vs
Side-by-side financial comparison of Twin Vee PowerCats, Co. (VEEE) and Expion360 Inc. (XPON). Click either name above to swap in a different company.
Twin Vee PowerCats, Co. is the larger business by last-quarter revenue ($3.0M vs $2.2M, roughly 1.4× Expion360 Inc.). Twin Vee PowerCats, Co. runs the higher net margin — -85.6% vs -199.9%, a 114.3% gap on every dollar of revenue. On growth, Twin Vee PowerCats, Co. posted the faster year-over-year revenue change (60.4% vs 11.8%). Over the past eight quarters, Expion360 Inc.'s revenue compounded faster (51.1% CAGR vs -24.3%).
Twin Vee PowerCats Co. is a leading manufacturer of high-performance recreational power catamaran boats. The company offers a diverse lineup of catamaran models suited for leisure cruising, fishing, water sports, and commercial marine use, serving customers primarily across North America, with a growing distribution network in global coastal markets.
Expion360 Inc. is a provider of high-performance lithium iron phosphate (LFP) battery solutions and supporting energy storage products. Its core customer segments cover recreational vehicle owners, marine users, off-grid lifestyle enthusiasts and residential users across the U.S. market, delivering safe, durable and low-carbon energy storage options.
VEEE vs XPON — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.0M | $2.2M |
| Net Profit | $-2.6M | $-4.4M |
| Gross Margin | 3.7% | -14.8% |
| Operating Margin | -87.7% | -234.4% |
| Net Margin | -85.6% | -199.9% |
| Revenue YoY | 60.4% | 11.8% |
| Net Profit YoY | -119.0% | -1663.2% |
| EPS (diluted) | $-1.19 | $-0.45 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.0M | $2.2M | ||
| Q3 25 | $3.4M | $2.4M | ||
| Q2 25 | $4.8M | $3.0M | ||
| Q1 25 | $3.6M | $2.0M | ||
| Q4 24 | $1.9M | $2.0M | ||
| Q3 24 | $2.9M | $1.4M | ||
| Q2 24 | $4.3M | $1.3M | ||
| Q1 24 | $5.3M | $971.9K |
| Q4 25 | $-2.6M | $-4.4M | ||
| Q3 25 | $-2.8M | $722.8K | ||
| Q2 25 | $-1.7M | $-1.4M | ||
| Q1 25 | $-1.6M | $-1.2M | ||
| Q4 24 | $-1.2M | $-251.6K | ||
| Q3 24 | $-3.0M | $-8.8M | ||
| Q2 24 | $-4.5M | $-2.2M | ||
| Q1 24 | $-2.3M | $-2.2M |
| Q4 25 | 3.7% | -14.8% | ||
| Q3 25 | -1.3% | 22.7% | ||
| Q2 25 | 13.8% | 20.8% | ||
| Q1 25 | 14.9% | 24.5% | ||
| Q4 24 | -57.6% | 22.1% | ||
| Q3 24 | -5.0% | 12.1% | ||
| Q2 24 | 4.7% | 25.5% | ||
| Q1 24 | 5.3% | 22.9% |
| Q4 25 | -87.7% | -234.4% | ||
| Q3 25 | -81.0% | -125.4% | ||
| Q2 25 | -35.2% | -45.2% | ||
| Q1 25 | -46.5% | -56.0% | ||
| Q4 24 | -224.9% | -59.5% | ||
| Q3 24 | -107.3% | -138.7% | ||
| Q2 24 | -107.7% | -131.4% | ||
| Q1 24 | -48.2% | -202.4% |
| Q4 25 | -85.6% | -199.9% | ||
| Q3 25 | -80.4% | 30.2% | ||
| Q2 25 | -34.8% | -45.8% | ||
| Q1 25 | -44.6% | -56.2% | ||
| Q4 24 | -62.7% | -12.7% | ||
| Q3 24 | -103.7% | -634.4% | ||
| Q2 24 | -104.4% | -173.7% | ||
| Q1 24 | -44.3% | -225.6% |
| Q4 25 | $-1.19 | $-0.45 | ||
| Q3 25 | $-1.23 | $0.10 | ||
| Q2 25 | $-0.87 | $-0.41 | ||
| Q1 25 | $-1.08 | $-0.37 | ||
| Q4 24 | $-3.51 | $65.02 | ||
| Q3 24 | $-2.64 | $-24.55 | ||
| Q2 24 | $-3.09 | $-30.20 | ||
| Q1 24 | $-1.77 | $-31.30 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.4M | $3.0M |
| Total DebtLower is stronger | $499.9K | $197.2K |
| Stockholders' EquityBook value | $13.5M | $6.5M |
| Total Assets | $16.2M | $8.1M |
| Debt / EquityLower = less leverage | 0.04× | 0.03× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.4M | $3.0M | ||
| Q3 25 | $2.7M | $4.3M | ||
| Q2 25 | $6.0M | $684.9K | ||
| Q1 25 | $4.9M | $1.1M | ||
| Q4 24 | $7.5M | $547.6K | ||
| Q3 24 | $11.1M | $3.3M | ||
| Q2 24 | $14.9M | $902.3K | ||
| Q1 24 | $17.1M | $2.3M |
| Q4 25 | $499.9K | $197.2K | ||
| Q3 25 | $499.9K | $205.6K | ||
| Q2 25 | $499.9K | $213.6K | ||
| Q1 25 | $499.9K | $221.8K | ||
| Q4 24 | $499.9K | $230.2K | ||
| Q3 24 | $499.9K | $239.9K | ||
| Q2 24 | $499.9K | $247.7K | ||
| Q1 24 | $499.9K | $255.4K |
| Q4 25 | $13.5M | $6.5M | ||
| Q3 25 | $15.9M | $9.0M | ||
| Q2 25 | $18.6M | $2.1M | ||
| Q1 25 | $17.7M | $3.2M | ||
| Q4 24 | $19.2M | $2.5M | ||
| Q3 24 | $17.4M | $2.5M | ||
| Q2 24 | $19.6M | $2.5M | ||
| Q1 24 | $22.3M | $3.7M |
| Q4 25 | $16.2M | $8.1M | ||
| Q3 25 | $18.9M | $10.7M | ||
| Q2 25 | $22.4M | $8.6M | ||
| Q1 25 | $23.6M | $9.2M | ||
| Q4 24 | $25.9M | $9.1M | ||
| Q3 24 | $30.1M | $10.1M | ||
| Q2 24 | $33.8M | $8.8M | ||
| Q1 24 | $36.5M | $10.0M |
| Q4 25 | 0.04× | 0.03× | ||
| Q3 25 | 0.03× | 0.02× | ||
| Q2 25 | 0.03× | 0.10× | ||
| Q1 25 | 0.03× | 0.07× | ||
| Q4 24 | 0.03× | 0.09× | ||
| Q3 24 | 0.03× | 0.09× | ||
| Q2 24 | 0.03× | 0.10× | ||
| Q1 24 | 0.02× | 0.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $-2.4M |
| Free Cash FlowOCF − Capex | $-1.9M | — |
| FCF MarginFCF / Revenue | -62.5% | — |
| Capex IntensityCapex / Revenue | 4.6% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-9.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $-2.4M | ||
| Q3 25 | $-2.6M | $-2.1M | ||
| Q2 25 | $-745.6K | $-401.0K | ||
| Q1 25 | $-1.7M | $-1.2M | ||
| Q4 24 | $-2.3M | $-2.9M | ||
| Q3 24 | $-2.4M | $-3.2M | ||
| Q2 24 | $-482.1K | $-1.7M | ||
| Q1 24 | $-1.7M | $-1.7M |
| Q4 25 | $-1.9M | — | ||
| Q3 25 | $-3.1M | — | ||
| Q2 25 | $-1.5M | — | ||
| Q1 25 | $-2.6M | — | ||
| Q4 24 | $-3.6M | — | ||
| Q3 24 | $-3.7M | — | ||
| Q2 24 | $-2.2M | — | ||
| Q1 24 | $-3.7M | $-1.7M |
| Q4 25 | -62.5% | — | ||
| Q3 25 | -91.2% | — | ||
| Q2 25 | -30.6% | — | ||
| Q1 25 | -71.0% | — | ||
| Q4 24 | -192.8% | — | ||
| Q3 24 | -128.8% | — | ||
| Q2 24 | -51.0% | — | ||
| Q1 24 | -70.9% | -173.1% |
| Q4 25 | 4.6% | — | ||
| Q3 25 | 14.0% | — | ||
| Q2 25 | 14.9% | — | ||
| Q1 25 | 22.9% | — | ||
| Q4 24 | 68.8% | — | ||
| Q3 24 | 45.8% | — | ||
| Q2 24 | 39.9% | — | ||
| Q1 24 | 37.7% | 1.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | -2.90× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
