.9% | 2.8% | ||
| Q2 25 | 16.8% | 5.5% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.9% |
| Q4 25 | — | 24.8% | ||
| Q3 25 | -119.8% | -0.6% | ||
| Q2 25 | 71.2% | 1.5% | ||
| Q1 25 | -34.4% | -1.8% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | -3.8% | ||
| Q2 24 | 150.7% | 8.8% | ||
| Q1 24 | — | 5.2% |
| Q4 25 | — | $1.55 | ||
| Q3 25 | — | $-0.04 | ||
| Q2 25 | — | $0.10 | ||
| Q1 25 | — | $-0.11 | ||
| Q4 24 | — | $0.07 | ||
| Q3 24 | — | $-0.20 | ||
| Q2 24 | — | $0.54 | ||
| Q1 24 | — | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $352.3M | — |
| Total DebtLower is stronger | — | $44.5M |
| Stockholders' EquityBook value | $1.6B | $184.5M |
| Total Assets | $5.1B | $384.0M |
| Debt / EquityLower = less leverage | — | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $352.3M | — | ||
| Q2 25 | $399.6M | — | ||
| Q1 25 | $552.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $44.5M | ||
| Q3 25 | — | $43.7M | ||
| Q2 25 | — | $31.4M | ||
| Q1 25 | — | $40.8M | ||
| Q4 24 | — | $24.9M | ||
| Q3 24 | — | $29.8M | ||
| Q2 24 | — | $25.8M | ||
| Q1 24 | — | $17.0M |
| Q4 25 | — | $184.5M | ||
| Q3 25 | $1.6B | $160.3M | ||
| Q2 25 | $1.7B | $164.0M | ||
| Q1 25 | $2.5B | $149.5M | ||
| Q4 24 | — | $147.0M | ||
| Q3 24 | — | $157.5M | ||
| Q2 24 | $2.4B | $154.7M | ||
| Q1 24 | — | $146.3M |
| Q4 25 | — | $384.0M | ||
| Q3 25 | $5.1B | $363.5M | ||
| Q2 25 | $4.9B | $355.6M | ||
| Q1 25 | $6.9B | $332.9M | ||
| Q4 24 | — | $307.4M | ||
| Q3 24 | — | $323.5M | ||
| Q2 24 | $6.3B | $312.1M | ||
| Q1 24 | — | $288.8M |
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | 0.27× | ||
| Q4 24 | — | 0.17× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.17× | ||
| Q1 24 | — | 0.12× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $4.6M |
| Free Cash FlowOCF − Capex | — | $1.2M |
| FCF MarginFCF / Revenue | — | 1.4% |
| Capex IntensityCapex / Revenue | — | 3.7% |
| Cash ConversionOCF / Net Profit | — | 0.20× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-70.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $4.6M | ||
| Q3 25 | — | $-7.5M | ||
| Q2 25 | — | $16.4M | ||
| Q1 25 | — | $3.2M | ||
| Q4 24 | — | $8.7M | ||
| Q3 24 | — | $-4.3M | ||
| Q2 24 | — | $11.4M | ||
| Q1 24 | — | $6.2M |
| Q4 25 | — | $1.2M | ||
| Q3 25 | — | $-11.0M | ||
| Q2 25 | — | $8.7M | ||
| Q1 25 | — | $906.0K | ||
| Q4 24 | — | $5.9M | ||
| Q3 24 | — | $-6.7M | ||
| Q2 24 | — | $10.3M | ||
| Q1 24 | — | $4.0M |
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | -13.7% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | -9.2% | ||
| Q2 24 | — | 12.2% | ||
| Q1 24 | — | 5.5% |
| Q4 25 | — | 3.7% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 8.0% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 2.9% |
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 11.55× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 9.42× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.54× | ||
| Q1 24 | — | 1.63× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
