vs
Side-by-side financial comparison of U-Haul Holding Co (UHAL) and Western Midstream Partners, LP (WES). Click either name above to swap in a different company.
U-Haul Holding Co is the larger business by last-quarter revenue ($1.4B vs $1.0B, roughly 1.4× Western Midstream Partners, LP). Western Midstream Partners, LP runs the higher net margin — 18.5% vs 2.6%, a 15.9% gap on every dollar of revenue. On growth, Western Midstream Partners, LP posted the faster year-over-year revenue change (11.0% vs 1.9%). Western Midstream Partners, LP produced more free cash flow last quarter ($335.4M vs $-447.6M).
U-Haul Holding Company is an American moving truck, trailer, and self-storage rental company, based in Phoenix, Arizona that has been in operation since 1945. The company was founded by Leonard Shoen and Anna Mary Carty in Ridgefield, Washington who began it in a garage owned by Carty's family, and expanded it through franchising with gas stations. U-Haul has been known to rent to 50 states of the U.S. and the 10 Canadian Provinces.
Sunoco LP is an American vehicle gasoline master limited partnership company organized under Delaware state law and headquartered in Dallas, Texas. Dating back to 1886, the company has transformed from a vertically integrated energy company to a distributor of fuels and operator of energy infrastructure. It was previously engaged in oil, natural gas exploration and production, refining, chemical manufacturing, and retail fuel sales, but divested these businesses.
UHAL vs WES — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.0B |
| Net Profit | $37.0M | $190.7M |
| Gross Margin | 96.4% | — |
| Operating Margin | 2.4% | 29.7% |
| Net Margin | 2.6% | 18.5% |
| Revenue YoY | 1.9% | 11.0% |
| Net Profit YoY | -45.0% | -42.8% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.4B | $1.0B | ||
| Q3 25 | $1.7B | $952.3M | ||
| Q2 25 | $232.1M | $942.1M | ||
| Q1 25 | — | $916.9M | ||
| Q4 24 | — | $928.4M | ||
| Q3 24 | — | $883.1M | ||
| Q2 24 | — | $905.4M | ||
| Q1 24 | — | $887.3M |
| Q4 25 | $37.0M | $190.7M | ||
| Q3 25 | $105.5M | $339.6M | ||
| Q2 25 | $142.3M | $341.7M | ||
| Q1 25 | — | $309.0M | ||
| Q4 24 | — | $333.6M | ||
| Q3 24 | — | $288.5M | ||
| Q2 24 | — | $378.6M | ||
| Q1 24 | — | $572.8M |
| Q4 25 | 96.4% | — | ||
| Q3 25 | 96.1% | — | ||
| Q2 25 | 68.9% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 2.4% | 29.7% | ||
| Q3 25 | 12.7% | 46.4% | ||
| Q2 25 | — | 47.2% | ||
| Q1 25 | — | 44.7% | ||
| Q4 24 | — | 45.9% | ||
| Q3 24 | — | 44.8% | ||
| Q2 24 | — | 51.9% | ||
| Q1 24 | — | 76.6% |
| Q4 25 | 2.6% | 18.5% | ||
| Q3 25 | 6.1% | 35.7% | ||
| Q2 25 | 61.3% | 36.3% | ||
| Q1 25 | — | 33.7% | ||
| Q4 24 | — | 35.9% | ||
| Q3 24 | — | 32.7% | ||
| Q2 24 | — | 41.8% | ||
| Q1 24 | — | 64.6% |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.0B | $819.5M |
| Total DebtLower is stronger | $8.1B | $8.2B |
| Stockholders' EquityBook value | $7.7B | — |
| Total Assets | $21.6B | $15.0B |
| Debt / EquityLower = less leverage | 1.04× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.0B | $819.5M | ||
| Q3 25 | $1.1B | $177.3M | ||
| Q2 25 | $877.2M | $129.7M | ||
| Q1 25 | — | $448.4M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $344.1M | ||
| Q1 24 | — | $295.2M |
| Q4 25 | $8.1B | $8.2B | ||
| Q3 25 | $7.7B | $6.9B | ||
| Q2 25 | — | $6.9B | ||
| Q1 25 | — | $6.9B | ||
| Q4 24 | — | $6.9B | ||
| Q3 24 | — | $6.9B | ||
| Q2 24 | — | $7.1B | ||
| Q1 24 | — | $7.3B |
| Q4 25 | $7.7B | — | ||
| Q3 25 | $7.8B | — | ||
| Q2 25 | $7.7B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $21.6B | $15.0B | ||
| Q3 25 | $21.4B | $12.1B | ||
| Q2 25 | $20.8B | $12.2B | ||
| Q1 25 | — | $12.5B | ||
| Q4 24 | — | $13.1B | ||
| Q3 24 | — | $13.0B | ||
| Q2 24 | — | $12.2B | ||
| Q1 24 | — | $12.3B |
| Q4 25 | 1.04× | — | ||
| Q3 25 | 1.00× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $240.6M | $557.6M |
| Free Cash FlowOCF − Capex | $-447.6M | $335.4M |
| FCF MarginFCF / Revenue | -31.6% | 32.6% |
| Capex IntensityCapex / Revenue | 48.6% | 21.6% |
| Cash ConversionOCF / Net Profit | 6.51× | 2.92× |
| TTM Free Cash FlowTrailing 4 quarters | — | $1.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $240.6M | $557.6M | ||
| Q3 25 | $551.6M | $570.2M | ||
| Q2 25 | $598.4M | $564.0M | ||
| Q1 25 | — | $530.8M | ||
| Q4 24 | — | $554.4M | ||
| Q3 24 | — | $551.3M | ||
| Q2 24 | — | $631.4M | ||
| Q1 24 | — | $399.7M |
| Q4 25 | $-447.6M | $335.4M | ||
| Q3 25 | $-446.3M | $385.5M | ||
| Q2 25 | $-318.2M | $385.4M | ||
| Q1 25 | — | $388.4M | ||
| Q4 24 | — | $315.7M | ||
| Q3 24 | — | $361.9M | ||
| Q2 24 | — | $419.6M | ||
| Q1 24 | — | $205.9M |
| Q4 25 | -31.6% | 32.6% | ||
| Q3 25 | -25.9% | 40.5% | ||
| Q2 25 | -137.1% | 40.9% | ||
| Q1 25 | — | 42.4% | ||
| Q4 24 | — | 34.0% | ||
| Q3 24 | — | 41.0% | ||
| Q2 24 | — | 46.3% | ||
| Q1 24 | — | 23.2% |
| Q4 25 | 48.6% | 21.6% | ||
| Q3 25 | 58.0% | 19.4% | ||
| Q2 25 | 395.0% | 19.0% | ||
| Q1 25 | — | 15.5% | ||
| Q4 24 | — | 25.7% | ||
| Q3 24 | — | 21.5% | ||
| Q2 24 | — | 23.4% | ||
| Q1 24 | — | 21.8% |
| Q4 25 | 6.51× | 2.92× | ||
| Q3 25 | 5.23× | 1.68× | ||
| Q2 25 | 4.20× | 1.65× | ||
| Q1 25 | — | 1.72× | ||
| Q4 24 | — | 1.66× | ||
| Q3 24 | — | 1.91× | ||
| Q2 24 | — | 1.67× | ||
| Q1 24 | — | 0.70× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
UHAL
| Long Term Contract With Customer | $1.2B | 82% |
| CA | $74.0M | 5% |
| Life Insurance | $56.2M | 4% |
| Accident And Health Insurance Segment | $49.8M | 4% |
| Investments Segment | $47.3M | 3% |
| Property And Casualty Insurance | $42.5M | 3% |
| Mercury | $1.6M | 0% |
WES
Segment breakdown not available.
