vs
Side-by-side financial comparison of MARRIOTT VACATIONS WORLDWIDE Corp (VAC) and Xerox Holdings Corp (XRX). Click either name above to swap in a different company.
Xerox Holdings Corp is the larger business by last-quarter revenue ($1.8B vs $1.2B, roughly 1.5× MARRIOTT VACATIONS WORLDWIDE Corp). Xerox Holdings Corp runs the higher net margin — -5.7% vs -35.0%, a 29.3% gap on every dollar of revenue. On growth, Xerox Holdings Corp posted the faster year-over-year revenue change (26.7% vs -0.7%). MARRIOTT VACATIONS WORLDWIDE Corp produced more free cash flow last quarter ($-6.0M vs $-165.0M). Over the past eight quarters, Xerox Holdings Corp's revenue compounded faster (8.2% CAGR vs 5.2%).
Marriott Vacations Worldwide Corporation is a pure-play public timeshare company. Formerly a division of Marriott International, Marriott Vacations Worldwide was established as a separate, publicly traded entity focusing primarily on vacation ownership in November 2011. Marriott Vacations Worldwide runs more than 120 resorts with over 700,000 Owners and members in a diverse portfolio of brands under The Marriott Vacation Clubs name. Its brands include Marriott Vacation Club, The Marriott Vaca...
Xerox Corporation is an American corporation that sells printers, digital document products and services in more than 160 countries. Xerox was the pioneer of the photocopier market, beginning with the introduction of the Xerox 914 in 1959, so much so that the word xerox is commonly used as a synonym for photocopy. Xerox is headquartered in Norwalk, Connecticut, though it is incorporated in New York with its largest group of employees based around Rochester, New York, where the company was fou...
VAC vs XRX — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.2B | $1.8B |
| Net Profit | $-431.0M | $-105.0M |
| Gross Margin | — | 29.7% |
| Operating Margin | — | -4.0% |
| Net Margin | -35.0% | -5.7% |
| Revenue YoY | -0.7% | 26.7% |
| Net Profit YoY | -962.0% | -16.0% |
| EPS (diluted) | $-12.00 | $-0.84 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $1.8B | ||
| Q4 25 | $1.2B | $2.0B | ||
| Q3 25 | $1.2B | $2.0B | ||
| Q2 25 | $1.2B | $1.6B | ||
| Q1 25 | $1.1B | $1.5B | ||
| Q4 24 | $1.2B | $1.6B | ||
| Q3 24 | $1.2B | $1.5B | ||
| Q2 24 | $1.1B | $1.6B |
| Q1 26 | — | $-105.0M | ||
| Q4 25 | $-431.0M | — | ||
| Q3 25 | $-2.0M | $-760.0M | ||
| Q2 25 | $69.0M | $-106.0M | ||
| Q1 25 | $56.0M | $-90.0M | ||
| Q4 24 | $50.0M | — | ||
| Q3 24 | $84.0M | $-1.2B | ||
| Q2 24 | $37.0M | $18.0M |
| Q1 26 | — | 29.7% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | -4.0% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | -5.7% | ||
| Q4 25 | -35.0% | — | ||
| Q3 25 | -0.2% | -38.8% | ||
| Q2 25 | 6.0% | -6.7% | ||
| Q1 25 | 5.0% | -6.2% | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 6.9% | -78.9% | ||
| Q2 24 | 3.5% | 1.1% |
| Q1 26 | — | $-0.84 | ||
| Q4 25 | $-12.00 | $-0.62 | ||
| Q3 25 | $-0.07 | $-6.01 | ||
| Q2 25 | $1.77 | $-0.87 | ||
| Q1 25 | $1.46 | $-0.75 | ||
| Q4 24 | $1.29 | $-0.21 | ||
| Q3 24 | $2.12 | $-9.71 | ||
| Q2 24 | $0.98 | $0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $406.0M | $585.0K |
| Total DebtLower is stronger | — | $4.3M |
| Stockholders' EquityBook value | $2.0B | $305.0K |
| Total Assets | $9.8B | $9.9M |
| Debt / EquityLower = less leverage | — | 14.04× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $585.0K | ||
| Q4 25 | $406.0M | $512.0M | ||
| Q3 25 | $474.0M | $479.0M | ||
| Q2 25 | $205.0M | $449.0M | ||
| Q1 25 | $196.0M | $336.0M | ||
| Q4 24 | $197.0M | $576.0M | ||
| Q3 24 | $197.0M | $521.0M | ||
| Q2 24 | $206.0M | $485.0M |
| Q1 26 | — | $4.3M | ||
| Q4 25 | — | $4.0B | ||
| Q3 25 | — | $4.1B | ||
| Q2 25 | — | $3.5B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $3.2B |
| Q1 26 | — | $305.0K | ||
| Q4 25 | $2.0B | $444.0M | ||
| Q3 25 | $2.5B | $365.0M | ||
| Q2 25 | $2.5B | $1.1B | ||
| Q1 25 | $2.4B | $1.1B | ||
| Q4 24 | $2.4B | $1.1B | ||
| Q3 24 | $2.4B | $1.3B | ||
| Q2 24 | $2.4B | $2.4B |
| Q1 26 | — | $9.9M | ||
| Q4 25 | $9.8B | $9.8B | ||
| Q3 25 | $10.1B | $10.1B | ||
| Q2 25 | $9.9B | $8.9B | ||
| Q1 25 | $9.9B | $8.2B | ||
| Q4 24 | $9.8B | $8.4B | ||
| Q3 24 | $9.7B | $8.3B | ||
| Q2 24 | $9.6B | $9.5B |
| Q1 26 | — | 14.04× | ||
| Q4 25 | — | 9.05× | ||
| Q3 25 | — | 11.10× | ||
| Q2 25 | — | 3.11× | ||
| Q1 25 | — | 2.56× | ||
| Q4 24 | — | 2.62× | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | — | 1.34× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $6.0M | $-144.0M |
| Free Cash FlowOCF − Capex | $-6.0M | $-165.0M |
| FCF MarginFCF / Revenue | -0.5% | -8.9% |
| Capex IntensityCapex / Revenue | 1.0% | 1.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-29.0M | $116.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $-144.0M | ||
| Q4 25 | $6.0M | $208.0M | ||
| Q3 25 | $62.0M | $116.0M | ||
| Q2 25 | $-48.0M | $-11.0M | ||
| Q1 25 | $8.0M | $-89.0M | ||
| Q4 24 | $100.0M | $351.0M | ||
| Q3 24 | $72.0M | $116.0M | ||
| Q2 24 | $30.0M | $123.0M |
| Q1 26 | — | $-165.0M | ||
| Q4 25 | $-6.0M | $192.0M | ||
| Q3 25 | $51.0M | $104.0M | ||
| Q2 25 | $-68.0M | $-15.0M | ||
| Q1 25 | $-6.0M | $-94.0M | ||
| Q4 24 | $86.0M | $346.0M | ||
| Q3 24 | $58.0M | $108.0M | ||
| Q2 24 | $17.0M | $117.0M |
| Q1 26 | — | -8.9% | ||
| Q4 25 | -0.5% | 9.5% | ||
| Q3 25 | 4.3% | 5.3% | ||
| Q2 25 | -5.9% | -1.0% | ||
| Q1 25 | -0.5% | -6.5% | ||
| Q4 24 | 6.9% | 21.5% | ||
| Q3 24 | 4.8% | 7.1% | ||
| Q2 24 | 1.6% | 7.4% |
| Q1 26 | — | 1.1% | ||
| Q4 25 | 1.0% | 0.8% | ||
| Q3 25 | 0.9% | 0.6% | ||
| Q2 25 | 1.7% | 0.3% | ||
| Q1 25 | 1.3% | 0.3% | ||
| Q4 24 | 1.1% | 0.3% | ||
| Q3 24 | 1.1% | 0.5% | ||
| Q2 24 | 1.2% | 0.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.70× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 2.00× | — | ||
| Q3 24 | 0.86× | — | ||
| Q2 24 | 0.81× | 6.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
VAC
| Cost Reimbursement | $467.0M | 38% |
| Time Share | $381.0M | 31% |
| Management And Exchange | $212.0M | 17% |
| Ancillary Revenues | $64.0M | 5% |
| Management Service | $55.0M | 4% |
| Service Other | $36.0M | 3% |
XRX
| Services, maintenance, rentals and other (2) | $816.0M | 44% |
| Supplies, paper and other sales (2) | $437.0M | 24% |
| Equipment sales | $378.0M | 20% |
| IT Products (3) | $105.0M | 6% |
| Xerox Financial Services (2) | $61.0M | 3% |
| IT Services (3) | $49.0M | 3% |
